Revenue
11.5 million Unit12
2019 Q3 · Unit12
Exact inputs and evidence
- Revenue: 11489491 Unit12 Source
100 filing records in this dataset, filed from 1997-02-21 to 2019-11-08. Reported financial figures are available; chart coverage varies by period.
11.5 million Unit12
2019 Q3 · Unit12
2.19%
2019 Q3 · %
340 thousand Unit12
2019 Q3 · Unit12
311 thousand Unit12
2019 Q3 · Unit12
5543910 Unit12
2686709 USD
1274603 Unit1
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-08.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.93 million
–
Current period
USD 39.99 million
–
39987861 − 36927284 = 3060577 USD
36927284 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source39987861 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 810,124
–
Current period
USD 1.02 million
–
1020505 − 810124 = 210381 USD
810124 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source1020505 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.68 million
–
Current period
USD 1.12 million
–
1117969 − 2681489 = -1563520 USD
2681489 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source1117969 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 241,074
–
Current period
USD 535,347
–
535347 − 241074 = 294273 USD
241074 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source535347 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-10-01 – 2009-09-30 | 0 | 28955 Derived | -28955 | 365 Derived | -29320 | Unavailable | Source
|
| 2010 2009-10-01 – 2010-09-30 | 0 | 30534 Derived | -30534 | -11852 Derived | -18682 | Unavailable | Source
|
| 2011 2010-10-01 – 2011-09-30 | 0 | 32565 Derived | -32565 | -4999 Derived | -27566 | Unavailable | Source
|
| 2012 2011-10-01 – 2012-09-30 | 0 | 35525 Derived | -35525 | 7962 Derived | -43487 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 0 | 27648 Derived | -27648 | 10747 Derived | -38395 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 0 | 29075 Derived | -29075 | 13413 Derived | -42488 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 0 | 22744 Derived | -22744 | 17016 Derived | -39760 | Unavailable | Source
|
| 2016 2015-10-01 – 2016-09-30 | 0 | 91274 Derived | -91274 | -16821 Derived | -74453 | -46981 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 36927284 | 35603629 Derived | 1323655 | 513531 Derived | 810124 | 2440415 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 39987861 | 38491732 Derived | 1496129 | 475624 Derived | 1020505 | 582622 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 0 |
|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 36927284 |
|
| 2018 | Revenue | 39987861 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | Not reported |
|
| 2016 | Operating margin | Not reported |
|
| 2017 | Operating margin | 3.6% |
|
| 2018 | Operating margin | 3.7% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | Not reported |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | 2.2% |
|
| 2018 | Net margin | 2.6% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | 6.6% |
|
| 2018 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -29429 |
|
| 2010 | Operating cash flow | -15129 |
|
| 2011 | Operating cash flow | -22815 |
|
| 2012 | Operating cash flow | -34723 |
|
| 2013 | Operating cash flow | -29294 |
|
| 2014 | Operating cash flow | -28674 |
|
| 2015 | Operating cash flow | -32894 |
|
| 2016 | Operating cash flow | -46981 |
|
| 2017 | Operating cash flow | 2681489 |
|
| 2018 | Operating cash flow | 1117969 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | -46981 |
|
| 2017 | Free cash flow | 2440415 |
|
| 2018 | Free cash flow | 582622 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2010-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2011-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2012-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2013-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2014-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2015-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2016-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-10-01 – 2009-09-30 | −USD 29,320 Exact valueExact value: -29320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,429 Exact valueExact value: -29429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | −USD 18,682 Exact valueExact value: -18682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,129 Exact valueExact value: -15129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-10-01 – 2011-09-30 | −USD 27,566 Exact valueExact value: -27566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,815 Exact valueExact value: -22815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-10-01 – 2012-09-30 | −USD 43,487 Exact valueExact value: -43487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,723 Exact valueExact value: -34723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-10-01 – 2013-09-30 | −USD 38,395 Exact valueExact value: -38395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,294 Exact valueExact value: -29294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-10-01 – 2014-09-30 | −USD 42,488 Exact valueExact value: -42488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28,674 Exact valueExact value: -28674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | −USD 39,760 Exact valueExact value: -39760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,894 Exact valueExact value: -32894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-10-01 – 2016-09-30 | −USD 74,453 Exact valueExact value: -74453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,981 Exact valueExact value: -46981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,981 Calculation and evidence-46981 − 0 USD Exact free cash flow: -46981 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 810,124 Exact valueExact value: 810124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2681489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241,074 Exact valueExact value: 241074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Calculation and evidence2681489 − 241074 USD Exact free cash flow: 2440415 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 1.02 million Exact valueExact value: 1020505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1117969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,347 Exact valueExact value: 535347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,622 Calculation and evidence1117969 − 535347 USD Exact free cash flow: 582622 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
100 filings · 1,855 latest values · 1,855 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000812149, 812149, FNSI, RGBD, RGBDD, edgar:812149, fnsi
Also known as 4NET SOFTWARE INC, 4NETWORLD COM INC, MEDTECH DIAGNOSTICS INC, Regional Brands Inc.