Vail Resorts, Inc.

EDGAR

Annual consolidated revenue for 2026: about USD 2.838B, using the latest reported figures. The previous period, 2025, was about USD 2.964B.

Watchlist

Latest quarter

Revenue

278 million USD

2026 Q4 · USD

Exact inputs and evidence
  • Revenue: 2838204000 USD Source
  • Revenue: 2560136000 USD Source

Operating margin

-75.09%

2026 Q4 · %

Exact inputs and evidence
  • Operating Income: 420541000 USD Source
  • Operating Income: 629355000 USD Source
  • Revenue: 2838204000 USD Source
  • Revenue: 2560136000 USD Source

Operating cash flow

-103 million USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 479626000 USD Source
  • Operating Cash Flow: 582666000 USD Source
Cash and cash equivalents
231 million USD Source
Exact value

231349000 USD

Long-term debt including current maturities
3.18 billion USD Source
Exact value

3184094000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.84 billion USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Revenue: 271029000 USD · 2025-08-01 – 2025-10-31 Source
  • Revenue: 1083932000 USD · 2025-11-01 – 2026-01-31 Source
  • Revenue: 1205175000 USD · 2026-02-01 – 2026-04-30 Source
  • Revenue: 2838204000 USD · 2025-08-01 – 2026-07-31 Source
  • Revenue: 2560136000 USD · 2025-08-01 – 2026-04-30 Source

Net income

148 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Net income: -186752000 USD · 2025-08-01 – 2025-10-31 Source
  • Net income: 210007000 USD · 2025-11-01 – 2026-01-31 Source
  • Net income: 314435000 USD · 2026-02-01 – 2026-04-30 Source
  • Net income: 147535000 USD · 2025-08-01 – 2026-07-31 Source
  • Net income: 337690000 USD · 2025-08-01 – 2026-04-30 Source

Operating cash flow

480 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Operating cash flow: 315943000 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: 575850000 USD · 2025-08-01 – 2026-01-31 Source
  • Operating cash flow: 315943000 USD · 2025-08-01 – 2025-10-31 Source
  • Operating cash flow: 582666000 USD · 2025-08-01 – 2026-04-30 Source
  • Operating cash flow: 575850000 USD · 2025-08-01 – 2026-01-31 Source
  • Operating cash flow: 479626000 USD · 2025-08-01 – 2026-07-31 Source
  • Operating cash flow: 582666000 USD · 2025-08-01 – 2026-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-19.

Financial data available through: 2026-07-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2026-07-31
  • Operating income: 11 of 11 periods available· newest 2026-07-31
  • Net income: 11 of 11 periods available· newest 2026-07-31
  • Operating cash flow: 11 of 11 periods available· newest 2026-07-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2026-07-31
  • Total liabilities: 11 of 11 periods available· newest 2026-07-31
  • Current assets: 11 of 11 periods available· newest 2026-07-31
  • Current liabilities: 11 of 11 periods available· newest 2026-07-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2026-07-31
  • Long-term debt including current maturities: 11 of 11 periods available· newest 2026-07-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.3%

    Prior period

    USD 2.96 billion

    –

    Current period

    USD 2.84 billion

    –

    Exact inputs and evidence

    2838204000 − 2964347000 = -126143000 USD

    2964347000 USD · 2024-08-01 – 2025-07-31

    Inspect prior input Prior source

    2838204000 USD · 2025-08-01 – 2026-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -47.3%

    Prior period

    USD 280 million

    –

    Current period

    USD 147.54 million

    –

    Exact inputs and evidence

    147535000 − 280004000 = -132469000 USD

    280004000 USD · 2024-08-01 – 2025-07-31

    Inspect prior input Prior source

    147535000 USD · 2025-08-01 – 2026-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -13.6%

    Prior period

    USD 554.87 million

    –

    Current period

    USD 479.63 million

    –

    Exact inputs and evidence

    479626000 − 554870000 = -75244000 USD

    554870000 USD · 2024-08-01 – 2025-07-31

    Inspect prior input Prior source

    479626000 USD · 2025-08-01 – 2026-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-08-01 – 2026-07-31

  • Revenue USD 2.84 billion 100% of revenue
  • Operating costs Derived USD 2.42 billion 85% of revenue
  • Operating income USD 420.54 million 15% of revenue
  • Tax, interest and other Derived USD 273.01 million 9.6% of revenue
  • Net income USD 147.54 million 5.2% of revenue

Cash

  • Operating cash flow USD 479.63 million 17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 11%80%
  • 2018 19%80%
  • 2019 13%79%
  • 2020 89%
  • 2021 86%
  • 2022 14%10%76%
  • 2023 9.2%83%
  • 2024 83%
  • 2025 9.4%9.4%81%
  • 2026 9.6%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-08-01 – 2017-07-311907218000 1527962000 Derived 379256000 168703000 Derived 210553000 Unavailable
Source
2018 2017-08-01 – 2018-07-312011553000 1602736000 Derived 408817000 28919000 Derived 379898000 Unavailable
Source
2019 2018-08-01 – 2019-07-312271575000 1795306000 Derived 476269000 175106000 Derived 301163000 Unavailable
Source
2020 2019-08-01 – 2020-07-311963704000 1740315000 Derived 223389000 124556000 Derived 98833000 Unavailable
Source
2021 2020-08-01 – 2021-07-311909710000 1648694000 Derived 261016000 133166000 Derived 127850000 Unavailable
Source
2022 2021-08-01 – 2022-07-312525912000 1924184000 Derived 601728000 253805000 Derived 347923000 Unavailable
Source
2023 2022-08-01 – 2023-07-312889364000 2384944000 Derived 504420000 238595000 Derived 265825000 Unavailable
Source
2024 2023-08-01 – 2024-07-312885191000 2396342000 Derived 488849000 257744000 Derived 231105000 Unavailable
Source
2025 2024-08-01 – 2025-07-312964347000 2404387000 Derived 559960000 279956000 Derived 280004000 Unavailable
Source
2026 2025-08-01 – 2026-07-312838204000 2417663000 Derived 420541000 273006000 Derived 147535000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8B 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2B2.4B1.6B800.4M0.0201720222026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue1907218000
2018Revenue2011553000
2019Revenue2271575000
2020Revenue1963704000
2021Revenue1909710000
2022Revenue2525912000
2023Revenue2889364000
2024Revenue2885191000
2025Revenue2964347000
2026Revenue2838204000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.3% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%23%9%-4%-17%201720222026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over year19.1%
2018Year over year5.5%
2019Year over year12.9%
2020Year over year-13.6%
2021Year over year-2.7%
2022Year over year32.3%
2023Year over year14.4%
2024Year over year-0.1%
2025Year over year2.7%
2026Year over year-4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.8% 2026
Net margin 5.2% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.7%19.3%12.9%6.4%0.0%201720222026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin19.9%
2018Operating margin20.3%
2019Operating margin21%
2020Operating margin11.4%
2021Operating margin13.7%
2022Operating margin23.8%
2023Operating margin17.5%
2024Operating margin16.9%
2025Operating margin18.9%
2026Operating margin14.8%
2017Net margin11%
2018Net margin18.9%
2019Net margin13.3%
2020Net margin5%
2021Net margin6.7%
2022Net margin13.8%
2023Net margin9.2%
2024Net margin8%
2025Net margin9.4%
2026Net margin5.2%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 479.6M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.767.3M575.5M383.7M191.8M0.0201720222026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow470983000
2018Operating cash flow548486000
2019Operating cash flow634231000
2020Operating cash flow394950000
2021Operating cash flow525250000
2022Operating cash flow710499000
2023Operating cash flow637855000
2024Operating cash flow589022000
2025Operating cash flow554870000
2026Operating cash flow479626000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.9% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%201720222026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets56.2%
2018Liabilities / assets55.4%
2019Liabilities / assets61%
2020Liabilities / assets70.8%
2021Liabilities / assets70.7%
2022Liabilities / assets70.8%
2023Liabilities / assets77.5%
2024Liabilities / assets82%
2025Liabilities / assets87%
2026Liabilities / assets89.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.93×1.45×0.96×0.48×0.00×201720222026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.72×
2018Current assets / current liabilities0.91×
2019Current assets / current liabilities0.73×
2020Current assets / current liabilities1.1×
2021Current assets / current liabilities1.78×
2022Current assets / current liabilities1.61×
2023Current assets / current liabilities1.07×
2024Current assets / current liabilities0.82×
2025Current assets / current liabilities0.63×
2026Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-08-01 – 2017-07-31
USD 210.55 million
Exact value

Exact value: 210553000 USD

2016-08-01 – 2017-07-31: 210553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470.98 million
Exact value

Exact value: 470983000 USD

2016-08-01 – 2017-07-31: 470983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-08-01 – 2018-07-31
USD 379.9 million
Exact value

Exact value: 379898000 USD

2017-08-01 – 2018-07-31: 379898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548.49 million
Exact value

Exact value: 548486000 USD

2017-08-01 – 2018-07-31: 548486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-08-01 – 2019-07-31
USD 301.16 million
Exact value

Exact value: 301163000 USD

2018-08-01 – 2019-07-31: 301163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 634.23 million
Exact value

Exact value: 634231000 USD

2018-08-01 – 2019-07-31: 634231000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-08-01 – 2020-07-31
USD 98.83 million
Exact value

Exact value: 98833000 USD

2019-08-01 – 2020-07-31: 98833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 394.95 million
Exact value

Exact value: 394950000 USD

2019-08-01 – 2020-07-31: 394950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-08-01 – 2021-07-31
USD 127.85 million
Exact value

Exact value: 127850000 USD

2020-08-01 – 2021-07-31: 127850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525.25 million
Exact value

Exact value: 525250000 USD

2020-08-01 – 2021-07-31: 525250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-08-01 – 2022-07-31
USD 347.92 million
Exact value

Exact value: 347923000 USD

2021-08-01 – 2022-07-31: 347923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 710.5 million
Exact value

Exact value: 710499000 USD

2021-08-01 – 2022-07-31: 710499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-08-01 – 2023-07-31
USD 265.83 million
Exact value

Exact value: 265825000 USD

2022-08-01 – 2023-07-31: 265825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 637.86 million
Exact value

Exact value: 637855000 USD

2022-08-01 – 2023-07-31: 637855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-08-01 – 2024-07-31
USD 231.11 million
Exact value

Exact value: 231105000 USD

2023-08-01 – 2024-07-31: 231105000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589.02 million
Exact value

Exact value: 589022000 USD

2023-08-01 – 2024-07-31: 589022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-08-01 – 2025-07-31
USD 280 million
Exact value

Exact value: 280004000 USD

2024-08-01 – 2025-07-31: 280004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 554.87 million
Exact value

Exact value: 554870000 USD

2024-08-01 – 2025-07-31: 554870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-08-01 – 2026-07-31
USD 147.54 million
Exact value

Exact value: 147535000 USD

2025-08-01 – 2026-07-31: 147535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479.63 million
Exact value

Exact value: 479626000 USD

2025-08-01 – 2026-07-31: 479626000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

145 filings · 5,655 latest values · 5,655 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000812011, 812011, MTN, edgar:812011

Also known as GILLETT HOLDINGS INC, VAIL RESORTS INC, VAIL RESORTS, INC., Vail Resorts, Inc.