SEQUENT COMPUTER SYSTEMS INC /OR/

EDGAR

23 filing records in this dataset, filed from 1994-05-13 to 1999-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

144 million USD

1999-07-03 · USD

Exact inputs and evidence

Operating margin

-17.81%

1999-07-03 · %

Exact inputs and evidence
  • Operating Income: -25556000 USD Source
  • Revenue: 143517000 USD Source

Operating cash flow

-25.3 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14618000 USD Source
  • Operating Cash Flow: 10686000 USD Source

Free cash flow

-29.5 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14618000 USD Source
  • Operating Cash Flow: 10686000 USD Source
  • Capital Expenditure: 26013000 USD Source
  • Capital Expenditure: 21798000 USD Source
Cash and cash equivalents
109 million USD Source
Exact value

109073000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-12.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-01-02
  • Operating income: 6 of 11 periods available· newest 1999-01-02
  • Net income: 7 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 7 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 7 of 11 periods available· newest 1999-01-02
  • Total assets: 5 of 11 periods available· newest 1999-01-02
  • Total liabilities: 5 of 11 periods available· newest 1999-01-02
  • Current assets: 5 of 11 periods available· newest 1999-01-02
  • Current liabilities: 5 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6%

    Prior period

    USD 833.89 million

    –

    Current period

    USD 784.16 million

    –

    Exact inputs and evidence

    784156000 − 833886000 = -49730000 USD

    833886000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    784156000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -235.8%

    Prior period

    USD 38.69 million

    –

    Current period

    −USD 52.52 million

    –

    Exact inputs and evidence

    -52519000 − 38687000 = -91206000 USD

    38687000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    -52519000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +561.6%

    Prior period

    USD 23.73 million

    –

    Current period

    USD 156.99 million

    –

    Exact inputs and evidence

    156992000 − 23729000 = 133263000 USD

    23729000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    156992000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.3%

    Prior period

    USD 58.7 million

    –

    Current period

    USD 58.86 million

    –

    Exact inputs and evidence

    58860000 − 58698000 = 162000 USD

    58698000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    58860000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 784.16 million 100% of revenue
  • Cost of revenue USD 311.71 million 40% of revenue
  • Operating expenses USD 290.14 million 37% of revenue
  • Other operating costs Derived USD 260.17 million 33% of revenue
  • Operating income −USD 77.86 million −9.9% of revenue
  • Tax, interest and other Derived −USD 25.34 million −3.2% of revenue
  • Net income −USD 52.52 million −6.7% of revenue

Cash

  • Operating cash flow USD 156.99 million 20% of revenue
  • Capital expenditure USD 58.86 million 7.5% of revenue
  • Free cash flow Derived USD 98.13 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −2.4% of revenue.
  • 1994 91%
  • 1995 98%
  • 1996 98%
  • 1998 94%
  • 1999 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31307274000 286724000 Derived 20550000 28074000 Derived -7524000 Unavailable
Source
1994 1994-01-01 – 1994-12-31540345000 491826000 Derived 48519000 13446000 Derived 35073000 5793000 Derived
Source
1995 1994-12-31 – 1995-12-30595362000 582487000 Derived 12875000 5104000 Derived 7771000 16905000 Derived
Source
1996 1995-12-29 – 1996-12-28595362000 582487000 Derived 12875000 5104000 Derived 7771000 -16469000 Derived
Source
1998 1997-01-04 – 1998-01-03833886000 780062000 Derived 53824000 15137000 Derived 38687000 -34969000 Derived
Source
1999 1998-01-03 – 1999-01-02784156000 862014000 Derived -77858000 -25339000 Derived -52519000 98132000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 784.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.900.6M675.4M450.3M225.1M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue307274000
1994Revenue540345000
1995Revenue595362000
1996Revenue595362000
1998Revenue833886000
1999Revenue784156000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%59%35%11%-13%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year75.9%
1995Year over year10.2%
1996Year over year0%
1998Year over year40.1%
1999Year over year-6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.9% 1999
Net margin -6.7% 1999
Free cash flow margin 12.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%7.8%1.3%-5.2%-11.7%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin6.7%
1994Operating margin9%
1995Operating margin2.2%
1996Operating margin2.2%
1998Operating margin6.5%
1999Operating margin-9.9%
1993Net margin-2.4%
1994Net margin6.5%
1995Net margin1.3%
1996Net margin1.3%
1998Net margin4.6%
1999Net margin-6.7%
1993Free cash flow marginNot reported
1994Free cash flow margin1.1%
1995Free cash flow margin2.8%
1996Free cash flow margin-2.8%
1998Free cash flow margin-4.2%
1999Free cash flow margin12.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 157M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.6M127.2M84.8M42.4M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow46049000
1995Operating cash flow55828000
1996Operating cash flow64148000
1998Operating cash flow23729000
1999Operating cash flow156992000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 98.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.8M70.2M31.6M-7.0M-45.6M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow5793000
1995Free cash flow16905000
1996Free cash flow-16469000
1998Free cash flow-34969000
1999Free cash flow98132000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.6% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%1993-12-3119961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets33.2%
1995Liabilities / assets29.9%
1996Liabilities / assets38.8%
1998Liabilities / assets32.2%
1999Liabilities / assets30.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.43× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.74×2.06×1.37×0.69×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.27×
1995Current assets / current liabilities2.54×
1996Current assets / current liabilities1.86×
1998Current assets / current liabilities2.51×
1999Current assets / current liabilities2.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-01-03 – 1993-01-02
USD 14.43 million
Exact value

Exact value: 14433000 USD

1992-01-03 – 1993-01-02: 14433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.21 million
Exact value

Exact value: 46208000 USD

1992-01-03 – 1993-01-02: 46208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.33 million
Exact value

Exact value: 35328000 USD

1992-01-03 – 1993-01-02: 35328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.88 million
Calculation and evidence

46208000 − 35328000 USD

Exact free cash flow: 10880000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 7.52 million
Exact value

Exact value: -7524000 USD

1993-01-01 – 1993-12-31: -7524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-01-02 – 1994-01-01
Unavailable Not reported for this period.
USD 28.08 million
Exact value

Exact value: 28075000 USD

1993-01-02 – 1994-01-01: 28075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.03 million
Exact value

Exact value: 40032000 USD

1993-01-02 – 1994-01-01: 40032000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.96 million
Calculation and evidence

28075000 − 40032000 USD

Exact free cash flow: -11957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 35.07 million
Exact value

Exact value: 35073000 USD

1994-01-01 – 1994-12-31: 35073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.05 million
Exact value

Exact value: 46049000 USD

1994-01-01 – 1994-12-31: 46049000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.26 million
Exact value

Exact value: 40256000 USD

1994-01-01 – 1994-12-31: 40256000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.79 million
Calculation and evidence

46049000 − 40256000 USD

Exact free cash flow: 5793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
USD 7.77 million
Exact value

Exact value: 7771000 USD

1994-12-31 – 1995-12-30: 7771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.83 million
Exact value

Exact value: 55828000 USD

1994-12-31 – 1995-12-30: 55828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.92 million
Exact value

Exact value: 38923000 USD

1994-12-31 – 1995-12-30: 38923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.91 million
Calculation and evidence

55828000 − 38923000 USD

Exact free cash flow: 16905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 7.77 million
Exact value

Exact value: 7771000 USD

1995-12-29 – 1996-12-28: 7771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.15 million
Exact value

Exact value: 64148000 USD

1995-12-29 – 1996-12-28: 64148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.62 million
Exact value

Exact value: 80617000 USD

1995-12-29 – 1996-12-28: 80617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.47 million
Calculation and evidence

64148000 − 80617000 USD

Exact free cash flow: -16469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 38.69 million
Exact value

Exact value: 38687000 USD

1997-01-04 – 1998-01-03: 38687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.73 million
Exact value

Exact value: 23729000 USD

1997-01-04 – 1998-01-03: 23729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.7 million
Exact value

Exact value: 58698000 USD

1997-01-04 – 1998-01-03: 58698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.97 million
Calculation and evidence

23729000 − 58698000 USD

Exact free cash flow: -34969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
−USD 52.52 million
Exact value

Exact value: -52519000 USD

1998-01-03 – 1999-01-02: -52519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.99 million
Exact value

Exact value: 156992000 USD

1998-01-03 – 1999-01-02: 156992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.86 million
Exact value

Exact value: 58860000 USD

1998-01-03 – 1999-01-02: 58860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.13 million
Calculation and evidence

156992000 − 58860000 USD

Exact free cash flow: 98132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000811716, 811716, edgar:811716