Revenue
485 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 484631000 USD Source
71 filing records in this dataset, filed from 1994-03-16 to 2008-11-03. Explore the available filing history and original sources.
485 million USD
2008-09-30 · USD
42.03%
2008-09-30 · %
160 million USD
2008-09-30 · USD
140 million USD
2008-09-30 · USD
29501000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2 billion USD
2007-10-01 – 2008-09-30
530 million USD
2007-10-01 – 2008-09-30
83.9 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-03.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.85 billion
–
Current period
USD 1.95 billion
–
1950779000 − 1850911000 = 99868000 USD
1850911000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1950779000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 505.86 million
–
Current period
USD 520.27 million
–
520273000 − 505856000 = 14417000 USD
505856000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source520273000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 596.86 million
–
Current period
USD 571.64 million
–
571638000 − 596856000 = -25218000 USD
596856000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source571638000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.04 million
–
Current period
USD 88.43 million
–
88426000 − 37044000 = 51382000 USD
37044000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source88426000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 1423246000 | 690968000 Derived | 732278000 | 276999000 Derived | 455279000 | 418644000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1512331000 | 735853000 Derived | 776478000 | 307185000 Derived | 469293000 | 404418000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1507757000 | 755034000 Derived | 752723000 | 310837000 Derived | 441886000 | 495961000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1626015000 | 792987000 Derived | 833028000 | 341426000 Derived | 491602000 | 518858000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1674403000 | 2067150000 Derived | -392747000 | -121278000 Derived | -271469000 | 739410000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1731862000 | 1135227000 Derived | 596635000 | 277846000 Derived | 318789000 | -751796000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1838238000 | 925629000 Derived | 912609000 | 381772000 Derived | 530837000 | 495089000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1851885000 | 973690000 Derived | 878195000 | 343927000 Derived | 534268000 | 470752000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1850911000 | 1016100000 Derived | 834811000 | 328955000 Derived | 505856000 | 559812000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1950779000 | 1097142000 Derived | 853637000 | 333364000 Derived | 520273000 | 483212000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1423246000 |
|
| 1999 | Revenue | 1512331000 |
|
| 2000 | Revenue | 1507757000 |
|
| 2001 | Revenue | 1626015000 |
|
| 2002 | Revenue | 1674403000 |
|
| 2003 | Revenue | 1731862000 |
|
| 2004 | Revenue | 1838238000 |
|
| 2005 | Revenue | 1851885000 |
|
| 2006 | Revenue | 1850911000 |
|
| 2007 | Revenue | 1950779000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 1.5% |
|
| 1999 | Year over year | 6.3% |
|
| 2000 | Year over year | -0.3% |
|
| 2001 | Year over year | 7.8% |
|
| 2002 | Year over year | 3% |
|
| 2003 | Year over year | 3.4% |
|
| 2004 | Year over year | 6.1% |
|
| 2005 | Year over year | 0.7% |
|
| 2006 | Year over year | -0.1% |
|
| 2007 | Year over year | 5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 51.5% |
|
| 1999 | Operating margin | 51.3% |
|
| 2000 | Operating margin | 49.9% |
|
| 2001 | Operating margin | 51.2% |
|
| 2002 | Operating margin | -23.5% |
|
| 2003 | Operating margin | 34.5% |
|
| 2004 | Operating margin | 49.6% |
|
| 2005 | Operating margin | 47.4% |
|
| 2006 | Operating margin | 45.1% |
|
| 2007 | Operating margin | 43.8% |
|
| 1998 | Net margin | 32% |
|
| 1999 | Net margin | 31% |
|
| 2000 | Net margin | 29.3% |
|
| 2001 | Net margin | 30.2% |
|
| 2002 | Net margin | -16.2% |
|
| 2003 | Net margin | 18.4% |
|
| 2004 | Net margin | 28.9% |
|
| 2005 | Net margin | 28.8% |
|
| 2006 | Net margin | 27.3% |
|
| 2007 | Net margin | 26.7% |
|
| 1998 | Free cash flow margin | 29.4% |
|
| 1999 | Free cash flow margin | 26.7% |
|
| 2000 | Free cash flow margin | 32.9% |
|
| 2001 | Free cash flow margin | 31.9% |
|
| 2002 | Free cash flow margin | 44.2% |
|
| 2003 | Free cash flow margin | -43.4% |
|
| 2004 | Free cash flow margin | 26.9% |
|
| 2005 | Free cash flow margin | 25.4% |
|
| 2006 | Free cash flow margin | 30.2% |
|
| 2007 | Free cash flow margin | 24.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 474910000 |
|
| 1999 | Operating cash flow | 463707000 |
|
| 2000 | Operating cash flow | 547036000 |
|
| 2001 | Operating cash flow | 566088000 |
|
| 2002 | Operating cash flow | 802124000 |
|
| 2003 | Operating cash flow | -702852000 |
|
| 2004 | Operating cash flow | 565415000 |
|
| 2005 | Operating cash flow | 560699000 |
|
| 2006 | Operating cash flow | 596856000 |
|
| 2007 | Operating cash flow | 571638000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 418644000 |
|
| 1999 | Free cash flow | 404418000 |
|
| 2000 | Free cash flow | 495961000 |
|
| 2001 | Free cash flow | 518858000 |
|
| 2002 | Free cash flow | 739410000 |
|
| 2003 | Free cash flow | -751796000 |
|
| 2004 | Free cash flow | 495089000 |
|
| 2005 | Free cash flow | 470752000 |
|
| 2006 | Free cash flow | 559812000 |
|
| 2007 | Free cash flow | 483212000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 48.7% |
|
| 1999 | Liabilities / assets | 80.2% |
|
| 2000 | Liabilities / assets | 83.6% |
|
| 2001 | Liabilities / assets | 71.1% |
|
| 2002 | Liabilities / assets | 101.7% |
|
| 2003 | Liabilities / assets | 106.7% |
|
| 2004 | Liabilities / assets | 99.4% |
|
| 2005 | Liabilities / assets | 94.5% |
|
| 2006 | Liabilities / assets | 95.4% |
|
| 2007 | Liabilities / assets | 119.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.57× |
|
| 1999 | Current assets / current liabilities | 2.22× |
|
| 2000 | Current assets / current liabilities | 4× |
|
| 2001 | Current assets / current liabilities | 4.01× |
|
| 2002 | Current assets / current liabilities | 1.57× |
|
| 2003 | Current assets / current liabilities | 2.39× |
|
| 2004 | Current assets / current liabilities | 1.9× |
|
| 2005 | Current assets / current liabilities | 3.44× |
|
| 2006 | Current assets / current liabilities | 3.33× |
|
| 2007 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 455.28 million Exact valueExact value: 455279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 474.91 million Exact valueExact value: 474910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.27 million Exact valueExact value: 56266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 418.64 million Calculation and evidence474910000 − 56266000 USD Exact free cash flow: 418644000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 469.29 million Exact valueExact value: 469293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463.71 million Exact valueExact value: 463707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.29 million Exact valueExact value: 59289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 404.42 million Calculation and evidence463707000 − 59289000 USD Exact free cash flow: 404418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 441.89 million Exact valueExact value: 441886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547.04 million Exact valueExact value: 547036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.08 million Exact valueExact value: 51075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 495.96 million Calculation and evidence547036000 − 51075000 USD Exact free cash flow: 495961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 491.6 million Exact valueExact value: 491602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566.09 million Exact valueExact value: 566088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.23 million Exact valueExact value: 47230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518.86 million Calculation and evidence566088000 − 47230000 USD Exact free cash flow: 518858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 271.47 million Exact valueExact value: -271469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 802.12 million Exact valueExact value: 802124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.71 million Exact valueExact value: 62714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 739.41 million Calculation and evidence802124000 − 62714000 USD Exact free cash flow: 739410000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 318.79 million Exact valueExact value: 318789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 702.85 million Exact valueExact value: -702852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.94 million Exact valueExact value: 48944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 751.8 million Calculation and evidence-702852000 − 48944000 USD Exact free cash flow: -751796000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 530.84 million Exact valueExact value: 530837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565.42 million Exact valueExact value: 565415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.33 million Exact valueExact value: 70326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 495.09 million Calculation and evidence565415000 − 70326000 USD Exact free cash flow: 495089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 534.27 million Exact valueExact value: 534268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 560.7 million Exact valueExact value: 560699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.95 million Exact valueExact value: 89947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 470.75 million Calculation and evidence560699000 − 89947000 USD Exact free cash flow: 470752000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 505.86 million Exact valueExact value: 505856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 596.86 million Exact valueExact value: 596856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.04 million Exact valueExact value: 37044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 559.81 million Calculation and evidence596856000 − 37044000 USD Exact free cash flow: 559812000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 520.27 million Exact valueExact value: 520273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 571.64 million Exact valueExact value: 571638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.43 million Exact valueExact value: 88426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483.21 million Calculation and evidence571638000 − 88426000 USD Exact free cash flow: 483212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000811669, 811669, edgar:811669