REVCARE INC

EDGAR

41 filing records in this dataset, filed from 1996-05-14 to 2005-08-15. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

3.39 million USD

1995 · USD

Exact inputs and evidence

Operating margin

0.73%

1995 · %

Exact inputs and evidence
  • Operating Income: 24761 USD Source
  • Revenue: 3393637 USD Source

Operating cash flow

-368 thousand USD

1995 · USD

Exact inputs and evidence
  • Operating Cash Flow: -367789 USD Source

Free cash flow

-431 thousand USD

1995 · USD

Exact inputs and evidence
  • Operating Cash Flow: -367789 USD Source
  • Capital Expenditure: 63272 USD Source
Cash and cash equivalents
521 thousand USD Source
Exact value

520706 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-15.

Financial data available through: 1995-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1995-09-30
  • Operating income: 2 of 11 periods available· newest 1995-09-30
  • Net income: 2 of 11 periods available· newest 1995-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1995-09-30
  • Capital expenditure: 2 of 11 periods available· newest 1995-09-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 1995-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34.2%

    Prior period

    USD 5.16 million

    –

    Current period

    USD 3.39 million

    –

    Exact inputs and evidence

    3393637 − 5159750 = -1766113 USD

    5159750 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    3393637 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -167.4%

    Prior period

    USD 36,823

    –

    Current period

    −USD 24,805

    –

    Exact inputs and evidence

    -24805 − 36823 = -61628 USD

    36823 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    -24805 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -788%

    Prior period

    USD 53,460

    –

    Current period

    −USD 367,789

    –

    Exact inputs and evidence

    -367789 − 53460 = -421249 USD

    53460 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    -367789 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.9%

    Prior period

    USD 274,043

    –

    Current period

    USD 63,272

    –

    Exact inputs and evidence

    63272 − 274043 = -210771 USD

    274043 USD · 1993-10-01 – 1994-09-30

    Inspect prior input Prior source

    63272 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-10-01 – 1995-09-30

  • Revenue USD 3.39 million 100% of revenue
  • Operating costs Derived USD 3.37 million 99% of revenue
  • Operating income USD 24,761 0.7% of revenue
  • Tax, interest and other Derived USD 49,566 1.5% of revenue
  • Net income −USD 24,805 −0.7% of revenue

Cash

  • Operating cash flow −USD 367,789 −11% of revenue
  • Capital expenditure USD 63,272 1.9% of revenue
  • Free cash flow Derived −USD 431,061 −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-305159750 5149113 Derived 10637 -26186 Derived 36823 -220583 Derived
Source
1995 1994-10-01 – 1995-09-303393637 3368876 Derived 24761 49566 Derived -24805 -431061 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M4.2M2.8M1.4M0.019941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue5159750
1995Revenue3393637

Revenue growth

Change in revenue from the same financial period one year earlier.

-34.2% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-7.2%-17.1%-27.0%-37.0%19941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-34.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 1995
Net margin -0.7% 1995
Free cash flow margin -12.7% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8%-2.1%-6.0%-9.9%-13.8%19941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin0.2%
1995Operating margin0.7%
1994Net margin0.7%
1995Net margin-0.7%
1994Free cash flow margin-4.3%
1995Free cash flow margin-12.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -367.8K 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.2K-35.0K-157.2K-279.3K-401.5K19941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow53460
1995Operating cash flow-367789

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -431.1K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.5K-90.5K-215.5K-340.5K-465.5K19941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-220583
1995Free cash flow-431061

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 36,823
Exact value

Exact value: 36823 USD

1993-10-01 – 1994-09-30: 36823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,460
Exact value

Exact value: 53460 USD

1993-10-01 – 1994-09-30: 53460 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274,043
Exact value

Exact value: 274043 USD

1993-10-01 – 1994-09-30: 274043 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 220,583
Calculation and evidence

53460 − 274043 USD

Exact free cash flow: -220583 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 24,805
Exact value

Exact value: -24805 USD

1994-10-01 – 1995-09-30: -24805 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,789
Exact value

Exact value: -367789 USD

1994-10-01 – 1995-09-30: -367789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,272
Exact value

Exact value: 63272 USD

1994-10-01 – 1995-09-30: 63272 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 431,061
Calculation and evidence

-367789 − 63272 USD

Exact free cash flow: -431061 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000811510, 811510, edgar:811510

Also known as CYPRESS FINANCIAL SERVICES INC