Revenue
157 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 157483000 USD Source
21 filing records in this dataset, filed from 1995-04-21 to 1999-05-14. Explore the available filing history and original sources.
157 million USD
1999-03-31 · USD
0.03%
1999-03-31 · %
16.6 million USD
1999-03-31 · USD
11.2 million USD
1999-03-31 · USD
42775000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.5 million USD
1998-04-01 – 1999-03-31
-29.8 million USD
1998-04-01 – 1999-03-31
19.7 million USD
1998-04-01 – 1999-03-31
-49.4 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-14.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 132.06 million
–
Current period
USD 466.51 million
–
466505000 − 132063000 = 334442000 USD
132063000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source466505000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 42.81 million
–
Current period
USD 13.15 million
–
13154000 − -42806000 = 55960000 USD
-42806000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source13154000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73.47 million
–
Current period
USD 827,000
–
827000 − -73467000 = 74294000 USD
-73467000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source827000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.37 million
–
Current period
USD 31.51 million
–
31507000 − 12372000 = 19135000 USD
12372000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source31507000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 9970000 | Unavailable | Unavailable | Unavailable | -9829000 | -10208000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 17651000 | Unavailable | Unavailable | Unavailable | -9462000 | -5276000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 26722000 | 39811000 Derived | -13089000 | -150000 Derived | -12939000 | -9444000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 55955000 | 79092000 Derived | -23137000 | -3614000 Derived | -19523000 | -11066000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 132063000 | 223177000 Derived | -91114000 | -48308000 Derived | -42806000 | -85839000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 466505000 | 449736000 Derived | 16769000 | 3615000 Derived | 13154000 | -30680000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 9970000 |
|
| 1994 | Revenue | 17651000 |
|
| 1995 | Revenue | 26722000 |
|
| 1996 | Revenue | 55955000 |
|
| 1997 | Revenue | 132063000 |
|
| 1998 | Revenue | 466505000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 77% |
|
| 1995 | Year over year | 51.4% |
|
| 1996 | Year over year | 109.4% |
|
| 1997 | Year over year | 136% |
|
| 1998 | Year over year | 253.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Operating margin | Not reported |
|
| 1994-06-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | -49% |
|
| 1996 | Operating margin | -41.3% |
|
| 1997 | Operating margin | -69% |
|
| 1998 | Operating margin | 3.6% |
|
| 1993 | Net margin | -98.6% |
|
| 1994 | Net margin | -53.6% |
|
| 1995 | Net margin | -48.4% |
|
| 1996 | Net margin | -34.9% |
|
| 1997 | Net margin | -32.4% |
|
| 1998 | Net margin | 2.8% |
|
| 1993 | Free cash flow margin | -102.4% |
|
| 1994 | Free cash flow margin | -29.9% |
|
| 1995 | Free cash flow margin | -35.3% |
|
| 1996 | Free cash flow margin | -19.8% |
|
| 1997 | Free cash flow margin | -65% |
|
| 1998 | Free cash flow margin | -6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -7553000 |
|
| 1994 | Operating cash flow | -3493000 |
|
| 1995 | Operating cash flow | -7466000 |
|
| 1996 | Operating cash flow | -7814000 |
|
| 1997 | Operating cash flow | -73467000 |
|
| 1998 | Operating cash flow | 827000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -10208000 |
|
| 1994 | Free cash flow | -5276000 |
|
| 1995 | Free cash flow | -9444000 |
|
| 1996 | Free cash flow | -11066000 |
|
| 1997 | Free cash flow | -85839000 |
|
| 1998 | Free cash flow | -30680000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported |
|
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.1× |
|
| 1995 | Current assets / current liabilities | 1.7× |
|
| 1996 | Current assets / current liabilities | 3.79× |
|
| 1997 | Current assets / current liabilities | 2.69× |
|
| 1998 | Current assets / current liabilities | 2.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 9.83 million Exact valueExact value: -9829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Exact valueExact value: -7553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.21 million Calculation and evidence-7553000 − 2655000 USD Exact free cash flow: -10208000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | −USD 9.46 million Exact valueExact value: -9462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.49 million Exact valueExact value: -3493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.28 million Calculation and evidence-3493000 − 1783000 USD Exact free cash flow: -5276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 12.94 million Exact valueExact value: -12939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.47 million Exact valueExact value: -7466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.44 million Calculation and evidence-7466000 − 1978000 USD Exact free cash flow: -9444000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 19.52 million Exact valueExact value: -19523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.81 million Exact valueExact value: -7814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.07 million Calculation and evidence-7814000 − 3252000 USD Exact free cash flow: -11066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 42.81 million Exact valueExact value: -42806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.47 million Exact valueExact value: -73467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.37 million Exact valueExact value: 12372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 85.84 million Calculation and evidence-73467000 − 12372000 USD Exact free cash flow: -85839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 13.15 million Exact valueExact value: 13154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 827,000 Exact valueExact value: 827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.51 million Exact valueExact value: 31507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.68 million Calculation and evidence827000 − 31507000 USD Exact free cash flow: -30680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000811210, 811210, edgar:811210