TaxMasters, Inc.

EDGAR

70 filing records in this dataset, filed from 1996-09-06 to 2012-02-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.9 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

2.15%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: 277492 USD Source
  • Revenue: 12928732 USD Source

Operating cash flow

533 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 533257 USD Source
Cash and cash equivalents
1.14 million USD Source
Exact value

1139540 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-02-22.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2005-12-31
  • Total assets: 7 of 11 periods available· newest 2010-12-31
  • Total liabilities: 4 of 11 periods available· newest 2010-12-31
  • Current assets: 7 of 11 periods available· newest 2010-12-31
  • Current liabilities: 7 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.9%

    Prior period

    USD 37.92 million

    –

    Current period

    USD 43.94 million

    –

    Exact inputs and evidence

    43940477 − 37915929 = 6024548 USD

    37915929 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    43940477 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -153%

    Prior period

    USD 3.59 million

    –

    Current period

    −USD 1.9 million

    –

    Exact inputs and evidence

    -1901818 − 3591433 = -5493251 USD

    3591433 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1901818 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -104.3%

    Prior period

    USD 3.45 million

    –

    Current period

    −USD 148,355

    –

    Exact inputs and evidence

    -148355 − 3452114 = -3600469 USD

    3452114 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -148355 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 43.94 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.9 million −4.3% of revenue

Cash

  • Operating cash flow −USD 148,355 −0.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3134171 UnavailableUnavailableUnavailable-772475 Unavailable
Source
2004 2004-01-01 – 2004-12-3185120 UnavailableUnavailableUnavailable-3810724 -311606 Derived
Source
2005 2005-01-01 – 2005-12-3136982 UnavailableUnavailableUnavailable241317 239638 Derived
Source
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-1032668 Unavailable
Source
2008 2008-01-01 – 2008-12-3115866393 UnavailableUnavailableUnavailable-4060770 Unavailable
Source
2009 2009-01-01 – 2009-12-3137915929 UnavailableUnavailableUnavailable3591433 Unavailable
Source
2010 2010-01-01 – 2010-12-3143940477 UnavailableUnavailableUnavailable-1901818 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.9M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.5M35.6M23.7M11.9M0.0200320062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue34171
2004Revenue85120
2005Revenue36982
2006Revenue0
2008Revenue15866393
2009Revenue37915929
2010Revenue43940477

Revenue growth

Change in revenue from the same financial period one year earlier.

15.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%97%25%-48%-120%200320062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year149.1%
2005Year over year-56.6%
2006Year over year-100%
2008Year over yearNo prior comparable period
2009Year over year139%
2010Year over year15.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4.3% 2010
Free cash flow margin 648% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,063%-425%-1,912%-3,400%-4,887%2003-12-312006-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2003Net margin-2,260.6%
2004Net margin-4,476.9%
2005Net margin652.5%
2006Net marginNot reported
2008Net margin-25.6%
2009Net margin9.5%
2010Net margin-4.3%
2003Free cash flow marginNot reported
2004Free cash flow margin-366.1%
2005Free cash flow margin648%
2006Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -148.4K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.4M2.0M665.2K-680.5K200320062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-309252
2005Operating cash flow239638
2006Operating cash flowNot reportedNo source recorded
2008Operating cash flow4330877
2009Operating cash flow3452114
2010Operating cash flow-148355

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 239.6K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.7K123.9K-36.0K-195.8K-355.7K200320062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-311606
2005Free cash flow239638
2006Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

235.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%191%127%64%0%2003-12-3120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets90.1%
2008Liabilities / assets171.2%
2009Liabilities / assets209.1%
2010Liabilities / assets235.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×200320062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.21×
2005Current assets / current liabilities0.53×
2006Current assets / current liabilities1.11×
2008Current assets / current liabilities0.89×
2009Current assets / current liabilities0.22×
2010Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 510,851
Exact value

Exact value: -510851 USD

2000-01-01 – 2000-12-31: -510851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,882
Exact value

Exact value: -22882 USD

2000-01-01 – 2000-12-31: -22882 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,751
Exact value

Exact value: 2751 USD

2000-01-01 – 2000-12-31: 2751 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,633
Calculation and evidence

-22882 − 2751 USD

Exact free cash flow: -25633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 784,561
Exact value

Exact value: -784561 USD

2001-01-01 – 2001-12-31: -784561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,875
Exact value

Exact value: -43875 USD

2001-01-01 – 2001-12-31: -43875 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,649
Exact value

Exact value: 2649 USD

2001-01-01 – 2001-12-31: 2649 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,524
Calculation and evidence

-43875 − 2649 USD

Exact free cash flow: -46524 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 301,325
Exact value

Exact value: -301325 USD

2002-01-01 – 2002-12-31: -301325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 772,475
Exact value

Exact value: -772475 USD

2003-01-01 – 2003-12-31: -772475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 3.81 million
Exact value

Exact value: -3810724 USD

2004-01-01 – 2004-12-31: -3810724 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 309,252
Exact value

Exact value: -309252 USD

2004-01-01 – 2004-12-31: -309252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,354
Exact value

Exact value: 2354 USD

2004-01-01 – 2004-12-31: 2354 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 311,606
Calculation and evidence

-309252 − 2354 USD

Exact free cash flow: -311606 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 241,317
Exact value

Exact value: 241317 USD

2005-01-01 – 2005-12-31: 241317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239,638
Exact value

Exact value: 239638 USD

2005-01-01 – 2005-12-31: 239638 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239,638
Calculation and evidence

239638 − 0 USD

Exact free cash flow: 239638 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.03 million
Exact value

Exact value: -1032668 USD

2006-01-01 – 2006-12-31: -1032668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.06 million
Exact value

Exact value: -4060770 USD

2008-01-01 – 2008-12-31: -4060770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4330877 USD

2008-01-01 – 2008-12-31: 4330877 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 3.59 million
Exact value

Exact value: 3591433 USD

2009-01-01 – 2009-12-31: 3591433 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3452114 USD

2009-01-01 – 2009-12-31: 3452114 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 1.9 million
Exact value

Exact value: -1901818 USD

2010-01-01 – 2010-12-31: -1901818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148,355
Exact value

Exact value: -148355 USD

2010-01-01 – 2010-12-31: -148355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000811036, 811036, edgar:811036

Also known as CROWN PARTNERS INC, STEINS HOLDINGS INC /NV/, TELEMALL COMMUNICATIONS INC/NV