Revenue
6.33 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 6329434 USD Source
24 filing records in this dataset, filed from 1995-05-15 to 2000-11-14. Explore the available filing history and original sources.
6.33 million USD
2000-09-30 · USD
-17.76%
2000-09-30 · %
885 thousand USD
2000-09-30 · USD
587730 USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.1 million USD
1999-10-01 – 2000-09-30
-2.2 million USD
1999-10-01 – 2000-09-30
2.46 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.04 million
–
Current period
USD 38.47 million
–
38469506 − 28042117 = 10427389 USD
28042117 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source38469506 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.81 million
–
Current period
USD 390,659
–
390659 − -9806960 = 10197619 USD
-9806960 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source390659 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.8 million
–
Current period
−USD 1.06 million
–
-1063921 − -5800863 = 4736942 USD
-5800863 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-1063921 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 531,035
–
Current period
USD 148,719
–
148719 − 531035 = -382316 USD
531035 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source148719 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 32640257 | 32844012 Derived | -203755 | 81594 Derived | -285349 | 996520 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 39894940 | 38295948 Derived | 1598992 | 210798 Derived | 1388194 | 703652 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 30424588 | 30839158 Derived | -414570 | -417313 Derived | 2743 | 566722 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 30046068 | 30305126 Derived | -259058 | -304213 Derived | 45155 | -4064081 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 29410863 | 31577200 Derived | -2166337 | -197025 Derived | -1969312 | -297509 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 28042117 | 39813438 Derived | -11771321 | -1964361 Derived | -9806960 | -6331898 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 38469506 | 37599193 Derived | 870313 | 479654 Derived | 390659 | -1212640 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 32640257 |
|
| 1994 | Revenue | 39894940 |
|
| 1995 | Revenue | 30424588 |
|
| 1996 | Revenue | 30046068 |
|
| 1997 | Revenue | 29410863 |
|
| 1998 | Revenue | 28042117 |
|
| 1999 | Revenue | 38469506 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 22.2% |
|
| 1995 | Year over year | -23.7% |
|
| 1996 | Year over year | -1.2% |
|
| 1997 | Year over year | -2.1% |
|
| 1998 | Year over year | -4.7% |
|
| 1999 | Year over year | 37.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -0.6% |
|
| 1994 | Operating margin | 4% |
|
| 1995 | Operating margin | -1.4% |
|
| 1996 | Operating margin | -0.9% |
|
| 1997 | Operating margin | -7.4% |
|
| 1998 | Operating margin | -42% |
|
| 1999 | Operating margin | 2.3% |
|
| 1993 | Net margin | -0.9% |
|
| 1994 | Net margin | 3.5% |
|
| 1995 | Net margin | 0% |
|
| 1996 | Net margin | 0.2% |
|
| 1997 | Net margin | -6.7% |
|
| 1998 | Net margin | -35% |
|
| 1999 | Net margin | 1% |
|
| 1993 | Free cash flow margin | 3.1% |
|
| 1994 | Free cash flow margin | 1.8% |
|
| 1995 | Free cash flow margin | 1.9% |
|
| 1996 | Free cash flow margin | -13.5% |
|
| 1997 | Free cash flow margin | -1% |
|
| 1998 | Free cash flow margin | -22.6% |
|
| 1999 | Free cash flow margin | -3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1353702 |
|
| 1994 | Operating cash flow | 1246038 |
|
| 1995 | Operating cash flow | 1011871 |
|
| 1996 | Operating cash flow | -3580489 |
|
| 1997 | Operating cash flow | 308750 |
|
| 1998 | Operating cash flow | -5800863 |
|
| 1999 | Operating cash flow | -1063921 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 996520 |
|
| 1994 | Free cash flow | 703652 |
|
| 1995 | Free cash flow | 566722 |
|
| 1996 | Free cash flow | -4064081 |
|
| 1997 | Free cash flow | -297509 |
|
| 1998 | Free cash flow | -6331898 |
|
| 1999 | Free cash flow | -1212640 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 5.3× |
|
| 1995 | Current assets / current liabilities | 6.75× |
|
| 1996 | Current assets / current liabilities | 5.75× |
|
| 1997 | Current assets / current liabilities | 5.43× |
|
| 1998 | Current assets / current liabilities | 1.89× |
|
| 1999 | Current assets / current liabilities | 2.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 285,349 Exact valueExact value: -285349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1353702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357,182 Exact valueExact value: 357182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 996,520 Calculation and evidence1353702 − 357182 USD Exact free cash flow: 996520 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 1.39 million Exact valueExact value: 1388194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1246038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,386 Exact valueExact value: 542386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 703,652 Calculation and evidence1246038 − 542386 USD Exact free cash flow: 703652 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2,743 Exact valueExact value: 2743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1011871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445,149 Exact valueExact value: 445149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,722 Calculation and evidence1011871 − 445149 USD Exact free cash flow: 566722 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 45,155 Exact valueExact value: 45155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Exact valueExact value: -3580489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483,592 Exact valueExact value: 483592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-3580489 − 483592 USD Exact free cash flow: -4064081 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.97 million Exact valueExact value: -1969312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308,750 Exact valueExact value: 308750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606,259 Exact valueExact value: 606259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 297,509 Calculation and evidence308750 − 606259 USD Exact free cash flow: -297509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 9.81 million Exact valueExact value: -9806960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.8 million Exact valueExact value: -5800863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 531,035 Exact valueExact value: 531035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.33 million Calculation and evidence-5800863 − 531035 USD Exact free cash flow: -6331898 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 390,659 Exact valueExact value: 390659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Exact valueExact value: -1063921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,719 Exact valueExact value: 148719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence-1063921 − 148719 USD Exact free cash flow: -1212640 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000008109, 8109, edgar:8109