ATHEY PRODUCTS CORP

EDGAR

24 filing records in this dataset, filed from 1995-05-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.33 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-17.76%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1124087 USD Source
  • Revenue: 6329434 USD Source

Operating cash flow

885 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1207740 USD Source
  • Operating Cash Flow: 322314 USD Source
Cash and cash equivalents
588 thousand USD Source
Exact value

587730 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.1 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 38469506 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 30123280 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 8525180 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 8916601 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 6329434 USD · 2000-07-01 – 2000-09-30 Source

Net income

-2.2 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 390659 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 27179 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -1039462 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 35260 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -1563517 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

2.46 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -1063921 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -2320304 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -1081608 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 322314 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -1081608 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 1207740 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 322314 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1999-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37.2%

    Prior period

    USD 28.04 million

    –

    Current period

    USD 38.47 million

    –

    Exact inputs and evidence

    38469506 − 28042117 = 10427389 USD

    28042117 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    38469506 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.2 million

    Prior period

    −USD 9.81 million

    –

    Current period

    USD 390,659

    –

    Exact inputs and evidence

    390659 − -9806960 = 10197619 USD

    -9806960 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    390659 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.74 million

    Prior period

    −USD 5.8 million

    –

    Current period

    −USD 1.06 million

    –

    Exact inputs and evidence

    -1063921 − -5800863 = 4736942 USD

    -5800863 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -1063921 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72%

    Prior period

    USD 531,035

    –

    Current period

    USD 148,719

    –

    Exact inputs and evidence

    148719 − 531035 = -382316 USD

    531035 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    148719 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 38.47 million 100% of revenue
  • Operating costs Derived USD 37.6 million 98% of revenue
  • Operating income USD 870,313 2.3% of revenue
  • Tax, interest and other Derived USD 479,654 1.2% of revenue
  • Net income USD 390,659 1% of revenue

Cash

  • Operating cash flow −USD 1.06 million −2.8% of revenue
  • Capital expenditure USD 148,719 0.4% of revenue
  • Free cash flow Derived −USD 1.21 million −3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 96%
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 Operating loss: operating costs were 142% of revenue.
  • 1999 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3132640257 32844012 Derived -203755 81594 Derived -285349 996520 Derived
Source
1994 1994-01-01 – 1994-12-3139894940 38295948 Derived 1598992 210798 Derived 1388194 703652 Derived
Source
1995 1995-01-01 – 1995-12-3130424588 30839158 Derived -414570 -417313 Derived 2743 566722 Derived
Source
1996 1996-01-01 – 1996-12-3130046068 30305126 Derived -259058 -304213 Derived 45155 -4064081 Derived
Source
1997 1997-01-01 – 1997-12-3129410863 31577200 Derived -2166337 -197025 Derived -1969312 -297509 Derived
Source
1998 1998-01-01 – 1998-12-3128042117 39813438 Derived -11771321 -1964361 Derived -9806960 -6331898 Derived
Source
1999 1999-01-01 – 1999-12-3138469506 37599193 Derived 870313 479654 Derived 390659 -1212640 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 38.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.1M32.3M21.5M10.8M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue32640257
1994Revenue39894940
1995Revenue30424588
1996Revenue30046068
1997Revenue29410863
1998Revenue28042117
1999Revenue38469506

Revenue growth

Change in revenue from the same financial period one year earlier.

37.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%24%7%-11%-29%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year22.2%
1995Year over year-23.7%
1996Year over year-1.2%
1997Year over year-2.1%
1998Year over year-4.7%
1999Year over year37.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 1999
Net margin 1% 1999
Free cash flow margin -3.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-6%-19%-32%-46%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.6%
1994Operating margin4%
1995Operating margin-1.4%
1996Operating margin-0.9%
1997Operating margin-7.4%
1998Operating margin-42%
1999Operating margin2.3%
1993Net margin-0.9%
1994Net margin3.5%
1995Net margin0%
1996Net margin0.2%
1997Net margin-6.7%
1998Net margin-35%
1999Net margin1%
1993Free cash flow margin3.1%
1994Free cash flow margin1.8%
1995Free cash flow margin1.9%
1996Free cash flow margin-13.5%
1997Free cash flow margin-1%
1998Free cash flow margin-22.6%
1999Free cash flow margin-3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-148.8K-2.2M-4.3M-6.4M199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1353702
1994Operating cash flow1246038
1995Operating cash flow1011871
1996Operating cash flow-3580489
1997Operating cash flow308750
1998Operating cash flow-5800863
1999Operating cash flow-1063921

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-542.4K-2.7M-4.8M-6.9M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow996520
1994Free cash flow703652
1995Free cash flow566722
1996Free cash flow-4064081
1997Free cash flow-297509
1998Free cash flow-6331898
1999Free cash flow-1212640

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.18× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.29×5.47×3.65×1.82×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities5.3×
1995Current assets / current liabilities6.75×
1996Current assets / current liabilities5.75×
1997Current assets / current liabilities5.43×
1998Current assets / current liabilities1.89×
1999Current assets / current liabilities2.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 285,349
Exact value

Exact value: -285349 USD

1993-01-01 – 1993-12-31: -285349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1353702 USD

1993-01-01 – 1993-12-31: 1353702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 357,182
Exact value

Exact value: 357182 USD

1993-01-01 – 1993-12-31: 357182 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 996,520
Calculation and evidence

1353702 − 357182 USD

Exact free cash flow: 996520 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 1.39 million
Exact value

Exact value: 1388194 USD

1994-01-01 – 1994-12-31: 1388194 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1246038 USD

1994-01-01 – 1994-12-31: 1246038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,386
Exact value

Exact value: 542386 USD

1994-01-01 – 1994-12-31: 542386 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,652
Calculation and evidence

1246038 − 542386 USD

Exact free cash flow: 703652 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2,743
Exact value

Exact value: 2743 USD

1995-01-01 – 1995-12-31: 2743 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1011871 USD

1995-01-01 – 1995-12-31: 1011871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,149
Exact value

Exact value: 445149 USD

1995-01-01 – 1995-12-31: 445149 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,722
Calculation and evidence

1011871 − 445149 USD

Exact free cash flow: 566722 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 45,155
Exact value

Exact value: 45155 USD

1996-01-01 – 1996-12-31: 45155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Exact value

Exact value: -3580489 USD

1996-01-01 – 1996-12-31: -3580489 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,592
Exact value

Exact value: 483592 USD

1996-01-01 – 1996-12-31: 483592 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-3580489 − 483592 USD

Exact free cash flow: -4064081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.97 million
Exact value

Exact value: -1969312 USD

1997-01-01 – 1997-12-31: -1969312 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308,750
Exact value

Exact value: 308750 USD

1997-01-01 – 1997-12-31: 308750 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 606,259
Exact value

Exact value: 606259 USD

1997-01-01 – 1997-12-31: 606259 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 297,509
Calculation and evidence

308750 − 606259 USD

Exact free cash flow: -297509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 9.81 million
Exact value

Exact value: -9806960 USD

1998-01-01 – 1998-12-31: -9806960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Exact value

Exact value: -5800863 USD

1998-01-01 – 1998-12-31: -5800863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531,035
Exact value

Exact value: 531035 USD

1998-01-01 – 1998-12-31: 531035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.33 million
Calculation and evidence

-5800863 − 531035 USD

Exact free cash flow: -6331898 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 390,659
Exact value

Exact value: 390659 USD

1999-01-01 – 1999-12-31: 390659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1063921 USD

1999-01-01 – 1999-12-31: -1063921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,719
Exact value

Exact value: 148719 USD

1999-01-01 – 1999-12-31: 148719 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1063921 − 148719 USD

Exact free cash flow: -1212640 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000008109, 8109, edgar:8109