Revenue
33 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 32978000 USD Source
37 filing records in this dataset, filed from 1994-03-29 to 2002-05-14. Explore the available filing history and original sources.
2023000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.91 million USD
2001-04-01 – 2002-03-31
17.7 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.14 million
–
Current period
USD 2.76 million
–
2756231 − 9135506 = -6379275 USD
9135506 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2756231 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.15 million
–
Current period
USD 9.2 million
–
9199088 − 15151393 = -5952305 USD
15151393 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source9199088 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.85 million
–
Current period
USD 22.83 million
–
22831008 − 18845785 = 3985223 USD
18845785 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source22831008 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 79901886 | 62255866 Derived | 17646020 | 7539386 Derived | 10106634 | 11334065 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 83373867 | 63033886 Derived | 20339981 | 8460249 Derived | 11879732 | 15433556 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 92732777 | 70724635 Derived | 22008142 | 6244930 Derived | 15763212 | 14300091 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 100129966 | 77821273 Derived | 22308693 | 6516260 Derived | 15792433 | 10129955 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 149172828 | 126356056 Derived | 22816772 | 8128381 Derived | 14688391 | 8847711 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 156675080 | 131791584 Derived | 24883496 | 8880285 Derived | 16003211 | 1329541 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 148275297 | 132810780 Derived | 15464517 | 4083333 Derived | 11381184 | -449504 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 77152002 |
|
| 1992 | Revenue | 79901886 |
|
| 1993 | Revenue | 83373867 |
|
| 1994 | Revenue | 92732777 |
|
| 1995 | Revenue | 100129966 |
|
| 1996 | Revenue | 149172828 |
|
| 1997 | Revenue | 156675080 |
|
| 1998 | Revenue | 148275297 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 3.6% |
|
| 1993 | Year over year | 4.3% |
|
| 1994 | Year over year | 11.2% |
|
| 1995 | Year over year | 8% |
|
| 1996 | Year over year | 49% |
|
| 1997 | Year over year | 5% |
|
| 1998 | Year over year | -5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | 22.8% |
|
| 1992 | Operating margin | 22.1% |
|
| 1993 | Operating margin | 24.4% |
|
| 1994 | Operating margin | 23.7% |
|
| 1995 | Operating margin | 22.3% |
|
| 1996 | Operating margin | 15.3% |
|
| 1997 | Operating margin | 15.9% |
|
| 1998 | Operating margin | 10.4% |
|
| 1991 | Net margin | 13.3% |
|
| 1992 | Net margin | 12.6% |
|
| 1993 | Net margin | 14.2% |
|
| 1994 | Net margin | 17% |
|
| 1995 | Net margin | 15.8% |
|
| 1996 | Net margin | 9.8% |
|
| 1997 | Net margin | 10.2% |
|
| 1998 | Net margin | 7.7% |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1992 | Free cash flow margin | 14.2% |
|
| 1993 | Free cash flow margin | 18.5% |
|
| 1994 | Free cash flow margin | 15.4% |
|
| 1995 | Free cash flow margin | 10.1% |
|
| 1996 | Free cash flow margin | 5.9% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1998 | Free cash flow margin | -0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | Not reported | No source recorded |
| 1992 | Operating cash flow | 15663385 |
|
| 1993 | Operating cash flow | 24570524 |
|
| 1994 | Operating cash flow | 25556854 |
|
| 1995 | Operating cash flow | 20379795 |
|
| 1996 | Operating cash flow | 20510670 |
|
| 1997 | Operating cash flow | 29358112 |
|
| 1998 | Operating cash flow | 17249750 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | Unavailable | No source recorded |
| 1992 | Free cash flow | 11334065 |
|
| 1993 | Free cash flow | 15433556 |
|
| 1994 | Free cash flow | 14300091 |
|
| 1995 | Free cash flow | 10129955 |
|
| 1996 | Free cash flow | 8847711 |
|
| 1997 | Free cash flow | 1329541 |
|
| 1998 | Free cash flow | -449504 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 46.7% |
|
| 1996 | Liabilities / assets | 47.6% |
|
| 1997 | Liabilities / assets | 46% |
|
| 1998 | Liabilities / assets | 46.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1992 | Current assets / current liabilities | 4.14× |
|
| 1993 | Current assets / current liabilities | 2.96× |
|
| 1994 | Current assets / current liabilities | 2.8× |
|
| 1995 | Current assets / current liabilities | 2.81× |
|
| 1996 | Current assets / current liabilities | 2.85× |
|
| 1997 | Current assets / current liabilities | 4.32× |
|
| 1998 | Current assets / current liabilities | 4.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 10.11 million Exact valueExact value: 10106634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Exact valueExact value: 15663385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.33 million Exact valueExact value: 4329320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.33 million Calculation and evidence15663385 − 4329320 USD Exact free cash flow: 11334065 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 11.88 million Exact valueExact value: 11879732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.57 million Exact valueExact value: 24570524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.14 million Exact valueExact value: 9136968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.43 million Calculation and evidence24570524 − 9136968 USD Exact free cash flow: 15433556 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 15.76 million Exact valueExact value: 15763212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.56 million Exact valueExact value: 25556854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.26 million Exact valueExact value: 11256763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.3 million Calculation and evidence25556854 − 11256763 USD Exact free cash flow: 14300091 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 15.79 million Exact valueExact value: 15792433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.38 million Exact valueExact value: 20379795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10249840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.13 million Calculation and evidence20379795 − 10249840 USD Exact free cash flow: 10129955 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 14.69 million Exact valueExact value: 14688391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.51 million Exact valueExact value: 20510670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.66 million Exact valueExact value: 11662959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.85 million Calculation and evidence20510670 − 11662959 USD Exact free cash flow: 8847711 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 16 million Exact valueExact value: 16003211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.36 million Exact valueExact value: 29358112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.03 million Exact valueExact value: 28028571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Calculation and evidence29358112 − 28028571 USD Exact free cash flow: 1329541 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 11.38 million Exact valueExact value: 11381184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.25 million Exact valueExact value: 17249750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.7 million Exact valueExact value: 17699254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 449,504 Calculation and evidence17249750 − 17699254 USD Exact free cash flow: -449504 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 12.04 million Exact valueExact value: 12042824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.34 million Exact valueExact value: 17338837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.7 million Exact valueExact value: 20703609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence17338837 − 20703609 USD Exact free cash flow: -3364772 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 9.14 million Exact valueExact value: 9135506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.15 million Exact valueExact value: 15151393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.85 million Exact valueExact value: 18845785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.69 million Calculation and evidence15151393 − 18845785 USD Exact free cash flow: -3694392 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.76 million Exact valueExact value: 2756231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.2 million Exact valueExact value: 9199088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.83 million Exact valueExact value: 22831008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.63 million Calculation and evidence9199088 − 22831008 USD Exact free cash flow: -13631920 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000081076, 81076, edgar:81076