RED LION INNS LIMITED PARTNERSHIP

EDGAR

20 filing records in this dataset, filed from 1994-03-31 to 1998-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.08 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

43.36%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: 2637000 USD Source
  • Revenue: 6082000 USD Source

Operating cash flow

1.66 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1660000 USD Source

Free cash flow

979 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1660000 USD Source
  • Capital Expenditure: 681000 USD Source
Cash and cash equivalents
396 thousand USD Source
Exact value

396000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.53 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 2175000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 2444000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 3435000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 4063000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -463000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

12.7 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 7064000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 2378000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 12741000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 7064000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 13452000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 12741000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1660000 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

2.6 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 1101000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 491000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 1715000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 1101000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 2406000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 1715000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 681000 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

10.1 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 7064000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 2378000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 12741000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 7064000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 13452000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 12741000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1660000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1101000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 491000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 1715000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 1101000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 2406000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 1715000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 681000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 3 of 11 periods available· newest 1994-12-31
  • Current liabilities: 5 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    USD 39.14 million

    –

    Current period

    USD 40.9 million

    –

    Exact inputs and evidence

    40903000 − 39142000 = 1761000 USD

    39142000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    40903000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -10.6%

    Prior period

    USD 4.52 million

    –

    Current period

    USD 4.04 million

    –

    Exact inputs and evidence

    4037000 − 4517000 = -480000 USD

    4517000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4037000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1.5%

    Prior period

    USD 14.99 million

    –

    Current period

    USD 14.77 million

    –

    Exact inputs and evidence

    14772000 − 14991000 = -219000 USD

    14991000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    14772000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.2%

    Prior period

    USD 10.31 million

    –

    Current period

    USD 8.95 million

    –

    Exact inputs and evidence

    8946000 − 10307000 = -1361000 USD

    10307000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    8946000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 40.9 million 100% of revenue
  • Operating costs Derived USD 24.44 million 60% of revenue
  • Operating income USD 16.46 million 40% of revenue
  • Tax, interest and other Derived USD 12.42 million 30% of revenue
  • Net income USD 4.04 million 9.9% of revenue

Cash

  • Operating cash flow USD 14.77 million 36% of revenue
  • Capital expenditure USD 8.95 million 22% of revenue
  • Free cash flow Derived USD 5.83 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 9.7%34%57%
  • 1992 9.6%33%58%
  • 1993 36%59%
  • 1994 30%62%
  • 1995 12%30%59%
  • 1996 9.9%30%60%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3130826000 17421000 Derived 13405000 10408000 Derived 2997000 8190000 Derived
Source
1992 1992-01-01 – 1992-12-3131659000 18292000 Derived 13367000 10329000 Derived 3038000 9366000 Derived
Source
1993 1993-01-01 – 1993-12-3132510000 19086000 Derived 13424000 11569000 Derived 1855000 7125000 Derived
Source
1994 1994-01-01 – 1994-12-3135620000 22131000 Derived 13489000 10560000 Derived 2929000 5598000 Derived
Source
1995 1995-01-01 – 1995-12-3139142000 23043000 Derived 16099000 11582000 Derived 4517000 4684000 Derived
Source
1996 1996-01-01 – 1996-12-3140903000 24443000 Derived 16460000 12423000 Derived 4037000 5826000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.9M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.2M33.1M22.1M11.0M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue30826000
1992Revenue31659000
1993Revenue32510000
1994Revenue35620000
1995Revenue39142000
1996Revenue40903000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%8.0%5.3%2.7%0.0%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year2.7%
1993Year over year2.7%
1994Year over year9.6%
1995Year over year9.9%
1996Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.2% 1996
Net margin 9.9% 1996
Free cash flow margin 14.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin43.5%
1992Operating margin42.2%
1993Operating margin41.3%
1994Operating margin37.9%
1995Operating margin41.1%
1996Operating margin40.2%
1991Net margin9.7%
1992Net margin9.6%
1993Net margin5.7%
1994Net margin8.2%
1995Net margin11.5%
1996Net margin9.9%
1991Free cash flow margin26.6%
1992Free cash flow margin29.6%
1993Free cash flow margin21.9%
1994Free cash flow margin15.7%
1995Free cash flow margin12%
1996Free cash flow margin14.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M12.1M8.1M4.0M0.0199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow12419000
1992Operating cash flow14491000
1993Operating cash flow13499000
1994Operating cash flow13698000
1995Operating cash flow14991000
1996Operating cash flow14772000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M7.6M5.1M2.5M0.0199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow8190000
1992Free cash flow9366000
1993Free cash flow7125000
1994Free cash flow5598000
1995Free cash flow4684000
1996Free cash flow5826000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.2% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1991-12-311994-12-311996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets89%
1996Liabilities / assets92.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.67×0.50×0.33×0.17×0.00×1991-12-3119941996-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities0.62×
1993Current assets / current liabilities0.02×
1994Current assets / current liabilities0×
1995-12-31Current assets / current liabilitiesNot reported
1996-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 3 million
Exact value

Exact value: 2997000 USD

1991-01-01 – 1991-12-31: 2997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.42 million
Exact value

Exact value: 12419000 USD

1991-01-01 – 1991-12-31: 12419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4229000 USD

1991-01-01 – 1991-12-31: 4229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Calculation and evidence

12419000 − 4229000 USD

Exact free cash flow: 8190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 3.04 million
Exact value

Exact value: 3038000 USD

1992-01-01 – 1992-12-31: 3038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.49 million
Exact value

Exact value: 14491000 USD

1992-01-01 – 1992-12-31: 14491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5125000 USD

1992-01-01 – 1992-12-31: 5125000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Calculation and evidence

14491000 − 5125000 USD

Exact free cash flow: 9366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 1.86 million
Exact value

Exact value: 1855000 USD

1993-01-01 – 1993-12-31: 1855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.5 million
Exact value

Exact value: 13499000 USD

1993-01-01 – 1993-12-31: 13499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Exact value

Exact value: 6374000 USD

1993-01-01 – 1993-12-31: 6374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Calculation and evidence

13499000 − 6374000 USD

Exact free cash flow: 7125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.93 million
Exact value

Exact value: 2929000 USD

1994-01-01 – 1994-12-31: 2929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.7 million
Exact value

Exact value: 13698000 USD

1994-01-01 – 1994-12-31: 13698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.1 million
Exact value

Exact value: 8100000 USD

1994-01-01 – 1994-12-31: 8100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Calculation and evidence

13698000 − 8100000 USD

Exact free cash flow: 5598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.52 million
Exact value

Exact value: 4517000 USD

1995-01-01 – 1995-12-31: 4517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.99 million
Exact value

Exact value: 14991000 USD

1995-01-01 – 1995-12-31: 14991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.31 million
Exact value

Exact value: 10307000 USD

1995-01-01 – 1995-12-31: 10307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Calculation and evidence

14991000 − 10307000 USD

Exact free cash flow: 4684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.04 million
Exact value

Exact value: 4037000 USD

1996-01-01 – 1996-12-31: 4037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14772000 USD

1996-01-01 – 1996-12-31: 14772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8946000 USD

1996-01-01 – 1996-12-31: 8946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.83 million
Calculation and evidence

14772000 − 8946000 USD

Exact free cash flow: 5826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000810724, 810724, edgar:810724