CYGENE LABORATORIES INC

EDGAR

31 filing records in this dataset, filed from 1998-07-15 to 2006-06-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.3 thousand USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-1,458.12%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -165453 USD Source
  • Revenue: 11347 USD Source

Operating cash flow

-56.6 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56598 USD Source

Free cash flow

-56.6 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56598 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
95.6 thousand USD Source
Exact value

95617 USD

Long-term debt including current maturities
111 thousand USD Source
Exact value

111339 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.7 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -702035 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -1113487 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -656607 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -3697127 USD · 2004-04-01 – 2005-03-31 Source
  • Net income: -2472131 USD · 2004-04-01 – 2004-12-31 Source

Operating cash flow

-1.4 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: -441062 USD · 2004-04-01 – 2004-06-30 Source
  • Operating cash flow: -835340 USD · 2004-04-01 – 2004-09-30 Source
  • Operating cash flow: -441062 USD · 2004-04-01 – 2004-06-30 Source
  • Operating cash flow: -964891 USD · 2004-04-01 – 2004-12-31 Source
  • Operating cash flow: -835340 USD · 2004-04-01 – 2004-09-30 Source
  • Operating cash flow: -1397850 USD · 2004-04-01 – 2005-03-31 Source
  • Operating cash flow: -964891 USD · 2004-04-01 – 2004-12-31 Source

Capital expenditure

88.2 thousand USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 24828 USD · 2003-04-01 – 2004-03-31 Source
  • Capital expenditure: 21001 USD · 2003-04-01 – 2003-12-31 Source
  • Capital expenditure: 6965 USD · 2004-04-01 – 2004-06-30 Source
  • Capital expenditure: 16247 USD · 2004-04-01 – 2004-09-30 Source
  • Capital expenditure: 6965 USD · 2004-04-01 – 2004-06-30 Source
  • Capital expenditure: 84410 USD · 2004-04-01 – 2004-12-31 Source
  • Capital expenditure: 16247 USD · 2004-04-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-06-01.

Financial data available through: 2005-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-03-31
  • Operating income: 10 of 11 periods available· newest 2005-03-31
  • Net income: 10 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-03-31
  • Total assets: 7 of 11 periods available· newest 2005-03-31
  • Total liabilities: 3 of 11 periods available· newest 2005-03-31
  • Current assets: 8 of 11 periods available· newest 2005-03-31
  • Current liabilities: 9 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-03-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2005-03-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 500,544

    Prior period

    −USD 3.2 million

    –

    Current period

    −USD 3.7 million

    –

    Exact inputs and evidence

    -3697127 − -3196583 = -500544 USD

    -3196583 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -3697127 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 414,023

    Prior period

    −USD 983,827

    –

    Current period

    −USD 1.4 million

    –

    Exact inputs and evidence

    -1397850 − -983827 = -414023 USD

    -983827 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -1397850 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +182.2%

    Prior period

    USD 24,828

    –

    Current period

    USD 70,059

    –

    Exact inputs and evidence

    70059 − 24828 = 45231 USD

    24828 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    70059 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 13,951 100% of revenue
  • Operating costs Derived USD 19,672 141% of revenue
  • Operating income −USD 5,721 −41% of revenue
  • Tax, interest and other Derived −USD 3,136 −22% of revenue
  • Net income −USD 2,585 −19% of revenue

Cash

  • Operating cash flow USD 11,098 80% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 112% of revenue.
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 2000 36%62%
  • 2001 Operating loss: operating costs were 351% of revenue.
  • 2002 Operating loss: operating costs were 141% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-01 – 1996-03-310 3454 Derived -3454 -470 Derived -2984 Unavailable
Source
1997 1996-04-01 – 1997-03-310 2988 Derived -2988 -501 Derived -2487 Unavailable
Source
1998 1997-04-01 – 1998-03-3122917 25628 Derived -2711 -60444 Derived 57733 Unavailable
Source
1999 1998-04-01 – 1999-03-3147916 60142 Derived -12226 1599 Derived -13825 Unavailable
Source
2000 1999-04-01 – 2000-03-3195833 59005 Derived 36828 2082 Derived 34746 Unavailable
Source
2001 2000-04-01 – 2001-03-318334 29225 Derived -20891 -6648 Derived -14243 Unavailable
Source
2002 2001-04-01 – 2002-03-3113951 19672 Derived -5721 -3136 Derived -2585 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.5K77.6K51.7K25.9K0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue0
1998Revenue22917
1999Revenue47916
2000Revenue95833
2001Revenue8334
2002Revenue13951

Revenue growth

Change in revenue from the same financial period one year earlier.

67.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%67%9%-49%-107%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year109.1%
2000Year over year100%
2001Year over year-91.3%
2002Year over year67.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -41% 2002
Net margin -18.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292%146%1%-145%-291%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating marginNot reported
1997Operating marginNot reported
1998Operating margin-11.8%
1999Operating margin-25.5%
2000Operating margin38.4%
2001Operating margin-250.7%
2002Operating margin-41%
1996Net marginNot reported
1997Net marginNot reported
1998Net margin251.9%
1999Net margin-28.9%
2000Net margin36.3%
2001Net margin-170.9%
2002Net margin-18.5%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.1K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.3K27.5K5.8K-16.0K-37.8K199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-2184
1997Operating cash flow-1686
1998Operating cash flow15784
1999Operating cash flow-31795
2000Operating cash flow43306
2001Operating cash flow-13345
2002Operating cash flow11098

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-31Liabilities / assetsNot reportedNo source recorded
1997-03-31Liabilities / assetsNot reportedNo source recorded
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reportedNo source recorded
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.83× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.67×2.00×1.33×0.67×0.00×1996-03-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-31Current assets / current liabilitiesNot reportedNo source recorded
1997-03-31Current assets / current liabilitiesNot reported
1998Current assets / current liabilities1.26×
1999Current assets / current liabilities1.22×
2000Current assets / current liabilities2.47×
2001Current assets / current liabilities2×
2002Current assets / current liabilities1.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
−USD 2,984
Exact value

Exact value: -2984 USD

1995-04-01 – 1996-03-31: -2984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,184
Exact value

Exact value: -2184 USD

1995-04-01 – 1996-03-31: -2184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 2,487
Exact value

Exact value: -2487 USD

1996-04-01 – 1997-03-31: -2487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,686
Exact value

Exact value: -1686 USD

1996-04-01 – 1997-03-31: -1686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 57,733
Exact value

Exact value: 57733 USD

1997-04-01 – 1998-03-31: 57733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,784
Exact value

Exact value: 15784 USD

1997-04-01 – 1998-03-31: 15784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 13,825
Exact value

Exact value: -13825 USD

1998-04-01 – 1999-03-31: -13825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,795
Exact value

Exact value: -31795 USD

1998-04-01 – 1999-03-31: -31795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
USD 34,746
Exact value

Exact value: 34746 USD

1999-04-01 – 2000-03-31: 34746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,306
Exact value

Exact value: 43306 USD

1999-04-01 – 2000-03-31: 43306 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 14,243
Exact value

Exact value: -14243 USD

2000-04-01 – 2001-03-31: -14243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,345
Exact value

Exact value: -13345 USD

2000-04-01 – 2001-03-31: -13345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 2,585
Exact value

Exact value: -2585 USD

2001-04-01 – 2002-03-31: -2585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,098
Exact value

Exact value: 11098 USD

2001-04-01 – 2002-03-31: 11098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 3.48 million
Exact value

Exact value: -3482982 USD

2002-04-01 – 2003-03-31: -3482982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,990
Exact value

Exact value: -20990 USD

2002-04-01 – 2003-03-31: -20990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 3.2 million
Exact value

Exact value: -3196583 USD

2003-04-01 – 2004-03-31: -3196583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 983,827
Exact value

Exact value: -983827 USD

2003-04-01 – 2004-03-31: -983827 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,828
Exact value

Exact value: 24828 USD

2003-04-01 – 2004-03-31: 24828 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-983827 − 24828 USD

Exact free cash flow: -1008655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 3.7 million
Exact value

Exact value: -3697127 USD

2004-04-01 – 2005-03-31: -3697127 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1397850 USD

2004-04-01 – 2005-03-31: -1397850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,059
Exact value

Exact value: 70059 USD

2004-04-01 – 2005-03-31: 70059 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

-1397850 − 70059 USD

Exact free cash flow: -1467909 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000810691, 810691, edgar:810691

Also known as TRANSPIRATOR TECHNOLOGIES INC /DE/