Revenue
16.3 million USD
1996-09-30 · USD
Exact inputs and evidence
- Revenue: 16317000 USD Source
12 filing records in this dataset, filed from 1994-03-31 to 1996-11-14. Explore the available filing history and original sources.
1165000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.59 million USD
1995-10-01 – 1996-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-11-14.
Financial data available through: 1994-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 384.15 million
–
Current period
USD 151.16 million
–
151156000 − 384146526 = -232990526 USD
384146526 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source151156000 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.19 million
–
Current period
−USD 7.13 million
–
-7134000 − -16189000 = 9055000 USD
-16189000 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source-7134000 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.12 million
–
Current period
USD 11.9 million
–
11900000 − 4119000 = 7781000 USD
4119000 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source11900000 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.52 million
–
Current period
USD 23.53 million
–
23525000 − 18516000 = 5009000 USD
18516000 USD · 1993-01-01 – 1993-12-31
Inspect prior input Prior source23525000 USD · 1994-01-01 – 1994-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 275254852 | 275874836 Derived | -619984 | 9066512 Derived | -9686496 | -21510196 Derived | Source
|
| 1992 1992-01-01 – 1992-12-31 | 301474449 | 283239431 Derived | 18235018 | 7198590 Derived | 11036428 | -21035095 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 384146526 | 380698854 Derived | 3447672 | 19636672 Derived | -16189000 | -14397000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 151156000 | 148074000 Derived | 3082000 | 10216000 Derived | -7134000 | -11625000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 275254852 |
|
| 1992 | Revenue | 301474449 |
|
| 1993 | Revenue | 384146526 |
|
| 1994 | Revenue | 151156000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 9.5% |
|
| 1993 | Year over year | 27.4% |
|
| 1994 | Year over year | -60.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | -0.2% |
|
| 1992 | Operating margin | 6% |
|
| 1993 | Operating margin | 0.9% |
|
| 1994 | Operating margin | 2% |
|
| 1991 | Net margin | -3.5% |
|
| 1992 | Net margin | 3.7% |
|
| 1993 | Net margin | -4.2% |
|
| 1994 | Net margin | -4.7% |
|
| 1991 | Free cash flow margin | -7.8% |
|
| 1992 | Free cash flow margin | -7% |
|
| 1993 | Free cash flow margin | -3.7% |
|
| 1994 | Free cash flow margin | -7.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 30699231 |
|
| 1992 | Operating cash flow | 17146922 |
|
| 1993 | Operating cash flow | 4119000 |
|
| 1994 | Operating cash flow | 11900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | -21510196 |
|
| 1992 | Free cash flow | -21035095 |
|
| 1993 | Free cash flow | -14397000 |
|
| 1994 | Free cash flow | -11625000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1992 | Current assets / current liabilities | 1.57× |
|
| 1993 | Current assets / current liabilities | 1.07× |
|
| 1994 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | −USD 9.69 million Exact valueExact value: -9686496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.7 million Exact valueExact value: 30699231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.21 million Exact valueExact value: 52209427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.51 million Calculation and evidence30699231 − 52209427 USD Exact free cash flow: -21510196 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1992 1992-01-01 – 1992-12-31 | USD 11.04 million Exact valueExact value: 11036428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.15 million Exact valueExact value: 17146922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.18 million Exact valueExact value: 38182017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.04 million Calculation and evidence17146922 − 38182017 USD Exact free cash flow: -21035095 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 16.19 million Exact valueExact value: -16189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.12 million Exact valueExact value: 4119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.52 million Exact valueExact value: 18516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.4 million Calculation and evidence4119000 − 18516000 USD Exact free cash flow: -14397000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 7.13 million Exact valueExact value: -7134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.9 million Exact valueExact value: 11900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.53 million Exact valueExact value: 23525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.63 million Calculation and evidence11900000 − 23525000 USD Exact free cash flow: -11625000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000810665, 810665, edgar:810665