NAVIDEA BIOPHARMACEUTICALS, INC.

EDGAR

135 filing records in this dataset, filed from 1996-05-15 to 2023-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Operating cash flow

-10.2 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7280619 USD Source
  • Operating Cash Flow: 2968333 USD Source

Free cash flow

-10.2 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7280619 USD Source
  • Operating Cash Flow: 2968333 USD Source
  • Capital Expenditure: 15068 USD Source
  • Capital Expenditure: 15068 USD Source
Cash and cash equivalents
3.86 million USD Source
Exact value

3864822 USD

Long-term debt including current maturities
Not available
Shares outstanding
100 million shares Source
Exact value

100084385 shares

Reported share-count change

211.30% · 67.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32150918 shares · 2022-09-30· Source
  • 100084385 shares · 2023-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2022-12-31
  • Operating income: 8 of 11 periods available· newest 2022-12-31
  • Net income: 7 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2022-12-31
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 8 of 11 periods available· newest 2022-12-31
  • Current assets: 8 of 11 periods available· newest 2022-12-31
  • Current liabilities: 8 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -87.6%

    Prior period

    USD 531,513

    –

    Current period

    USD 65,652

    –

    Exact inputs and evidence

    65652 − 531513 = -465861 USD

    531513 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    65652 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.45 million

    Prior period

    −USD 11.73 million

    –

    Current period

    −USD 15.18 million

    –

    Exact inputs and evidence

    -15177153 − -11730927 = -3446226 USD

    -11730927 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -15177153 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.23 million

    Prior period

    −USD 10.22 million

    –

    Current period

    −USD 8.99 million

    –

    Exact inputs and evidence

    -8986570 − -10218155 = 1231585 USD

    -10218155 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -8986570 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +150.2%

    Prior period

    USD 25,218

    –

    Current period

    USD 63,086

    –

    Exact inputs and evidence

    63086 − 25218 = 37868 USD

    25218 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    63086 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 65,652 100% of revenue
  • Cost of revenue USD 1,941 3% of revenue
  • Operating expenses USD 13.93 million 21,220% of revenue
  • Other operating costs Derived USD 183,006 279% of revenue
  • Operating income −USD 14.05 million −21,402% of revenue
  • Tax, interest and other Derived USD 1.13 million 1,715% of revenue
  • Net income −USD 15.18 million −23,118% of revenue

Cash

  • Operating cash flow −USD 8.99 million −13,688% of revenue
  • Capital expenditure USD 63,086 96% of revenue
  • Free cash flow Derived −USD 9.05 million −13,784% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 3,500% of revenue.
  • 2014 Operating loss: operating costs were 540% of revenue.
  • 2015 Operating loss: operating costs were 240% of revenue.
  • 2016 Operating loss: operating costs were 110% of revenue.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 2,369% of revenue.
  • 2022 Operating loss: operating costs were 21,502% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-310 27989303 Derived -27989303 1167901 Derived -29157204 -24586667 Derived
Source
2013 2013-01-01 – 2013-12-311130630 39568944 Derived -38438314 4261144 Derived -42699458 -36851741 Derived
Source
2014 2014-01-01 – 2014-12-316274849 33907805 Derived -27632956 8093713 Derived -35726669 -30241197 Derived
Source
2015 2015-01-01 – 2015-12-3113249307 31799825 Derived -18550518 9013017 Derived -27563535 -19115031 Derived
Source
2016 2016-01-01 – 2016-12-3121969706 24193181 Derived -2223475 12085556 Derived -14309031 3554933 Derived
Source
2020 2020-01-01 – 2020-12-31915013 11626194 Derived -10711181 UnavailableUnavailable-8309674 Derived
Source
2021 2021-01-01 – 2021-12-31531513 12591925 Derived -12060412 -329485 Derived -11730927 -10243373 Derived
Source
2022 2022-01-01 – 2022-12-3165652 14116547 Derived -14050895 1126258 Derived -15177153 -9049656 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.7K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7M17.8M11.9M5.9M0.0201220162022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue0
2013Revenue1130630
2014Revenue6274849
2015Revenue13249307
2016Revenue21969706
2020Revenue915013
2021Revenue531513
2022Revenue65652

Revenue growth

Change in revenue from the same financial period one year earlier.

-87.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.498%341%184%26%-131%201220162022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year455%
2015Year over year111.1%
2016Year over year65.8%
2020Year over yearNo prior comparable period
2021Year over year-41.9%
2022Year over year-87.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21,402.1% 2022
Net margin -23,117.6% 2022
Free cash flow margin -13,784.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,867%-4,842%-11,551%-18,259%-24,968%201220162022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating marginNot reported
2013Operating margin-3,399.7%
2014Operating margin-440.4%
2015Operating margin-140%
2016Operating margin-10.1%
2020Operating margin-1,170.6%
2021Operating margin-2,269.1%
2022Operating margin-21,402.1%
2012Net marginNot reported
2013Net margin-3,776.6%
2014Net margin-569.4%
2015Net margin-208%
2016Net margin-65.1%
2020-12-31Net marginNot reported
2021Net margin-2,207.1%
2022Net margin-23,117.6%
2012Free cash flow marginNot reported
2013Free cash flow margin-3,259.4%
2014Free cash flow margin-481.9%
2015Free cash flow margin-144.3%
2016Free cash flow margin16.2%
2020Free cash flow margin-908.1%
2021Free cash flow margin-1,927.2%
2022Free cash flow margin-13,784.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M-4.7M-16.0M-27.4M-38.7M201220162022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-23923319
2013Operating cash flow-35612075
2014Operating cash flow-29126749
2015Operating cash flow-19076030
2016Operating cash flow3556780
2020Operating cash flow-8173793
2021Operating cash flow-10218155
2022Operating cash flow-8986570

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M-4.9M-16.6M-28.4M-40.1M201220162022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-24586667
2013Free cash flow-36851741
2014Free cash flow-30241197
2015Free cash flow-19115031
2016Free cash flow3554933
2020Free cash flow-8309674
2021Free cash flow-10243373
2022Free cash flow-9049656

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

286.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.694%521%347%174%0%201220162022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets111.7%
2013Liabilities / assets109.9%
2014Liabilities / assets351.9%
2015Liabilities / assets459.8%
2016Liabilities / assets643%
2020Liabilities / assets73.6%
2021Liabilities / assets90.6%
2022Liabilities / assets286.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.57×2.68×1.79×0.89×0.00×201220162022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.72×
2013Current assets / current liabilities3.31×
2014Current assets / current liabilities0.95×
2015Current assets / current liabilities2.03×
2016Current assets / current liabilities0.15×
2020Current assets / current liabilities1.38×
2021Current assets / current liabilities1.02×
2022Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 29.16 million
Exact value

Exact value: -29157204 USD

2012-01-01 – 2012-12-31: -29157204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.92 million
Exact value

Exact value: -23923319 USD

2012-01-01 – 2012-12-31: -23923319 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 663,348
Exact value

Exact value: 663348 USD

2012-01-01 – 2012-12-31: 663348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.59 million
Calculation and evidence

-23923319 − 663348 USD

Exact free cash flow: -24586667 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 42.7 million
Exact value

Exact value: -42699458 USD

2013-01-01 – 2013-12-31: -42699458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.61 million
Exact value

Exact value: -35612075 USD

2013-01-01 – 2013-12-31: -35612075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1239666 USD

2013-01-01 – 2013-12-31: 1239666 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.85 million
Calculation and evidence

-35612075 − 1239666 USD

Exact free cash flow: -36851741 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 35.73 million
Exact value

Exact value: -35726669 USD

2014-01-01 – 2014-12-31: -35726669 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.13 million
Exact value

Exact value: -29126749 USD

2014-01-01 – 2014-12-31: -29126749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114448 USD

2014-01-01 – 2014-12-31: 1114448 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.24 million
Calculation and evidence

-29126749 − 1114448 USD

Exact free cash flow: -30241197 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 27.56 million
Exact value

Exact value: -27563535 USD

2015-01-01 – 2015-12-31: -27563535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.08 million
Exact value

Exact value: -19076030 USD

2015-01-01 – 2015-12-31: -19076030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,001
Exact value

Exact value: 39001 USD

2015-01-01 – 2015-12-31: 39001 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.12 million
Calculation and evidence

-19076030 − 39001 USD

Exact free cash flow: -19115031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 14.31 million
Exact value

Exact value: -14309031 USD

2016-01-01 – 2016-12-31: -14309031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.56 million
Exact value

Exact value: 3556780 USD

2016-01-01 – 2016-12-31: 3556780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,847
Exact value

Exact value: 1847 USD

2016-01-01 – 2016-12-31: 1847 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

3556780 − 1847 USD

Exact free cash flow: 3554933 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 8.17 million
Exact value

Exact value: -8173793 USD

2020-01-01 – 2020-12-31: -8173793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,881
Exact value

Exact value: 135881 USD

2020-01-01 – 2020-12-31: 135881 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.31 million
Calculation and evidence

-8173793 − 135881 USD

Exact free cash flow: -8309674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 11.73 million
Exact value

Exact value: -11730927 USD

2021-01-01 – 2021-12-31: -11730927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Exact value

Exact value: -10218155 USD

2021-01-01 – 2021-12-31: -10218155 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,218
Exact value

Exact value: 25218 USD

2021-01-01 – 2021-12-31: 25218 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.24 million
Calculation and evidence

-10218155 − 25218 USD

Exact free cash flow: -10243373 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 15.18 million
Exact value

Exact value: -15177153 USD

2022-01-01 – 2022-12-31: -15177153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.99 million
Exact value

Exact value: -8986570 USD

2022-01-01 – 2022-12-31: -8986570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,086
Exact value

Exact value: 63086 USD

2022-01-01 – 2022-12-31: 63086 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.05 million
Calculation and evidence

-8986570 − 63086 USD

Exact free cash flow: -9049656 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

135 filings · 4,981 latest values · 5,010 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000810509, 810509, NAVB, NEOP, edgar:810509, navb

Also known as NAVIDEA BIOPHARMACEUTICALS, INC., NEOPROBE CORP