Chazak Value Corp.

EDGAR

64 filing records in this dataset, filed from 1995-05-15 to 2007-04-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

887 thousand USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-35.74%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -317000 USD Source
  • Revenue: 887000 USD Source
Cash and cash equivalents
247 thousand USD Source
Exact value

247000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-13.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 8 of 11 periods available· newest 2003-12-31
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2003-12-31
  • assets: No compatible figures in this window
  • Total liabilities: 3 of 11 periods available· newest 2003-12-31
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.8%

    Prior period

    USD 4.61 million

    –

    Current period

    USD 4.78 million

    –

    Exact inputs and evidence

    4781000 − 4605000 = 176000 USD

    4605000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    4781000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.6 million

    Prior period

    −USD 7.19 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1593000 − -7193000 = 5600000 USD

    -7193000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1593000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.9 million

    Prior period

    −USD 5.09 million

    –

    Current period

    −USD 2.19 million

    –

    Exact inputs and evidence

    -2190000 − -5085000 = 2895000 USD

    -5085000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2190000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.7%

    Prior period

    USD 28,000

    –

    Current period

    USD 11,000

    –

    Exact inputs and evidence

    11000 − 28000 = -17000 USD

    28000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 4.78 million 100% of revenue
  • Cost of revenue USD 2.32 million 48% of revenue
  • Operating expenses USD 5.18 million 108% of revenue
  • Operating income −USD 2.71 million −57% of revenue
  • Tax, interest and other Derived −USD 1.12 million −23% of revenue
  • Net income −USD 1.59 million −33% of revenue

Cash

  • Operating cash flow −USD 2.19 million −46% of revenue
  • Capital expenditure USD 11,000 0.2% of revenue
  • Free cash flow Derived −USD 2.2 million −46% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 400% of revenue.
  • 2002 Operating loss: operating costs were 220% of revenue.
  • 2003 Operating loss: operating costs were 157% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3166290000 66663000 Derived -373000 9074000 Derived -9447000 -4349000 Derived
Source
2001 2001-01-01 – 2001-12-315652000 22582000 Derived -16930000 -2109000 Derived -14821000 -12753000 Derived
Source
2002 2002-01-01 – 2002-12-314605000 10113000 Derived -5508000 1685000 Derived -7193000 -5113000 Derived
Source
2003 2003-01-01 – 2003-12-314781000 7492000 Derived -2711000 -1118000 Derived -1593000 -2201000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.8M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.6M53.7M35.8M17.9M0.01993200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue66290000
2001Revenue5652000
2002Revenue4605000
2003Revenue4781000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%-0.9%-7.4%-13.8%-20.3%1993200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year-18.5%
2003Year over year3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -56.7% 2003
Net margin -33.3% 2003
Free cash flow margin -46% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-63%-150%-237%-324%1993200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.6%
2001Operating margin-299.5%
2002Operating margin-119.6%
2003Operating margin-56.7%
1993Net margin-14.3%
2001Net margin-262.2%
2002Net margin-156.2%
2003Net margin-33.3%
1993Free cash flow margin-6.6%
2001Free cash flow margin-225.6%
2002Free cash flow margin-111%
2003Free cash flow margin-46%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.3M-10.0M-13.7M1993200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-981000
2001Operating cash flow-12670000
2002Operating cash flow-5085000
2003Operating cash flow-2190000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.1M-13.8M1993200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-4349000
2001Free cash flow-12753000
2002Free cash flow-5113000
2003Free cash flow-2201000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.70×1.27×0.85×0.42×0.00×1993-12-31200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.57×
2002Current assets / current liabilities0.86×
2003Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 9.45 million
Exact value

Exact value: -9447000 USD

1993-01-01 – 1993-12-31: -9447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 981,000
Exact value

Exact value: -981000 USD

1993-01-01 – 1993-12-31: -981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3368000 USD

1993-01-01 – 1993-12-31: 3368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Calculation and evidence

-981000 − 3368000 USD

Exact free cash flow: -4349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 2.29 million
Exact value

Exact value: -2289000 USD

1994-01-01 – 1994-12-31: -2289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Exact value

Exact value: -2764000 USD

1994-01-01 – 1994-12-31: -2764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454,000
Exact value

Exact value: 454000 USD

1994-01-01 – 1994-12-31: 454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.22 million
Calculation and evidence

-2764000 − 454000 USD

Exact free cash flow: -3218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 291,000
Exact value

Exact value: -291000 USD

1995-01-01 – 1995-12-31: -291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3129000 USD

1995-01-01 – 1995-12-31: -3129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2755000 USD

1995-01-01 – 1995-12-31: 2755000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Calculation and evidence

-3129000 − 2755000 USD

Exact free cash flow: -5884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 11 million
Exact value

Exact value: 10995000 USD

1996-01-01 – 1996-12-31: 10995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.93 million
Exact value

Exact value: -14932000 USD

1996-01-01 – 1996-12-31: -14932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1204000 USD

1996-01-01 – 1996-12-31: 1204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.14 million
Calculation and evidence

-14932000 − 1204000 USD

Exact free cash flow: -16136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.08 million
Exact value

Exact value: -1079000 USD

1997-01-01 – 1997-12-31: -1079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3046000 USD

1997-01-01 – 1997-12-31: -3046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,000
Exact value

Exact value: 381000 USD

1997-01-01 – 1997-12-31: 381000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

-3046000 − 381000 USD

Exact free cash flow: -3427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 14.82 million
Exact value

Exact value: -14821000 USD

2001-01-01 – 2001-12-31: -14821000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.67 million
Exact value

Exact value: -12670000 USD

2001-01-01 – 2001-12-31: -12670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,000
Exact value

Exact value: 83000 USD

2001-01-01 – 2001-12-31: 83000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.75 million
Calculation and evidence

-12670000 − 83000 USD

Exact free cash flow: -12753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 7.19 million
Exact value

Exact value: -7193000 USD

2002-01-01 – 2002-12-31: -7193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.09 million
Exact value

Exact value: -5085000 USD

2002-01-01 – 2002-12-31: -5085000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2002-01-01 – 2002-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Calculation and evidence

-5085000 − 28000 USD

Exact free cash flow: -5113000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.59 million
Exact value

Exact value: -1593000 USD

2003-01-01 – 2003-12-31: -1593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Exact value

Exact value: -2190000 USD

2003-01-01 – 2003-12-31: -2190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2003-01-01 – 2003-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Calculation and evidence

-2190000 − 11000 USD

Exact free cash flow: -2201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000081050, 81050, edgar:81050

Also known as PUBLICARD INC, PUBLICKER INDUSTRIES INC