Revenue
-162 million USD
1999-12-31 · USD
23 filing records in this dataset, filed from 1996-05-15 to 2002-04-01. Explore the available filing history and original sources.
-162 million USD
1999-12-31 · USD
261.05%
1999-12-31 · %
233 million USD
1999-12-31 · USD
24198000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.21 million USD
1999-01-01 – 1999-12-31
-454 million USD
1999-01-01 – 1999-12-31
-3.03 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-04-01.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 79.08 million
–
Current period
USD 71,000
–
71000 − 79076000 = -79005000 USD
79076000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source71000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.78 million
–
Current period
−USD 34.19 million
–
-34188000 − -6781000 = -27407000 USD
-6781000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-34188000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.61 million
–
Current period
−USD 9.25 million
–
-9254000 − 7607000 = -16861000 USD
7607000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-9254000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 357,000
–
Current period
USD 659,000
–
659000 − 357000 = 302000 USD
357000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source659000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 99519000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 8715000 | Unavailable | Unavailable | Unavailable | -13602000 | -36012000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 39977000 | Unavailable | Unavailable | Unavailable | -453726000 | -3029000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 79076000 | Unavailable | Unavailable | Unavailable | -6781000 | 7250000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 71000 | Unavailable | Unavailable | Unavailable | -34188000 | -9913000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 99519000 |
|
| 1998 | Revenue | 8715000 |
|
| 1999 | Revenue | 39977000 |
|
| 2000 | Revenue | 79076000 |
|
| 2001 | Revenue | 71000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 358.7% |
|
| 2000 | Year over year | 97.8% |
|
| 2001 | Year over year | -99.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1996-09-30 | Net margin | Not reported |
|
| 1998 | Net margin | -156.1% |
|
| 1999 | Net margin | -1,135% |
|
| 2000 | Net margin | -8.6% |
|
| 2001 | Net margin | -48,152.1% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -413.2% |
|
| 1999 | Free cash flow margin | -7.6% |
|
| 2000 | Free cash flow margin | 9.2% |
|
| 2001 | Free cash flow margin | -13,962% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -36012000 |
|
| 1999 | Operating cash flow | -3029000 |
|
| 2000 | Operating cash flow | 7607000 |
|
| 2001 | Operating cash flow | -9254000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -36012000 |
|
| 1999 | Free cash flow | -3029000 |
|
| 2000 | Free cash flow | 7250000 |
|
| 2001 | Free cash flow | -9913000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 70.2% |
|
| 1998 | Liabilities / assets | 81.2% |
|
| 1999 | Liabilities / assets | 577% |
|
| 2000 | Liabilities / assets | 798.8% |
|
| 2001 | Liabilities / assets | 1,190.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.84× |
|
| 2000 | Current assets / current liabilities | 2.36× |
|
| 2001 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 13.6 million Exact valueExact value: -13602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.01 million Exact valueExact value: -36012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.01 million Calculation and evidence-36012000 − 0 USD Exact free cash flow: -36012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 453.73 million Exact valueExact value: -453726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Exact valueExact value: -3029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Calculation and evidence-3029000 − 0 USD Exact free cash flow: -3029000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.78 million Exact valueExact value: -6781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Exact valueExact value: 7607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357,000 Exact valueExact value: 357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.25 million Calculation and evidence7607000 − 357000 USD Exact free cash flow: 7250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 34.19 million Exact valueExact value: -34188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.25 million Exact valueExact value: -9254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 659,000 Exact valueExact value: 659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.91 million Calculation and evidence-9254000 − 659000 USD Exact free cash flow: -9913000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000810463, 810463, edgar:810463