Revenue
1.06 billion USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 1062000000 USD Source
54 filing records in this dataset, filed from 1995-02-08 to 2006-11-03. Explore the available filing history and original sources.
101000000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-03.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.89 billion
–
Current period
USD 4.78 billion
–
4777000000 − 3885000000 = 892000000 USD
3885000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4777000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 257 million
–
Current period
USD 320 million
–
320000000 − 257000000 = 63000000 USD
257000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source320000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 579 million
–
Current period
USD 467 million
–
467000000 − 579000000 = -112000000 USD
579000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source467000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 300089000 | 263948000 Derived | 36141000 | 14730000 Derived | 21411000 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 294211000 | 258535000 Derived | 35676000 | 14765000 Derived | 20911000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 293742000 | 257233000 Derived | 36509000 | 14665000 Derived | 21844000 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 298853601 | 260653847 Derived | 38199754 | 13748804 Derived | 24450950 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 306725000 | 267066000 Derived | 39659000 | 13857000 Derived | 25802000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3451000000 | 2923000000 Derived | 528000000 | -11000000 Derived | 539000000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2954000000 | 2440000000 Derived | 514000000 | 656000000 Derived | -142000000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3416000000 | 2865000000 Derived | 551000000 | 269000000 Derived | 282000000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3885000000 | 3289000000 Derived | 596000000 | 339000000 Derived | 257000000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4777000000 | 4341000000 Derived | 436000000 | 116000000 Derived | 320000000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 300089000 |
|
| 1999 | Revenue | 294211000 |
|
| 1999 | Revenue | 293742000 |
|
| 1999 | Revenue | 298853601 |
|
| 1999 | Revenue | 306725000 |
|
| 2001 | Revenue | 3451000000 |
|
| 2002 | Revenue | 2954000000 |
|
| 2003 | Revenue | 3416000000 |
|
| 2004 | Revenue | 3885000000 |
|
| 2005 | Revenue | 4777000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -9.6% |
|
| 1999 | Year over year | 2.2% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -14.4% |
|
| 2003 | Year over year | 15.6% |
|
| 2004 | Year over year | 13.7% |
|
| 2005 | Year over year | 23% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 12% |
|
| 1999 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 12.4% |
|
| 1999 | Operating margin | 12.8% |
|
| 1999 | Operating margin | 12.9% |
|
| 2001 | Operating margin | 15.3% |
|
| 2002 | Operating margin | 17.4% |
|
| 2003 | Operating margin | 16.1% |
|
| 2004 | Operating margin | 15.3% |
|
| 2005 | Operating margin | 9.1% |
|
| 1998 | Net margin | 7.1% |
|
| 1999 | Net margin | 7.1% |
|
| 1999 | Net margin | 7.4% |
|
| 1999 | Net margin | 8.2% |
|
| 1999 | Net margin | 8.4% |
|
| 2001 | Net margin | 15.6% |
|
| 2002 | Net margin | -4.8% |
|
| 2003 | Net margin | 8.3% |
|
| 2004 | Net margin | 6.6% |
|
| 2005 | Net margin | 6.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 50281120 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 493000000 |
|
| 2002 | Operating cash flow | 464000000 |
|
| 2003 | Operating cash flow | 545000000 |
|
| 2004 | Operating cash flow | 579000000 |
|
| 2005 | Operating cash flow | 467000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.67× |
|
| 1999 | Current assets / current liabilities | 0.62× |
|
| 1999 | Current assets / current liabilities | 0.62× |
|
| 1999-09-30 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 0.62× |
|
| 2001 | Current assets / current liabilities | 1× |
|
| 2002 | Current assets / current liabilities | 0.89× |
|
| 2003 | Current assets / current liabilities | 0.87× |
|
| 2004 | Current assets / current liabilities | 1× |
|
| 2005 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 21.41 million Exact valueExact value: 21411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | USD 20.91 million Exact valueExact value: 20911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | USD 21.84 million Exact valueExact value: 21844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | USD 24.45 million Exact valueExact value: 24450950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.28 million Exact valueExact value: 50281120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 25.8 million Exact valueExact value: 25802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 539 million Exact valueExact value: 539000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493 million Exact valueExact value: 493000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 142 million Exact valueExact value: -142000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464 million Exact valueExact value: 464000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 282 million Exact valueExact value: 282000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 545 million Exact valueExact value: 545000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 257 million Exact valueExact value: 257000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 579 million Exact valueExact value: 579000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 320 million Exact valueExact value: 320000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467 million Exact valueExact value: 467000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000081025, 81025, edgar:81025