Revenue
9.95 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 9947335 USD Source
63 filing records in this dataset, filed from 2005-07-06 to 2012-02-14. Reported financial figures are available; chart coverage varies by period.
9.95 million USD
2012 Q2 · USD
1.51%
2012 Q2 · %
-2.76 million USD
2012 Q2 · USD
-2.93 million USD
2012 Q2 · USD
1265058 USD
16978455 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
63.1 million USD
2011-01-01 – 2011-12-31
2 thousand USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-02-14.
Financial data available through: 2011-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.5 million
–
Current period
USD 76.18 million
–
76175350 − 7503192 = 68672158 USD
7503192 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source76175350 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.24 million
–
Current period
USD 953,885
–
953885 − -2238947 = 3192832 USD
-2238947 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source953885 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 202,383
–
Current period
−USD 1.91 million
–
-1909846 − -202383 = -1707463 USD
-202383 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-1909846 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36,773
–
Current period
USD 486,757
–
486757 − 36773 = 449984 USD
36773 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source486757 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 0 | Unavailable | Unavailable | Unavailable | -138087 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 0 | Unavailable | Unavailable | Unavailable | -158710 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 0 | Unavailable | Unavailable | Unavailable | -182412 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 0 | Unavailable | Unavailable | Unavailable | -209653 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 0 | Unavailable | Unavailable | Unavailable | -253243 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | Unavailable | Unavailable | Unavailable | -33209 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 7503192 | 9565530 Derived | -2062338 | 176609 Derived | -2238947 | -239156 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 76175350 | 74575122 Derived | 1600228 | 646343 Derived | 953885 | -2396603 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2010 | Revenue | 7503192 |
|
| 2011 | Revenue | 76175350 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 915.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006-06-30 | Operating margin | Not reported |
|
| 2010 | Operating margin | -27.5% |
|
| 2011 | Operating margin | 2.1% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2010 | Net margin | -29.8% |
|
| 2011 | Net margin | 1.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -3.2% |
|
| 2011 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 0 |
|
| 2002 | Operating cash flow | 0 |
|
| 2003 | Operating cash flow | 0 |
|
| 2004 | Operating cash flow | 0 |
|
| 2005 | Operating cash flow | -7279 |
|
| 2006 | Operating cash flow | -16017 |
|
| 2010 | Operating cash flow | -202383 |
|
| 2011 | Operating cash flow | -1909846 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -239156 |
|
| 2011 | Free cash flow | -2396603 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 21,321.7% |
|
| 2006 | Liabilities / assets | 211.4% |
|
| 2010 | Liabilities / assets | 254.9% |
|
| 2011-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0.47× |
|
| 2010 | Current assets / current liabilities | 0.38× |
|
| 2011 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | −USD 138,087 Exact valueExact value: -138087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 158,710 Exact valueExact value: -158710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 182,412 Exact valueExact value: -182412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 209,653 Exact valueExact value: -209653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 253,243 Exact valueExact value: -253243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,279 Exact valueExact value: -7279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 33,209 Exact valueExact value: -33209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,017 Exact valueExact value: -16017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 2.24 million Exact valueExact value: -2238947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 202,383 Exact valueExact value: -202383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,773 Exact valueExact value: 36773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 239,156 Calculation and evidence-202383 − 36773 USD Exact free cash flow: -239156 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | USD 953,885 Exact valueExact value: 953885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1909846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486,757 Exact valueExact value: 486757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Calculation and evidence-1909846 − 486757 USD Exact free cash flow: -2396603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 315 latest values · 315 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000810208, 810208, edgar:810208
Also known as AURASOUND, INC., AuraSound, Inc., HEMCURE INC