U S TECHNOLOGIES INC

EDGAR

42 filing records in this dataset, filed from 1995-08-18 to 2002-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-703 thousand USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

399.64%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: -10668312 USD Source
  • Operating Income: -7857933 USD Source
  • Revenue: 2246766 USD Source
  • Revenue: 2949993 USD Source

Operating cash flow

426 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6212740 USD Source
  • Operating Cash Flow: -6639106 USD Source
Cash and cash equivalents
52.8 thousand USD Source
Exact value

52777 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.25 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 602607 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 1039862 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 1307524 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 2246766 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 2949993 USD · 2001-01-01 – 2001-09-30 Source

Net income

-11.8 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -3046239 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -4086409 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -10766356 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -7936666 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1883032 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-11.3 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -4495631 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 4478192 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -6639106 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -4495631 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -6212740 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -6639106 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -588389 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-21.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.6%

    Prior period

    USD 2.69 million

    –

    Current period

    USD 2.25 million

    –

    Exact inputs and evidence

    2246766 − 2692378 = -445612 USD

    2692378 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2246766 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.88 million

    Prior period

    −USD 18.65 million

    –

    Current period

    −USD 10.77 million

    –

    Exact inputs and evidence

    -10766356 − -18651097 = 7884741 USD

    -18651097 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -10766356 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 579,984

    Prior period

    −USD 5.63 million

    –

    Current period

    −USD 6.21 million

    –

    Exact inputs and evidence

    -6212740 − -5632756 = -579984 USD

    -5632756 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -6212740 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80.1%

    Prior period

    USD 210,861

    –

    Current period

    USD 42,055

    –

    Exact inputs and evidence

    42055 − 210861 = -168806 USD

    210861 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    42055 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 2.25 million 100% of revenue
  • Operating costs Derived USD 12.92 million 575% of revenue
  • Operating income −USD 10.67 million −475% of revenue
  • Tax, interest and other Derived USD 98,044 4.4% of revenue
  • Net income −USD 10.77 million −479% of revenue

Cash

  • Operating cash flow −USD 6.21 million −277% of revenue
  • Capital expenditure USD 42,055 1.9% of revenue
  • Free cash flow Derived −USD 6.25 million −278% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 195% of revenue.
  • 1996 Operating loss: operating costs were 264% of revenue.
  • 1997 Operating loss: operating costs were 155% of revenue.
  • 1998 Operating loss: operating costs were 140% of revenue.
  • 1999 Operating loss: operating costs were 172% of revenue.
  • 2000 Operating loss: operating costs were 799% of revenue.
  • 2001 Operating loss: operating costs were 575% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311951487 3812961 Derived -1861474 -386 Derived -1861088 -552554 Derived
Source
1996 1996-01-01 – 1996-12-311410498 3720099 Derived -2309601 273411 Derived -2583012 -478354 Derived
Source
1997 1997-01-01 – 1997-12-314166626 6471490 Derived -2304864 -62119 Derived -2242745 -619244 Derived
Source
1998 1998-01-01 – 1998-12-316107244 8540846 Derived -2433602 131107 Derived -2564709 -3301909 Derived
Source
1999 1999-01-01 – 1999-12-313764785 6490652 Derived -2725867 -469386 Derived -2256481 -3135749 Derived
Source
2000 2000-01-01 – 2000-12-312692378 21516111 Derived -18823733 -172636 Derived -18651097 -5843617 Derived
Source
2001 2001-01-01 – 2001-12-312246766 12915078 Derived -10668312 98044 Derived -10766356 -6254795 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M4.9M3.3M1.6M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1951487
1996Revenue1410498
1997Revenue4166626
1998Revenue6107244
1999Revenue3764785
2000Revenue2692378
2001Revenue2246766

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214%146%79%11%-57%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-27.7%
1997Year over year195.4%
1998Year over year46.6%
1999Year over year-38.4%
2000Year over year-28.5%
2001Year over year-16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -474.8% 2001
Net margin -479.2% 2001
Free cash flow margin -278.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%-147%-350%-552%-755%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-95.4%
1996Operating margin-163.7%
1997Operating margin-55.3%
1998Operating margin-39.8%
1999Operating margin-72.4%
2000Operating margin-699.1%
2001Operating margin-474.8%
1995Net margin-95.4%
1996Net margin-183.1%
1997Net margin-53.8%
1998Net margin-42%
1999Net margin-59.9%
2000Net margin-692.7%
2001Net margin-479.2%
1995Free cash flow margin-28.3%
1996Free cash flow margin-33.9%
1997Free cash flow margin-14.9%
1998Free cash flow margin-54.1%
1999Free cash flow margin-83.3%
2000Free cash flow margin-217%
2001Free cash flow margin-278.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497.0K-1.3M-3.1M-4.9M-6.7M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-549260
1996Operating cash flow-478354
1997Operating cash flow-560302
1998Operating cash flow-2870611
1999Operating cash flow-2660402
2000Operating cash flow-5632756
2001Operating cash flow-6212740

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.500.4K-1.3M-3.1M-4.9M-6.8M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-552554
1996Free cash flow-478354
1997Free cash flow-619244
1998Free cash flow-3301909
1999Free cash flow-3135749
2000Free cash flow-5843617
2001Free cash flow-6254795

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243%182%121%61%0%1995-12-3119982001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets59%
1997Liabilities / assets224.9%
1998Liabilities / assets69.4%
1999Liabilities / assets120.2%
2000Liabilities / assets101%
2001-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07×1.55×1.04×0.52×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.92×
1996Current assets / current liabilities0.5×
1997Current assets / current liabilities0.33×
1998Current assets / current liabilities0.81×
1999Current assets / current liabilities0.39×
2000Current assets / current liabilities0.13×
2001Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.86 million
Exact value

Exact value: -1861088 USD

1995-01-01 – 1995-12-31: -1861088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 549,260
Exact value

Exact value: -549260 USD

1995-01-01 – 1995-12-31: -549260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,294
Exact value

Exact value: 3294 USD

1995-01-01 – 1995-12-31: 3294 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 552,554
Calculation and evidence

-549260 − 3294 USD

Exact free cash flow: -552554 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.58 million
Exact value

Exact value: -2583012 USD

1996-01-01 – 1996-12-31: -2583012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 478,354
Exact value

Exact value: -478354 USD

1996-01-01 – 1996-12-31: -478354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 478,354
Calculation and evidence

-478354 − 0 USD

Exact free cash flow: -478354 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.24 million
Exact value

Exact value: -2242745 USD

1997-01-01 – 1997-12-31: -2242745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 560,302
Exact value

Exact value: -560302 USD

1997-01-01 – 1997-12-31: -560302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,942
Exact value

Exact value: 58942 USD

1997-01-01 – 1997-12-31: 58942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 619,244
Calculation and evidence

-560302 − 58942 USD

Exact free cash flow: -619244 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.56 million
Exact value

Exact value: -2564709 USD

1998-01-01 – 1998-12-31: -2564709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Exact value

Exact value: -2870611 USD

1998-01-01 – 1998-12-31: -2870611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,298
Exact value

Exact value: 431298 USD

1998-01-01 – 1998-12-31: 431298 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Calculation and evidence

-2870611 − 431298 USD

Exact free cash flow: -3301909 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.26 million
Exact value

Exact value: -2256481 USD

1999-01-01 – 1999-12-31: -2256481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.66 million
Exact value

Exact value: -2660402 USD

1999-01-01 – 1999-12-31: -2660402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,347
Exact value

Exact value: 475347 USD

1999-01-01 – 1999-12-31: 475347 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-2660402 − 475347 USD

Exact free cash flow: -3135749 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 18.65 million
Exact value

Exact value: -18651097 USD

2000-01-01 – 2000-12-31: -18651097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.63 million
Exact value

Exact value: -5632756 USD

2000-01-01 – 2000-12-31: -5632756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210,861
Exact value

Exact value: 210861 USD

2000-01-01 – 2000-12-31: 210861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.84 million
Calculation and evidence

-5632756 − 210861 USD

Exact free cash flow: -5843617 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.77 million
Exact value

Exact value: -10766356 USD

2001-01-01 – 2001-12-31: -10766356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.21 million
Exact value

Exact value: -6212740 USD

2001-01-01 – 2001-12-31: -6212740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,055
Exact value

Exact value: 42055 USD

2001-01-01 – 2001-12-31: 42055 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.25 million
Calculation and evidence

-6212740 − 42055 USD

Exact free cash flow: -6254795 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000810130, 810130, edgar:810130