Revenue
16.7 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 16737000 USD Source
29 filing records in this dataset, filed from 1995-05-15 to 2002-05-15. Explore the available filing history and original sources.
1333000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.3 million USD
2001-04-01 – 2002-03-31
2.19 million USD
2001-04-01 – 2002-03-31
13.1 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-15.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 59.34 million
–
Current period
USD 55.02 million
–
55023000 − 59344000 = -4321000 USD
59344000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source55023000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.32 million
–
Current period
USD 1.94 million
–
1936000 − 3322000 = -1386000 USD
3322000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1936000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.05 million
–
Current period
USD 11.89 million
–
11891000 − 4045000 = 7846000 USD
4045000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source11891000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 42084000 | Unavailable | Unavailable | Unavailable | -125000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 46016000 | Unavailable | Unavailable | Unavailable | -10208000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 47590000 | Unavailable | Unavailable | Unavailable | 5053000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 51069000 | Unavailable | Unavailable | Unavailable | 6291000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 53902000 | Unavailable | Unavailable | Unavailable | 10224000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 68660000 | Unavailable | Unavailable | Unavailable | 7338000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 67353000 | Unavailable | Unavailable | Unavailable | 9269000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 59344000 | Unavailable | Unavailable | Unavailable | 3322000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 55023000 | Unavailable | Unavailable | Unavailable | 1936000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 42084000 |
|
| 1994 | Revenue | 46016000 |
|
| 1995 | Revenue | 47590000 |
|
| 1996 | Revenue | 51069000 |
|
| 1997 | Revenue | 53902000 |
|
| 1998 | Revenue | 68660000 |
|
| 1999 | Revenue | 67353000 |
|
| 2000 | Revenue | 59344000 |
|
| 2001 | Revenue | 55023000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 9.3% |
|
| 1995 | Year over year | 3.4% |
|
| 1996 | Year over year | 7.3% |
|
| 1997 | Year over year | 5.5% |
|
| 1998 | Year over year | 27.4% |
|
| 1999 | Year over year | -1.9% |
|
| 2000 | Year over year | -11.9% |
|
| 2001 | Year over year | -7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -0.3% |
|
| 1994 | Net margin | -22.2% |
|
| 1995 | Net margin | 10.6% |
|
| 1996 | Net margin | 12.3% |
|
| 1997 | Net margin | 19% |
|
| 1998 | Net margin | 10.7% |
|
| 1999 | Net margin | 13.8% |
|
| 2000 | Net margin | 5.6% |
|
| 2001 | Net margin | 3.5% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 12784000 |
|
| 1994 | Operating cash flow | 19268000 |
|
| 1995 | Operating cash flow | 2215000 |
|
| 1996 | Operating cash flow | 7092000 |
|
| 1997 | Operating cash flow | 5156000 |
|
| 1998 | Operating cash flow | 1410000 |
|
| 1999 | Operating cash flow | 3811000 |
|
| 2000 | Operating cash flow | 4045000 |
|
| 2001 | Operating cash flow | 11891000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.29× |
|
| 1995 | Current assets / current liabilities | 2.27× |
|
| 1996 | Current assets / current liabilities | 2.78× |
|
| 1997 | Current assets / current liabilities | 2.57× |
|
| 1998 | Current assets / current liabilities | 3.34× |
|
| 1999 | Current assets / current liabilities | 3.75× |
|
| 2000 | Current assets / current liabilities | 4.02× |
|
| 2001 | Current assets / current liabilities | 4.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 125,000 Exact valueExact value: -125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.78 million Exact valueExact value: 12784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 10.21 million Exact valueExact value: -10208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.27 million Exact valueExact value: 19268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.05 million Exact valueExact value: 5053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.29 million Exact valueExact value: 6291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.09 million Exact valueExact value: 7092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 10.22 million Exact valueExact value: 10224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 7.34 million Exact valueExact value: 7338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 9.27 million Exact valueExact value: 9269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Exact valueExact value: 3811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.32 million Exact valueExact value: 3322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.05 million Exact valueExact value: 4045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.94 million Exact valueExact value: 1936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.89 million Exact valueExact value: 11891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000080984, 80984, edgar:80984