PUBCO CORP

EDGAR

29 filing records in this dataset, filed from 1995-05-15 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.7 million USD

2002-03-31 · USD

Exact inputs and evidence

Net margin

7.16%

2002-03-31 · %

Exact inputs and evidence

Operating cash flow

1.58 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1578000 USD Source
Cash and cash equivalents
1.33 million USD Source
Exact value

1333000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.3 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 14467000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 13549000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 55023000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 43436000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 16737000 USD · 2002-01-01 – 2002-03-31 Source

Net income

2.19 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 3383000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 697000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 1936000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 5020000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 1198000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

13.1 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: 10730000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 391000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 12048000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 10730000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 11891000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 12048000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 1578000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.3%

    Prior period

    USD 59.34 million

    –

    Current period

    USD 55.02 million

    –

    Exact inputs and evidence

    55023000 − 59344000 = -4321000 USD

    59344000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    55023000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -41.7%

    Prior period

    USD 3.32 million

    –

    Current period

    USD 1.94 million

    –

    Exact inputs and evidence

    1936000 − 3322000 = -1386000 USD

    3322000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1936000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +194%

    Prior period

    USD 4.05 million

    –

    Current period

    USD 11.89 million

    –

    Exact inputs and evidence

    11891000 − 4045000 = 7846000 USD

    4045000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    11891000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 55.02 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.94 million 3.5% of revenue

Cash

  • Operating cash flow USD 11.89 million 22% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3142084000 UnavailableUnavailableUnavailable-125000 Unavailable
Source
1994 1994-01-01 – 1994-12-3146016000 UnavailableUnavailableUnavailable-10208000 Unavailable
Source
1995 1995-01-01 – 1995-12-3147590000 UnavailableUnavailableUnavailable5053000 Unavailable
Source
1996 1996-01-01 – 1996-12-3151069000 UnavailableUnavailableUnavailable6291000 Unavailable
Source
1997 1997-01-01 – 1997-12-3153902000 UnavailableUnavailableUnavailable10224000 Unavailable
Source
1998 1998-01-01 – 1998-12-3168660000 UnavailableUnavailableUnavailable7338000 Unavailable
Source
1999 1999-01-01 – 1999-12-3167353000 UnavailableUnavailableUnavailable9269000 Unavailable
Source
2000 2000-01-01 – 2000-12-3159344000 UnavailableUnavailableUnavailable3322000 Unavailable
Source
2001 2001-01-01 – 2001-12-3155023000 UnavailableUnavailableUnavailable1936000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 55M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.2M55.6M37.1M18.5M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue42084000
1994Revenue46016000
1995Revenue47590000
1996Revenue51069000
1997Revenue53902000
1998Revenue68660000
1999Revenue67353000
2000Revenue59344000
2001Revenue55023000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%19%8%-4%-15%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year9.3%
1995Year over year3.4%
1996Year over year7.3%
1997Year over year5.5%
1998Year over year27.4%
1999Year over year-1.9%
2000Year over year-11.9%
2001Year over year-7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%10%-2%-14%-25%1993-12-311997-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1993Net margin-0.3%
1994Net margin-22.2%
1995Net margin10.6%
1996Net margin12.3%
1997Net margin19%
1998Net margin10.7%
1999Net margin13.8%
2000Net margin5.6%
2001Net margin3.5%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.8M15.6M10.4M5.2M0.0199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow12784000
1994Operating cash flow19268000
1995Operating cash flow2215000
1996Operating cash flow7092000
1997Operating cash flow5156000
1998Operating cash flow1410000
1999Operating cash flow3811000
2000Operating cash flow4045000
2001Operating cash flow11891000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.42× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.78×3.58×2.39×1.19×0.00×1993-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.29×
1995Current assets / current liabilities2.27×
1996Current assets / current liabilities2.78×
1997Current assets / current liabilities2.57×
1998Current assets / current liabilities3.34×
1999Current assets / current liabilities3.75×
2000Current assets / current liabilities4.02×
2001Current assets / current liabilities4.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 125,000
Exact value

Exact value: -125000 USD

1993-01-01 – 1993-12-31: -125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Exact value

Exact value: 12784000 USD

1993-01-01 – 1993-12-31: 12784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 10.21 million
Exact value

Exact value: -10208000 USD

1994-01-01 – 1994-12-31: -10208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.27 million
Exact value

Exact value: 19268000 USD

1994-01-01 – 1994-12-31: 19268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 5.05 million
Exact value

Exact value: 5053000 USD

1995-01-01 – 1995-12-31: 5053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2215000 USD

1995-01-01 – 1995-12-31: 2215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 6.29 million
Exact value

Exact value: 6291000 USD

1996-01-01 – 1996-12-31: 6291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.09 million
Exact value

Exact value: 7092000 USD

1996-01-01 – 1996-12-31: 7092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 10.22 million
Exact value

Exact value: 10224000 USD

1997-01-01 – 1997-12-31: 10224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5156000 USD

1997-01-01 – 1997-12-31: 5156000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 7.34 million
Exact value

Exact value: 7338000 USD

1998-01-01 – 1998-12-31: 7338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410000 USD

1998-01-01 – 1998-12-31: 1410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 9.27 million
Exact value

Exact value: 9269000 USD

1999-01-01 – 1999-12-31: 9269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3811000 USD

1999-01-01 – 1999-12-31: 3811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 3.32 million
Exact value

Exact value: 3322000 USD

2000-01-01 – 2000-12-31: 3322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Exact value

Exact value: 4045000 USD

2000-01-01 – 2000-12-31: 4045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 1.94 million
Exact value

Exact value: 1936000 USD

2001-01-01 – 2001-12-31: 1936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.89 million
Exact value

Exact value: 11891000 USD

2001-01-01 – 2001-12-31: 11891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000080984, 80984, edgar:80984