SYNTHETIC INDUSTRIES INC

EDGAR

26 filing records in this dataset, filed from 1994-10-21 to 1999-09-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

104 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

15.62%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 16245000 USD Source
  • Revenue: 103976000 USD Source

Operating cash flow

14.1 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24044000 USD Source
  • Operating Cash Flow: 9935000 USD Source

Free cash flow

3.29 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24044000 USD Source
  • Operating Cash Flow: 9935000 USD Source
  • Capital Expenditure: 27858000 USD Source
  • Capital Expenditure: 17035000 USD Source
Cash and cash equivalents
324 thousand USD Source
Exact value

324000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

384 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 368996000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 260383000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 87162000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 84525000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 103976000 USD · 1999-04-01 – 1999-06-30 Source

Net income

17.2 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 18218000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: 10339000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: 946000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 1118000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 7306000 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-07.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-09-30
  • Operating income: 7 of 11 periods available· newest 1998-09-30
  • Net income: 7 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1997-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1997-09-30
  • Total assets: 6 of 11 periods available· newest 1998-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1998-09-30
  • Current liabilities: 6 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 345.57 million

    –

    Current period

    USD 369 million

    –

    Exact inputs and evidence

    368996000 − 345572000 = 23424000 USD

    345572000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    368996000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +193.8%

    Prior period

    USD 6.2 million

    –

    Current period

    USD 18.22 million

    –

    Exact inputs and evidence

    18218000 − 6200000 = 12018000 USD

    6200000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    18218000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 369 million 100% of revenue
  • Operating costs Derived USD 319.68 million 87% of revenue
  • Operating income USD 49.32 million 13% of revenue
  • Tax, interest and other Derived USD 31.1 million 8.4% of revenue
  • Net income USD 18.22 million 4.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −2% of revenue.
  • 1993 Net loss: net income was −5.8% of revenue.
  • 1994 12%83%
  • 1995 9.9%89%
  • 1996 10%87%
  • 1997 13%85%
  • 1998 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-01 – 1992-09-30195739000 168083000 Derived 27656000 31628000 Derived -3972000 Unavailable
Source
1993 1992-10-01 – 1993-09-30210516000 180595000 Derived 29921000 42231000 Derived -12310000 12575000 Derived
Source
1994 1993-10-01 – 1994-09-30234977000 194207000 Derived 40770000 29350000 Derived 11420000 -7904000 Derived
Source
1995 1994-10-01 – 1995-09-30271427000 242740000 Derived 28687000 26751000 Derived 1936000 -13348000 Derived
Source
1996 1995-10-01 – 1996-09-30299532000 261058000 Derived 38474000 30372000 Derived 8102000 2168000 Derived
Source
1997 1996-10-01 – 1997-09-30345572000 294142000 Derived 51430000 45230000 Derived 6200000 -28851000 Derived
Source
1998 1997-10-01 – 1998-09-30368996000 319679000 Derived 49317000 31099000 Derived 18218000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 369M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.398.5M298.9M199.3M99.6M0.0199219951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue195739000
1993Revenue210516000
1994Revenue234977000
1995Revenue271427000
1996Revenue299532000
1997Revenue345572000
1998Revenue368996000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%12.6%8.4%4.2%0.0%199219951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year7.5%
1994Year over year11.6%
1995Year over year15.5%
1996Year over year10.4%
1997Year over year15.4%
1998Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.4% 1998
Net margin 4.9% 1998
Free cash flow margin -8.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4%12.0%4.5%-3.0%-10.4%199219951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin14.1%
1993Operating margin14.2%
1994Operating margin17.4%
1995Operating margin10.6%
1996Operating margin12.8%
1997Operating margin14.9%
1998Operating margin13.4%
1992Net margin-2%
1993Net margin-5.8%
1994Net margin4.9%
1995Net margin0.7%
1996Net margin2.7%
1997Net margin1.8%
1998Net margin4.9%
1992Free cash flow marginNot reported
1993Free cash flow margin6%
1994Free cash flow margin-3.4%
1995Free cash flow margin-4.9%
1996Free cash flow margin0.7%
1997Free cash flow margin-8.3%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.9M24.8M15.7M6.6M-2.6M199219951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flow24334000
1994Operating cash flow23962000
1995Operating cash flow-35000
1996Operating cash flow31421000
1997Operating cash flow25129000
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M3.9M-8.1M-20.2M-32.2M199219951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flow12575000
1994Free cash flow-7904000
1995Free cash flow-13348000
1996Free cash flow2168000
1997Free cash flow-28851000
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Liabilities / assetsNot reportedNo source recorded
1993-09-30Liabilities / assetsNot reported
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.8× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.40×2.55×1.70×0.85×0.00×1992-09-3019951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.32×
1994Current assets / current liabilities2.15×
1995Current assets / current liabilities2.76×
1996Current assets / current liabilities2.69×
1997Current assets / current liabilities3.14×
1998Current assets / current liabilities2.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-01 – 1992-09-30
−USD 3.97 million
Exact value

Exact value: -3972000 USD

1991-10-01 – 1992-09-30: -3972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-10-01 – 1993-09-30
−USD 12.31 million
Exact value

Exact value: -12310000 USD

1992-10-01 – 1993-09-30: -12310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.33 million
Exact value

Exact value: 24334000 USD

1992-10-01 – 1993-09-30: 24334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.76 million
Exact value

Exact value: 11759000 USD

1992-10-01 – 1993-09-30: 11759000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.58 million
Calculation and evidence

24334000 − 11759000 USD

Exact free cash flow: 12575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 11.42 million
Exact value

Exact value: 11420000 USD

1993-10-01 – 1994-09-30: 11420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.96 million
Exact value

Exact value: 23962000 USD

1993-10-01 – 1994-09-30: 23962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.87 million
Exact value

Exact value: 31866000 USD

1993-10-01 – 1994-09-30: 31866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.9 million
Calculation and evidence

23962000 − 31866000 USD

Exact free cash flow: -7904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 1.94 million
Exact value

Exact value: 1936000 USD

1994-10-01 – 1995-09-30: 1936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,000
Exact value

Exact value: -35000 USD

1994-10-01 – 1995-09-30: -35000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.31 million
Exact value

Exact value: 13313000 USD

1994-10-01 – 1995-09-30: 13313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.35 million
Calculation and evidence

-35000 − 13313000 USD

Exact free cash flow: -13348000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 8.1 million
Exact value

Exact value: 8102000 USD

1995-10-01 – 1996-09-30: 8102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.42 million
Exact value

Exact value: 31421000 USD

1995-10-01 – 1996-09-30: 31421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.25 million
Exact value

Exact value: 29253000 USD

1995-10-01 – 1996-09-30: 29253000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Calculation and evidence

31421000 − 29253000 USD

Exact free cash flow: 2168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 6.2 million
Exact value

Exact value: 6200000 USD

1996-10-01 – 1997-09-30: 6200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.13 million
Exact value

Exact value: 25129000 USD

1996-10-01 – 1997-09-30: 25129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.98 million
Exact value

Exact value: 53980000 USD

1996-10-01 – 1997-09-30: 53980000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.85 million
Calculation and evidence

25129000 − 53980000 USD

Exact free cash flow: -28851000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 18.22 million
Exact value

Exact value: 18218000 USD

1997-10-01 – 1998-09-30: 18218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000809803, 809803, edgar:809803