Revenue
104 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 103976000 USD Source
26 filing records in this dataset, filed from 1994-10-21 to 1999-09-07. Explore the available filing history and original sources.
104 million USD
1999-06-30 · USD
15.62%
1999-06-30 · %
14.1 million USD
1999-06-30 · USD
3.29 million USD
1999-06-30 · USD
324000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
384 million USD
1998-07-01 – 1999-06-30
17.2 million USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-09-07.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 345.57 million
–
Current period
USD 369 million
–
368996000 − 345572000 = 23424000 USD
345572000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source368996000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.2 million
–
Current period
USD 18.22 million
–
18218000 − 6200000 = 12018000 USD
6200000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source18218000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | 195739000 | 168083000 Derived | 27656000 | 31628000 Derived | -3972000 | Unavailable | Source
|
| 1993 1992-10-01 – 1993-09-30 | 210516000 | 180595000 Derived | 29921000 | 42231000 Derived | -12310000 | 12575000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 234977000 | 194207000 Derived | 40770000 | 29350000 Derived | 11420000 | -7904000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 271427000 | 242740000 Derived | 28687000 | 26751000 Derived | 1936000 | -13348000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 299532000 | 261058000 Derived | 38474000 | 30372000 Derived | 8102000 | 2168000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 345572000 | 294142000 Derived | 51430000 | 45230000 Derived | 6200000 | -28851000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 368996000 | 319679000 Derived | 49317000 | 31099000 Derived | 18218000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 195739000 |
|
| 1993 | Revenue | 210516000 |
|
| 1994 | Revenue | 234977000 |
|
| 1995 | Revenue | 271427000 |
|
| 1996 | Revenue | 299532000 |
|
| 1997 | Revenue | 345572000 |
|
| 1998 | Revenue | 368996000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 7.5% |
|
| 1994 | Year over year | 11.6% |
|
| 1995 | Year over year | 15.5% |
|
| 1996 | Year over year | 10.4% |
|
| 1997 | Year over year | 15.4% |
|
| 1998 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 14.1% |
|
| 1993 | Operating margin | 14.2% |
|
| 1994 | Operating margin | 17.4% |
|
| 1995 | Operating margin | 10.6% |
|
| 1996 | Operating margin | 12.8% |
|
| 1997 | Operating margin | 14.9% |
|
| 1998 | Operating margin | 13.4% |
|
| 1992 | Net margin | -2% |
|
| 1993 | Net margin | -5.8% |
|
| 1994 | Net margin | 4.9% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 2.7% |
|
| 1997 | Net margin | 1.8% |
|
| 1998 | Net margin | 4.9% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | 6% |
|
| 1994 | Free cash flow margin | -3.4% |
|
| 1995 | Free cash flow margin | -4.9% |
|
| 1996 | Free cash flow margin | 0.7% |
|
| 1997 | Free cash flow margin | -8.3% |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | 24334000 |
|
| 1994 | Operating cash flow | 23962000 |
|
| 1995 | Operating cash flow | -35000 |
|
| 1996 | Operating cash flow | 31421000 |
|
| 1997 | Operating cash flow | 25129000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | 12575000 |
|
| 1994 | Free cash flow | -7904000 |
|
| 1995 | Free cash flow | -13348000 |
|
| 1996 | Free cash flow | 2168000 |
|
| 1997 | Free cash flow | -28851000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1993-09-30 | Liabilities / assets | Not reported |
|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 2.32× |
|
| 1994 | Current assets / current liabilities | 2.15× |
|
| 1995 | Current assets / current liabilities | 2.76× |
|
| 1996 | Current assets / current liabilities | 2.69× |
|
| 1997 | Current assets / current liabilities | 3.14× |
|
| 1998 | Current assets / current liabilities | 2.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | −USD 3.97 million Exact valueExact value: -3972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1993 1992-10-01 – 1993-09-30 | −USD 12.31 million Exact valueExact value: -12310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.33 million Exact valueExact value: 24334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.76 million Exact valueExact value: 11759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.58 million Calculation and evidence24334000 − 11759000 USD Exact free cash flow: 12575000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 11.42 million Exact valueExact value: 11420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.96 million Exact valueExact value: 23962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.87 million Exact valueExact value: 31866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Calculation and evidence23962000 − 31866000 USD Exact free cash flow: -7904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 1.94 million Exact valueExact value: 1936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,000 Exact valueExact value: -35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.31 million Exact valueExact value: 13313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.35 million Calculation and evidence-35000 − 13313000 USD Exact free cash flow: -13348000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 8.1 million Exact valueExact value: 8102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.42 million Exact valueExact value: 31421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.25 million Exact valueExact value: 29253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Calculation and evidence31421000 − 29253000 USD Exact free cash flow: 2168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 6.2 million Exact valueExact value: 6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.13 million Exact valueExact value: 25129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.98 million Exact valueExact value: 53980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.85 million Calculation and evidence25129000 − 53980000 USD Exact free cash flow: -28851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 18.22 million Exact valueExact value: 18218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000809803, 809803, edgar:809803