Revenue
64.4 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 64357000 USD Source
43 filing records in this dataset, filed from 1996-05-14 to 2005-11-04. Explore the available filing history and original sources.
64.4 million USD
2005-09-30 · USD
1.94%
2005-09-30 · %
2.16 million USD
2005-09-30 · USD
2215000 USD
70354000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
254 million USD
2004-10-01 – 2005-09-30
2.18 million USD
2004-10-01 – 2005-09-30
22.6 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-04.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 258.86 million
–
Current period
USD 258.41 million
–
258408000 − 258859000 = -451000 USD
258859000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source258408000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
USD 2.04 million
–
2037000 − -1079000 = 3116000 USD
-1079000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2037000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.88 million
–
Current period
USD 29.86 million
–
29861000 − 28878000 = 983000 USD
28878000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source29861000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 144254491 | 131503136 Derived | 12751355 | 6645248 Derived | 6106107 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 164666000 | 151270000 Derived | 13396000 | 7102000 Derived | 6294000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 186392000 | 170209000 Derived | 16183000 | 8432000 Derived | 7751000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 245913000 | 223445000 Derived | 22468000 | 11812000 Derived | 10656000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 285585000 | 264514000 Derived | 21071000 | 12795000 Derived | 8276000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 290611000 | 274115000 Derived | 16496000 | 11823000 Derived | 4673000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 274589000 | 267626000 Derived | 6963000 | 7315000 Derived | -352000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 273227000 | 274147000 Derived | -920000 | 19430000 Derived | -20350000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 258859000 | 254499000 Derived | 4360000 | 5439000 Derived | -1079000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 258408000 | 251942000 Derived | 6466000 | 4429000 Derived | 2037000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 144254491 |
|
| 1996 | Revenue | 164666000 |
|
| 1997 | Revenue | 186392000 |
|
| 1998 | Revenue | 245913000 |
|
| 1999 | Revenue | 285585000 |
|
| 2000 | Revenue | 290611000 |
|
| 2001 | Revenue | 274589000 |
|
| 2002 | Revenue | 273227000 |
|
| 2003 | Revenue | 258859000 |
|
| 2004 | Revenue | 258408000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 13.2% |
|
| 1996 | Year over year | 14.1% |
|
| 1997 | Year over year | 13.2% |
|
| 1998 | Year over year | 31.9% |
|
| 1999 | Year over year | 16.1% |
|
| 2000 | Year over year | 1.8% |
|
| 2001 | Year over year | -5.5% |
|
| 2002 | Year over year | -0.5% |
|
| 2003 | Year over year | -5.3% |
|
| 2004 | Year over year | -0.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 8.8% |
|
| 1996 | Operating margin | 8.1% |
|
| 1997 | Operating margin | 8.7% |
|
| 1998 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 7.4% |
|
| 2000 | Operating margin | 5.7% |
|
| 2001 | Operating margin | 2.5% |
|
| 2002 | Operating margin | -0.3% |
|
| 2003 | Operating margin | 1.7% |
|
| 2004 | Operating margin | 2.5% |
|
| 1995 | Net margin | 4.2% |
|
| 1996 | Net margin | 3.8% |
|
| 1997 | Net margin | 4.2% |
|
| 1998 | Net margin | 4.3% |
|
| 1999 | Net margin | 2.9% |
|
| 2000 | Net margin | 1.6% |
|
| 2001 | Net margin | -0.1% |
|
| 2002 | Net margin | -7.4% |
|
| 2003 | Net margin | -0.4% |
|
| 2004 | Net margin | 0.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 13484083 |
|
| 1996 | Operating cash flow | 25565000 |
|
| 1997 | Operating cash flow | 16836000 |
|
| 1998 | Operating cash flow | 40331000 |
|
| 1999 | Operating cash flow | 35354000 |
|
| 2000 | Operating cash flow | 33706000 |
|
| 2001 | Operating cash flow | 36869000 |
|
| 2002 | Operating cash flow | 29190000 |
|
| 2003 | Operating cash flow | 28878000 |
|
| 2004 | Operating cash flow | 29861000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.78× |
|
| 1996 | Current assets / current liabilities | 0.81× |
|
| 1997 | Current assets / current liabilities | 0.93× |
|
| 1998 | Current assets / current liabilities | 1.09× |
|
| 1999 | Current assets / current liabilities | 1.02× |
|
| 2000 | Current assets / current liabilities | 0.82× |
|
| 2001 | Current assets / current liabilities | 0.87× |
|
| 2002 | Current assets / current liabilities | 0.82× |
|
| 2003 | Current assets / current liabilities | 1× |
|
| 2004 | Current assets / current liabilities | 0.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 6.11 million Exact valueExact value: 6106107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Exact valueExact value: 13484083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.29 million Exact valueExact value: 6294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.57 million Exact valueExact value: 25565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.75 million Exact valueExact value: 7751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.84 million Exact valueExact value: 16836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.66 million Exact valueExact value: 10656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.33 million Exact valueExact value: 40331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 8.28 million Exact valueExact value: 8276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.35 million Exact valueExact value: 35354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.67 million Exact valueExact value: 4673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.71 million Exact valueExact value: 33706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 352,000 Exact valueExact value: -352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.87 million Exact valueExact value: 36869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 20.35 million Exact valueExact value: -20350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.19 million Exact valueExact value: 29190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.08 million Exact valueExact value: -1079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.88 million Exact valueExact value: 28878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.04 million Exact valueExact value: 2037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.86 million Exact valueExact value: 29861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000809246, 809246, edgar:809246