Revenue
37.4 million USD
2010-08-10 · USD
Exact inputs and evidence
- Revenue: 37416000 USD Source
72 filing records in this dataset, filed from 1995-03-29 to 2010-08-10. Explore the available filing history and original sources.
78999000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-10.
Financial data available through: 2010-03-05.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 238.43 million
–
Current period
USD 187.88 million
–
187876000 − 238428000 = -50552000 USD
238428000 USD · 2008-03-06 – 2009-03-05
Inspect prior input Prior source187876000 USD · 2009-03-06 – 2010-03-05
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.66 million
–
Current period
−USD 2.85 million
–
-2847000 − -21655000 = 18808000 USD
-21655000 USD · 2008-03-06 – 2009-03-05
Inspect prior input Prior source-2847000 USD · 2009-03-06 – 2010-03-05
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.33 million
–
Current period
USD 7.02 million
–
7023000 − 8325000 = -1302000 USD
8325000 USD · 2008-03-06 – 2009-03-05
Inspect prior input Prior source7023000 USD · 2009-03-06 – 2010-03-05
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.96 million
–
Current period
USD 1.48 million
–
1478000 − 2964000 = -1486000 USD
2964000 USD · 2008-03-06 – 2009-03-05
Inspect prior input Prior source1478000 USD · 2009-03-06 – 2010-03-05
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 97501000 | 122499000 Derived | -24998000 | 245488000 Derived | -270486000 | 607000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 67368000 | 105420000 Derived | -38052000 | -30302000 Derived | -7750000 | 13395000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 58159000 | 74111000 Derived | -15952000 | -17585000 Derived | 1633000 | -18155000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 5252000 Derived | -5252000 | -9771000 Derived | 4519000 | -4423000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 189588000 | 182476000 Derived | 7112000 | -863000 Derived | 7975000 | 31188000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 208211000 | 195830000 Derived | 12381000 | 8356000 Derived | 4025000 | -5908000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 253443000 | 247552000 Derived | 5891000 | 21025000 Derived | -15134000 | 14417000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 238428000 | 255255000 Derived | -16827000 | 4828000 Derived | -21655000 | Unavailable | Source
|
| 2009 2008-03-06 – 2009-03-05 | 238428000 | 255255000 Derived | -16827000 | 4828000 Derived | -21655000 | 5361000 Derived | Source
|
| 2010 2009-03-06 – 2010-03-05 | 187876000 | 186827000 Derived | 1049000 | 3896000 Derived | -2847000 | 5545000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 97501000 |
|
| 2002 | Revenue | 67368000 |
|
| 2003 | Revenue | 58159000 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 189588000 |
|
| 2006 | Revenue | 208211000 |
|
| 2007 | Revenue | 253443000 |
|
| 2008 | Revenue | 238428000 |
|
| 2009 | Revenue | 238428000 |
|
| 2010 | Revenue | 187876000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -20.3% |
|
| 2002 | Year over year | -30.9% |
|
| 2003 | Year over year | -13.7% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 9.8% |
|
| 2007 | Year over year | 21.7% |
|
| 2008 | Year over year | -5.9% |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -21.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -25.6% |
|
| 2002 | Operating margin | -56.5% |
|
| 2003 | Operating margin | -27.4% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | 3.8% |
|
| 2006 | Operating margin | 5.9% |
|
| 2007 | Operating margin | 2.3% |
|
| 2008 | Operating margin | -7.1% |
|
| 2009 | Operating margin | -7.1% |
|
| 2010 | Operating margin | 0.6% |
|
| 2001 | Net margin | -277.4% |
|
| 2002 | Net margin | -11.5% |
|
| 2003 | Net margin | 2.8% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | 4.2% |
|
| 2006 | Net margin | 1.9% |
|
| 2007 | Net margin | -6% |
|
| 2008 | Net margin | -9.1% |
|
| 2009 | Net margin | -9.1% |
|
| 2010 | Net margin | -1.5% |
|
| 2001 | Free cash flow margin | 0.6% |
|
| 2002 | Free cash flow margin | 19.9% |
|
| 2003 | Free cash flow margin | -31.2% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 16.5% |
|
| 2006 | Free cash flow margin | -2.8% |
|
| 2007 | Free cash flow margin | 5.7% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 2.2% |
|
| 2010 | Free cash flow margin | 3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 21770000 |
|
| 2002 | Operating cash flow | 15884000 |
|
| 2003 | Operating cash flow | -14526000 |
|
| 2004 | Operating cash flow | -2277000 |
|
| 2005 | Operating cash flow | 39462000 |
|
| 2006 | Operating cash flow | 9414000 |
|
| 2007 | Operating cash flow | 21240000 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 8325000 |
|
| 2010 | Operating cash flow | 7023000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 607000 |
|
| 2002 | Free cash flow | 13395000 |
|
| 2003 | Free cash flow | -18155000 |
|
| 2004 | Free cash flow | -4423000 |
|
| 2005 | Free cash flow | 31188000 |
|
| 2006 | Free cash flow | -5908000 |
|
| 2007 | Free cash flow | 14417000 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | 5361000 |
|
| 2010 | Free cash flow | 5545000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 21.5% |
|
| 2005 | Liabilities / assets | 66.3% |
|
| 2006 | Liabilities / assets | 63.5% |
|
| 2007 | Liabilities / assets | 62.2% |
|
| 2008 | Liabilities / assets | 56.1% |
|
| 2009-03-05 | Liabilities / assets | Not reported | No source recorded |
| 2010 | Liabilities / assets | 49.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.32× |
|
| 2002 | Current assets / current liabilities | 3.83× |
|
| 2003 | Current assets / current liabilities | 3.47× |
|
| 2004 | Current assets / current liabilities | 4.96× |
|
| 2005 | Current assets / current liabilities | 1.46× |
|
| 2006 | Current assets / current liabilities | 1.55× |
|
| 2007 | Current assets / current liabilities | 1.57× |
|
| 2008 | Current assets / current liabilities | 2.51× |
|
| 2009-03-05 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 3.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 270.49 million Exact valueExact value: -270486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.77 million Exact valueExact value: 21770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.16 million Exact valueExact value: 21163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 607,000 Calculation and evidence21770000 − 21163000 USD Exact free cash flow: 607000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.75 million Exact valueExact value: -7750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.88 million Exact valueExact value: 15884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.4 million Calculation and evidence15884000 − 2489000 USD Exact free cash flow: 13395000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.63 million Exact valueExact value: 1633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.53 million Exact valueExact value: -14526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.16 million Calculation and evidence-14526000 − 3629000 USD Exact free cash flow: -18155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.52 million Exact valueExact value: 4519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Exact valueExact value: -2277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.42 million Calculation and evidence-2277000 − 2146000 USD Exact free cash flow: -4423000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 7.98 million Exact valueExact value: 7975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.46 million Exact valueExact value: 39462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.27 million Exact valueExact value: 8274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.19 million Calculation and evidence39462000 − 8274000 USD Exact free cash flow: 31188000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 4.03 million Exact valueExact value: 4025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.41 million Exact valueExact value: 9414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.32 million Exact valueExact value: 15322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.91 million Calculation and evidence9414000 − 15322000 USD Exact free cash flow: -5908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 15.13 million Exact valueExact value: -15134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Exact valueExact value: 21240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.42 million Calculation and evidence21240000 − 6823000 USD Exact free cash flow: 14417000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 21.66 million Exact valueExact value: -21655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-03-06 – 2009-03-05 | −USD 21.66 million Exact valueExact value: -21655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.33 million Exact valueExact value: 8325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Calculation and evidence8325000 − 2964000 USD Exact free cash flow: 5361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-03-06 – 2010-03-05 | −USD 2.85 million Exact valueExact value: -2847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Calculation and evidence7023000 − 1478000 USD Exact free cash flow: 5545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000808918, 808918, edgar:808918
Also known as ENTERTAINMENT DISTRIBUTION CO INC, GLENAYRE TECHNOLOGIES INC