Revenue
20.7 thousand USD
2008-09-30 · USD
63 filing records in this dataset, filed from 1995-11-14 to 2009-10-20. Explore the available filing history and original sources.
1882938 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-10-20.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.29 million
–
Current period
USD 3.53 million
–
3526564 − 3287529 = 239035 USD
3287529 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source3526564 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 79,903
–
Current period
USD 117,638
–
117638 − -79903 = 197541 USD
-79903 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source117638 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 679,275
–
Current period
USD 797,925
–
797925 − 679275 = 118650 USD
679275 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source797925 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3156657 | Unavailable | Unavailable | Unavailable | -1317075 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3061279 | Unavailable | Unavailable | Unavailable | -307810 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3103638 | Unavailable | Unavailable | Unavailable | 31270 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2986502 | Unavailable | Unavailable | Unavailable | -84307 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3079207 | Unavailable | Unavailable | Unavailable | -134495 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3287529 | Unavailable | Unavailable | Unavailable | -79903 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3526564 | Unavailable | Unavailable | Unavailable | 117638 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3156657 |
|
| 1995 | Revenue | 3061279 |
|
| 1998 | Revenue | 3103638 |
|
| 1999 | Revenue | 2986502 |
|
| 2000 | Revenue | 3079207 |
|
| 2003 | Revenue | 3287529 |
|
| 2004 | Revenue | 3526564 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -3% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -3.8% |
|
| 2000 | Year over year | 3.1% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -41.7% |
|
| 1995 | Net margin | -10.1% |
|
| 1998 | Net margin | 1% |
|
| 1999 | Net margin | -2.8% |
|
| 2000 | Net margin | -4.4% |
|
| 2003 | Net margin | -2.4% |
|
| 2004 | Net margin | 3.3% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 481705 |
|
| 1995 | Operating cash flow | 284611 |
|
| 1998 | Operating cash flow | 487409 |
|
| 1999 | Operating cash flow | 528387 |
|
| 2000 | Operating cash flow | 442228 |
|
| 2003 | Operating cash flow | 679275 |
|
| 2004 | Operating cash flow | 797925 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 73.3% |
|
| 1995 | Liabilities / assets | 75% |
|
| 1998 | Liabilities / assets | 77.7% |
|
| 1999 | Liabilities / assets | 78.2% |
|
| 2000 | Liabilities / assets | 78.5% |
|
| 2003 | Liabilities / assets | 79.1% |
|
| 2004 | Liabilities / assets | 78.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.32 million Exact valueExact value: -1317075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 481,705 Exact valueExact value: 481705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 307,810 Exact valueExact value: -307810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284,611 Exact valueExact value: 284611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 31,270 Exact valueExact value: 31270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 487,409 Exact valueExact value: 487409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 84,307 Exact valueExact value: -84307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,387 Exact valueExact value: 528387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 134,495 Exact valueExact value: -134495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 442,228 Exact valueExact value: 442228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 79,903 Exact valueExact value: -79903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 679,275 Exact valueExact value: 679275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 117,638 Exact valueExact value: 117638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,925 Exact valueExact value: 797925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000808460, 808460, edgar:808460