UNITED SHIELDS CORP/OH/

EDGAR

33 filing records in this dataset, filed from 1996-05-10 to 2002-12-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.92 million USD

2002-09-27 · USD

Exact inputs and evidence

Operating margin

-19.18%

2002-09-27 · %

Exact inputs and evidence
  • Operating Income: -368306 USD Source
  • Revenue: 1919942 USD Source
Cash and cash equivalents
54.5 thousand USD Source
Exact value

54492 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-12-19.

Financial data available through: 2001-12-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-28
  • Operating income: 7 of 11 periods available· newest 2001-12-28
  • Net income: 7 of 11 periods available· newest 2001-12-28
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-29
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-29
  • Total assets: 6 of 11 periods available· newest 2001-12-28
  • Total liabilities: 5 of 11 periods available· newest 2001-12-28
  • Current assets: 6 of 11 periods available· newest 2001-12-28
  • Current liabilities: 6 of 11 periods available· newest 2001-12-28
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.8%

    Prior period

    USD 24.82 million

    –

    Current period

    USD 23.12 million

    –

    Exact inputs and evidence

    23122369 − 24819545 = -1697176 USD

    24819545 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    23122369 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7 million

    Prior period

    −USD 2.63 million

    –

    Current period

    −USD 9.63 million

    –

    Exact inputs and evidence

    -9632068 − -2628058 = -7004010 USD

    -2628058 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    -9632068 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-12-29 – 2001-12-28

  • Revenue USD 23.12 million 100% of revenue
  • Cost of revenue USD 20.47 million 89% of revenue
  • Operating expenses USD 10.4 million 45% of revenue
  • Operating income −USD 7.75 million −34% of revenue
  • Tax, interest and other Derived USD 1.88 million 8.1% of revenue
  • Net income −USD 9.63 million −42% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 340% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Net loss: net income was −5.7% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-310 17626 Derived -17626 2222 Derived -19848 -4293 Derived
Source
1996 1996-01-01 – 1996-12-310 362532 Derived -362532 8705 Derived -371237 -108019 Derived
Source
1997 1997-01-01 – 1997-12-31632664 2153971 Derived -1521307 74526 Derived -1595833 -933340 Derived
Source
1998 1997-12-26 – 1998-12-2512955424 13963216 Derived -1007792 1498357 Derived -2506149 243887 Derived
Source
1999 1998-12-30 – 1999-12-2916209848 16090432 Derived 119416 1036796 Derived -917380 -1167927 Derived
Source
2000 1999-12-30 – 2000-12-2924819545 25864941 Derived -1045396 1582662 Derived -2628058 222406 Derived
Source
2001 2000-12-29 – 2001-12-2823122369 30873127 Derived -7750758 1881310 Derived -9632068 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M20.1M13.4M6.7M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue0
1996Revenue0
1997Revenue632664
1998Revenue12955424
1999Revenue16209848
2000Revenue24819545
2001Revenue23122369

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,104%1,537%970%404%-163%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over year1,947.8%
1999Year over year25.1%
2000Year over year53.1%
2001Year over year-6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.5% 2001
Net margin -41.7% 2001
Free cash flow margin 0.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-51%-125%-199%-273%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating marginNot reported
1996Operating marginNot reported
1997Operating margin-240.5%
1998Operating margin-7.8%
1999Operating margin0.7%
2000Operating margin-4.2%
2001Operating margin-33.5%
1995Net marginNot reported
1996Net marginNot reported
1997Net margin-252.2%
1998Net margin-19.3%
1999Net margin-5.7%
2000Net margin-10.6%
2001Net margin-41.7%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-147.5%
1998Free cash flow margin1.9%
1999Free cash flow margin-7.2%
2000Free cash flow margin0.9%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 463.6K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.573.1K176.1K-220.8K-617.8K-1.0M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-4293
1996Operating cash flow-108019
1997Operating cash flow-905289
1998Operating cash flow424269
1999Operating cash flow-822276
2000Operating cash flow463617
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 222.4K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.8K-52.6K-462.0K-871.4K-1.3M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4293
1996Free cash flow-108019
1997Free cash flow-933340
1998Free cash flow243887
1999Free cash flow-1167927
2000Free cash flow222406
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

172.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.371%279%186%93%0%1995-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets343.9%
1997Liabilities / assets75%
1998Liabilities / assets63%
1999-12-29Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets86.3%
2001Liabilities / assets172.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.39×1.04×0.70×0.35×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0×
1996Current assets / current liabilities0.02×
1997Current assets / current liabilities1.29×
1998Current assets / current liabilities1.07×
1999-12-29Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.41×
2001Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 19,848
Exact value

Exact value: -19848 USD

1995-01-01 – 1995-12-31: -19848 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,293
Exact value

Exact value: -4293 USD

1995-01-01 – 1995-12-31: -4293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,293
Calculation and evidence

-4293 − 0 USD

Exact free cash flow: -4293 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-26 – 1996-12-25
Unavailable Not reported for this period.
−USD 108,019
Exact value

Exact value: -108019 USD

1995-12-26 – 1996-12-25: -108019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 371,237
Exact value

Exact value: -371237 USD

1996-01-01 – 1996-12-31: -371237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,019
Exact value

Exact value: -108019 USD

1996-01-01 – 1996-12-31: -108019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,019
Calculation and evidence

-108019 − 0 USD

Exact free cash flow: -108019 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.6 million
Exact value

Exact value: -1595833 USD

1997-01-01 – 1997-12-31: -1595833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 905,289
Exact value

Exact value: -905289 USD

1997-01-01 – 1997-12-31: -905289 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,051
Exact value

Exact value: 28051 USD

1997-01-01 – 1997-12-31: 28051 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 933,340
Calculation and evidence

-905289 − 28051 USD

Exact free cash flow: -933340 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-26 – 1998-12-25
−USD 2.51 million
Exact value

Exact value: -2506149 USD

1997-12-26 – 1998-12-25: -2506149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 424,269
Exact value

Exact value: 424269 USD

1997-12-26 – 1998-12-25: 424269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,382
Exact value

Exact value: 180382 USD

1997-12-26 – 1998-12-25: 180382 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,887
Calculation and evidence

424269 − 180382 USD

Exact free cash flow: 243887 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-30 – 1999-12-29
−USD 917,380
Exact value

Exact value: -917380 USD

1998-12-30 – 1999-12-29: -917380 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 822,276
Exact value

Exact value: -822276 USD

1998-12-30 – 1999-12-29: -822276 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345,651
Exact value

Exact value: 345651 USD

1998-12-30 – 1999-12-29: 345651 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-822276 − 345651 USD

Exact free cash flow: -1167927 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-30 – 2000-12-29
−USD 2.63 million
Exact value

Exact value: -2628058 USD

1999-12-30 – 2000-12-29: -2628058 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 463,617
Exact value

Exact value: 463617 USD

1999-12-30 – 2000-12-29: 463617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,211
Exact value

Exact value: 241211 USD

1999-12-30 – 2000-12-29: 241211 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222,406
Calculation and evidence

463617 − 241211 USD

Exact free cash flow: 222406 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
−USD 9.63 million
Exact value

Exact value: -9632068 USD

2000-12-29 – 2001-12-28: -9632068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000808432, 808432, edgar:808432

Also known as CAPITAL 2000 INC