Revenue
1.92 million USD
2002-09-27 · USD
Exact inputs and evidence
- Revenue: 1919942 USD Source
33 filing records in this dataset, filed from 1996-05-10 to 2002-12-19. Explore the available filing history and original sources.
54492 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-19.
Financial data available through: 2001-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.82 million
–
Current period
USD 23.12 million
–
23122369 − 24819545 = -1697176 USD
24819545 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source23122369 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.63 million
–
Current period
−USD 9.63 million
–
-9632068 − -2628058 = -7004010 USD
-2628058 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source-9632068 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 0 | 17626 Derived | -17626 | 2222 Derived | -19848 | -4293 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 0 | 362532 Derived | -362532 | 8705 Derived | -371237 | -108019 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 632664 | 2153971 Derived | -1521307 | 74526 Derived | -1595833 | -933340 Derived | Source
|
| 1998 1997-12-26 – 1998-12-25 | 12955424 | 13963216 Derived | -1007792 | 1498357 Derived | -2506149 | 243887 Derived | Source
|
| 1999 1998-12-30 – 1999-12-29 | 16209848 | 16090432 Derived | 119416 | 1036796 Derived | -917380 | -1167927 Derived | Source
|
| 2000 1999-12-30 – 2000-12-29 | 24819545 | 25864941 Derived | -1045396 | 1582662 Derived | -2628058 | 222406 Derived | Source
|
| 2001 2000-12-29 – 2001-12-28 | 23122369 | 30873127 Derived | -7750758 | 1881310 Derived | -9632068 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 632664 |
|
| 1998 | Revenue | 12955424 |
|
| 1999 | Revenue | 16209848 |
|
| 2000 | Revenue | 24819545 |
|
| 2001 | Revenue | 23122369 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 1,947.8% |
|
| 1999 | Year over year | 25.1% |
|
| 2000 | Year over year | 53.1% |
|
| 2001 | Year over year | -6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | Not reported |
|
| 1996 | Operating margin | Not reported |
|
| 1997 | Operating margin | -240.5% |
|
| 1998 | Operating margin | -7.8% |
|
| 1999 | Operating margin | 0.7% |
|
| 2000 | Operating margin | -4.2% |
|
| 2001 | Operating margin | -33.5% |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | -252.2% |
|
| 1998 | Net margin | -19.3% |
|
| 1999 | Net margin | -5.7% |
|
| 2000 | Net margin | -10.6% |
|
| 2001 | Net margin | -41.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -147.5% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -7.2% |
|
| 2000 | Free cash flow margin | 0.9% |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -4293 |
|
| 1996 | Operating cash flow | -108019 |
|
| 1997 | Operating cash flow | -905289 |
|
| 1998 | Operating cash flow | 424269 |
|
| 1999 | Operating cash flow | -822276 |
|
| 2000 | Operating cash flow | 463617 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -4293 |
|
| 1996 | Free cash flow | -108019 |
|
| 1997 | Free cash flow | -933340 |
|
| 1998 | Free cash flow | 243887 |
|
| 1999 | Free cash flow | -1167927 |
|
| 2000 | Free cash flow | 222406 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 343.9% |
|
| 1997 | Liabilities / assets | 75% |
|
| 1998 | Liabilities / assets | 63% |
|
| 1999-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 86.3% |
|
| 2001 | Liabilities / assets | 172.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0× |
|
| 1996 | Current assets / current liabilities | 0.02× |
|
| 1997 | Current assets / current liabilities | 1.29× |
|
| 1998 | Current assets / current liabilities | 1.07× |
|
| 1999-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.41× |
|
| 2001 | Current assets / current liabilities | 0.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 19,848 Exact valueExact value: -19848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,293 Exact valueExact value: -4293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,293 Calculation and evidence-4293 − 0 USD Exact free cash flow: -4293 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-26 – 1996-12-25 | Unavailable Not reported for this period. | −USD 108,019 Exact valueExact value: -108019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 371,237 Exact valueExact value: -371237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,019 Exact valueExact value: -108019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,019 Calculation and evidence-108019 − 0 USD Exact free cash flow: -108019 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.6 million Exact valueExact value: -1595833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 905,289 Exact valueExact value: -905289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,051 Exact valueExact value: 28051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 933,340 Calculation and evidence-905289 − 28051 USD Exact free cash flow: -933340 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-26 – 1998-12-25 | −USD 2.51 million Exact valueExact value: -2506149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 424,269 Exact valueExact value: 424269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,382 Exact valueExact value: 180382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,887 Calculation and evidence424269 − 180382 USD Exact free cash flow: 243887 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-30 – 1999-12-29 | −USD 917,380 Exact valueExact value: -917380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 822,276 Exact valueExact value: -822276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 345,651 Exact valueExact value: 345651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Calculation and evidence-822276 − 345651 USD Exact free cash flow: -1167927 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-30 – 2000-12-29 | −USD 2.63 million Exact valueExact value: -2628058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,617 Exact valueExact value: 463617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241,211 Exact valueExact value: 241211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,406 Calculation and evidence463617 − 241211 USD Exact free cash flow: 222406 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-29 – 2001-12-28 | −USD 9.63 million Exact valueExact value: -9632068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000808432, 808432, edgar:808432
Also known as CAPITAL 2000 INC