PAMIDA INC /DE/

EDGAR

14 filing records in this dataset, filed from 1996-06-12 to 1999-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

154 million USD

1999-05-02 · USD

Exact inputs and evidence

Net margin

-2.52%

1999-05-02 · %

Exact inputs and evidence
  • Net Income: -3889000 USD Source
  • Revenue: 154370000 USD Source

Operating cash flow

-11.2 million USD

1999-05-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11210000 USD Source

Free cash flow

-14.2 million USD

1999-05-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11210000 USD Source
  • Capital Expenditure: 2980000 USD Source
Cash and cash equivalents
9.57 million USD Source
Exact value

9565000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-14.

Financial data available through: 1999-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-01-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1999-01-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-31
  • Total assets: 3 of 11 periods available· newest 1999-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-01-31
  • Current liabilities: 3 of 11 periods available· newest 1999-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.3%

    Prior period

    USD 657.02 million

    –

    Current period

    USD 672.39 million

    –

    Exact inputs and evidence

    672394000 − 657017000 = 15377000 USD

    657017000 USD · 1997-02-02 – 1998-02-01

    Inspect prior input Prior source

    672394000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -32.1%

    Prior period

    USD 6.63 million

    –

    Current period

    USD 4.5 million

    –

    Exact inputs and evidence

    4503000 − 6633000 = -2130000 USD

    6633000 USD · 1997-02-02 – 1998-02-01

    Inspect prior input Prior source

    4503000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -126.6%

    Prior period

    USD 20.84 million

    –

    Current period

    −USD 5.54 million

    –

    Exact inputs and evidence

    -5544000 − 20838000 = -26382000 USD

    20838000 USD · 1997-02-02 – 1998-02-01

    Inspect prior input Prior source

    -5544000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.2%

    Prior period

    USD 6.65 million

    –

    Current period

    USD 8.33 million

    –

    Exact inputs and evidence

    8328000 − 6654000 = 1674000 USD

    6654000 USD · 1997-02-02 – 1998-02-01

    Inspect prior input Prior source

    8328000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-02-01 – 1999-01-31

  • Revenue USD 672.39 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.5 million 0.7% of revenue

Cash

  • Operating cash flow −USD 5.54 million −0.8% of revenue
  • Capital expenditure USD 8.33 million 1.2% of revenue
  • Free cash flow Derived −USD 13.87 million −2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-03 – 1995-02-02711019000 UnavailableUnavailableUnavailable5130000 -10417000 Derived
Source
1996 1995-02-03 – 1996-02-02736315000 UnavailableUnavailableUnavailable-92527000 -5236000 Derived
Source
1997 1996-02-03 – 1997-02-02633189000 UnavailableUnavailableUnavailable3696000 -12844000 Derived
Source
1998 1997-02-02 – 1998-02-01657017000 UnavailableUnavailableUnavailable6633000 14184000 Derived
Source
1999 1998-02-01 – 1999-01-31672394000 UnavailableUnavailableUnavailable4503000 -13872000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 672.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.795.2M596.4M397.6M198.8M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue711019000
1996Revenue736315000
1997Revenue633189000
1998Revenue657017000
1999Revenue672394000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%0.0%-5.1%-10.3%-15.4%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year3.6%
1997Year over year-14%
1998Year over year3.8%
1999Year over year2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.7% 1999
Free cash flow margin -2.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%-0.9%-5.2%-9.5%-13.7%1995-02-021996-02-021997-02-021998-02-011999-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-02-02Operating marginNot reported
1996-02-02Operating marginNot reported
1997-02-02Operating marginNot reported
1998-02-01Operating marginNot reported
1999-01-31Operating marginNot reported
1995Net margin0.7%
1996Net margin-12.6%
1997Net margin0.6%
1998Net margin1%
1999Net margin0.7%
1995Free cash flow margin-1.5%
1996Free cash flow margin-0.7%
1997Free cash flow margin-2%
1998Free cash flow margin2.2%
1999Free cash flow margin-2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M14.8M6.5M-1.9M-10.2M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow2471000
1996Operating cash flow4029000
1997Operating cash flow-7897000
1998Operating cash flow20838000
1999Operating cash flow-5544000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M8.3M156.0K-8.0M-16.1M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-10417000
1996Free cash flow-5236000
1997Free cash flow-12844000
1998Free cash flow14184000
1999Free cash flow-13872000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-02Liabilities / assetsNot reportedNo source recorded
1996-02-02Liabilities / assetsNot reportedNo source recorded
1997-02-02Liabilities / assetsNot reported
1998-02-01Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.36×1.02×0.68×0.34×0.00×1995-02-021996-02-02199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-02-02Current assets / current liabilitiesNot reportedNo source recorded
1996-02-02Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.19×
1998Current assets / current liabilities1.26×
1999Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-03 – 1995-02-02
USD 5.13 million
Exact value

Exact value: 5130000 USD

1994-02-03 – 1995-02-02: 5130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2471000 USD

1994-02-03 – 1995-02-02: 2471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.89 million
Exact value

Exact value: 12888000 USD

1994-02-03 – 1995-02-02: 12888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.42 million
Calculation and evidence

2471000 − 12888000 USD

Exact free cash flow: -10417000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-03 – 1996-02-02
−USD 92.53 million
Exact value

Exact value: -92527000 USD

1995-02-03 – 1996-02-02: -92527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4029000 USD

1995-02-03 – 1996-02-02: 4029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.27 million
Exact value

Exact value: 9265000 USD

1995-02-03 – 1996-02-02: 9265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.24 million
Calculation and evidence

4029000 − 9265000 USD

Exact free cash flow: -5236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-03 – 1997-02-02
USD 3.7 million
Exact value

Exact value: 3696000 USD

1996-02-03 – 1997-02-02: 3696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.9 million
Exact value

Exact value: -7897000 USD

1996-02-03 – 1997-02-02: -7897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4947000 USD

1996-02-03 – 1997-02-02: 4947000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.84 million
Calculation and evidence

-7897000 − 4947000 USD

Exact free cash flow: -12844000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-02 – 1998-02-01
USD 6.63 million
Exact value

Exact value: 6633000 USD

1997-02-02 – 1998-02-01: 6633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.84 million
Exact value

Exact value: 20838000 USD

1997-02-02 – 1998-02-01: 20838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.65 million
Exact value

Exact value: 6654000 USD

1997-02-02 – 1998-02-01: 6654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.18 million
Calculation and evidence

20838000 − 6654000 USD

Exact free cash flow: 14184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 4.5 million
Exact value

Exact value: 4503000 USD

1998-02-01 – 1999-01-31: 4503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Exact value

Exact value: -5544000 USD

1998-02-01 – 1999-01-31: -5544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.33 million
Exact value

Exact value: 8328000 USD

1998-02-01 – 1999-01-31: 8328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.87 million
Calculation and evidence

-5544000 − 8328000 USD

Exact free cash flow: -13872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000808304, 808304, edgar:808304