Revenue
62.4 million USD
2015 Q4 · USD
122 filing records in this dataset, filed from 1996-03-18 to 2016-04-29. Reported financial figures are available; chart coverage varies by period.
62.4 million USD
2015 Q4 · USD
-28.98%
2015 Q4 · %
-22.3 million USD
2015 Q4 · USD
27982089 USD
1522326 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
270 million USD
2015-01-01 – 2015-12-31
-31.2 million USD
2015-01-01 – 2015-12-31
-12.1 million USD
2015-01-01 – 2015-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-04-29.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 274.64 million
–
Current period
USD 270.06 million
–
270064086 − 274636920 = -4572834 USD
274636920 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source270064086 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.96 million
–
Current period
−USD 31.22 million
–
-31224584 − -26961829 = -4262755 USD
-26961829 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-31224584 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.76 million
–
Current period
−USD 12.05 million
–
-12050712 − -15757527 = 3706815 USD
-15757527 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-12050712 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.23 million
–
Current period
USD 459,504
–
459504 − 4230820 = -3771316 USD
4230820 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source459504 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-05-01 – 2007-04-30 | 0 | Unavailable | Unavailable | Unavailable | -13391 | Unavailable | Source
|
| 2007 2006-08-01 – 2007-07-31 | 0 | Unavailable | Unavailable | Unavailable | -4975 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 160129600 | 145628819 Derived | 14500781 | 5503713 Derived | 8997068 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 247594272 | 233121919 Derived | 14472353 | 39115791 Derived | -24643438 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 298399394 | 286049039 Derived | 12350355 | -5080209 Derived | 17430564 | -17692118 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 370500420 | 386185159 Derived | -15684739 | 898642 Derived | -16583381 | -20303063 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 365624781 | 398213103 Derived | -32588322 | -1545782 Derived | -31042540 | -6371079 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 282790433 | 291661481 Derived | -8871048 | 5426764 Derived | -14297812 | -15342522 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 274636920 | 295819446 Derived | -21182526 | 5779303 Derived | -26961829 | -19988347 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 270064086 | 297897094 Derived | -27833008 | 3391576 Derived | -31224584 | -12510216 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 160129600 |
|
| 2009 | Revenue | 247594272 |
|
| 2010 | Revenue | 298399394 |
|
| 2011 | Revenue | 370500420 |
|
| 2012 | Revenue | 365624781 |
|
| 2013 | Revenue | 282790433 |
|
| 2014 | Revenue | 274636920 |
|
| 2015 | Revenue | 270064086 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 54.6% |
|
| 2010 | Year over year | 20.5% |
|
| 2011 | Year over year | 24.2% |
|
| 2012 | Year over year | -1.3% |
|
| 2013 | Year over year | -22.7% |
|
| 2014 | Year over year | -2.9% |
|
| 2015 | Year over year | -1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-04-30 | Operating margin | Not reported |
|
| 2007-07-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | 9.1% |
|
| 2009 | Operating margin | 5.8% |
|
| 2010 | Operating margin | 4.1% |
|
| 2011 | Operating margin | -4.2% |
|
| 2012 | Operating margin | -8.9% |
|
| 2013 | Operating margin | -3.1% |
|
| 2014 | Operating margin | -7.7% |
|
| 2015 | Operating margin | -10.3% |
|
| 2007 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | 5.6% |
|
| 2009 | Net margin | -10% |
|
| 2010 | Net margin | 5.8% |
|
| 2011 | Net margin | -4.5% |
|
| 2012 | Net margin | -8.5% |
|
| 2013 | Net margin | -5.1% |
|
| 2014 | Net margin | -9.8% |
|
| 2015 | Net margin | -11.6% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -5.9% |
|
| 2011 | Free cash flow margin | -5.5% |
|
| 2012 | Free cash flow margin | -1.7% |
|
| 2013 | Free cash flow margin | -5.4% |
|
| 2014 | Free cash flow margin | -7.3% |
|
| 2015 | Free cash flow margin | -4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -425 |
|
| 2007 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -9073830 |
|
| 2011 | Operating cash flow | 3337089 |
|
| 2012 | Operating cash flow | 3040123 |
|
| 2013 | Operating cash flow | -14744479 |
|
| 2014 | Operating cash flow | -15757527 |
|
| 2015 | Operating cash flow | -12050712 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | -17692118 |
|
| 2011 | Free cash flow | -20303063 |
|
| 2012 | Free cash flow | -6371079 |
|
| 2013 | Free cash flow | -15342522 |
|
| 2014 | Free cash flow | -19988347 |
|
| 2015 | Free cash flow | -12510216 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-04-30 | Liabilities / assets | Not reported |
|
| 2007-07-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 43.6% |
|
| 2009 | Liabilities / assets | 65.8% |
|
| 2010 | Liabilities / assets | 37.4% |
|
| 2011 | Liabilities / assets | 42.9% |
|
| 2012 | Liabilities / assets | 59.1% |
|
| 2013 | Liabilities / assets | 68.3% |
|
| 2014 | Liabilities / assets | 83.4% |
|
| 2015 | Liabilities / assets | 103.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 1.31× |
|
| 2009 | Current assets / current liabilities | 1.88× |
|
| 2010 | Current assets / current liabilities | 1.57× |
|
| 2011 | Current assets / current liabilities | 1.3× |
|
| 2012 | Current assets / current liabilities | 1.17× |
|
| 2013 | Current assets / current liabilities | 1.11× |
|
| 2014 | Current assets / current liabilities | 0.92× |
|
| 2015 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-05-01 – 2007-04-30 | −USD 13,391 Exact valueExact value: -13391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 425 Exact valueExact value: -425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-08-01 – 2007-07-31 | −USD 4,975 Exact valueExact value: -4975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 9 million Exact valueExact value: 8997068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 24.64 million Exact valueExact value: -24643438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 17.43 million Exact valueExact value: 17430564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.07 million Exact valueExact value: -9073830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.62 million Exact valueExact value: 8618288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.69 million Calculation and evidence-9073830 − 8618288 USD Exact free cash flow: -17692118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 16.58 million Exact valueExact value: -16583381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3337089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.64 million Exact valueExact value: 23640152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.3 million Calculation and evidence3337089 − 23640152 USD Exact free cash flow: -20303063 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 31.04 million Exact valueExact value: -31042540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3040123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.41 million Exact valueExact value: 9411202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Calculation and evidence3040123 − 9411202 USD Exact free cash flow: -6371079 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 14.3 million Exact valueExact value: -14297812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.74 million Exact valueExact value: -14744479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 598,043 Exact valueExact value: 598043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.34 million Calculation and evidence-14744479 − 598043 USD Exact free cash flow: -15342522 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 26.96 million Exact valueExact value: -26961829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.76 million Exact valueExact value: -15757527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4230820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.99 million Calculation and evidence-15757527 − 4230820 USD Exact free cash flow: -19988347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 31.22 million Exact valueExact value: -31224584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.05 million Exact valueExact value: -12050712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,504 Exact valueExact value: 459504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.51 million Calculation and evidence-12050712 − 459504 USD Exact free cash flow: -12510216 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
122 filings · 1,649 latest values · 1,649 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000808047, 808047, QKLS, edgar:808047
Also known as FORME CAPITAL INC, QKL STORES INC., QKL Stores Inc., QKL Stores, Inc.