BAYOU STEEL CORP

EDGAR

58 filing records in this dataset, filed from 1994-01-31 to 2004-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

59.3 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

18.48%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 10966229 USD Source
  • Revenue: 59341260 USD Source
Cash and cash equivalents
97.9 thousand USD Source
Exact value

97890 USD

Long-term debt including current maturities
75.6 million USD Source
Exact value

75587104 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

187 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 150264840 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 103899535 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 51693892 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 30014886 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 59341260 USD · 2004-04-01 – 2004-06-30 Source

Net income

2.98 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -34512920 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: -30183373 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: -554863 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 1796068 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 6064002 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-3.03 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: -11051211 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -5671312 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: -8579394 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: -11051211 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -1563840 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -120751 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -1563840 USD · 2003-10-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-19.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-09-30
  • Operating income: 8 of 11 periods available· newest 2003-09-30
  • Net income: 10 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2003-09-30
  • Total assets: 10 of 11 periods available· newest 2003-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2003-09-30
  • Current liabilities: 10 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1994-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.7%

    Prior period

    USD 142.13 million

    –

    Current period

    USD 150.26 million

    –

    Exact inputs and evidence

    150264840 − 142134044 = 8130796 USD

    142134044 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    150264840 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.13 million

    Prior period

    −USD 40.65 million

    –

    Current period

    −USD 34.51 million

    –

    Exact inputs and evidence

    -34512920 − -40647336 = 6134416 USD

    -40647336 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    -34512920 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.35 million

    Prior period

    −USD 6.23 million

    –

    Current period

    −USD 8.58 million

    –

    Exact inputs and evidence

    -8579394 − -6228780 = -2350614 USD

    -6228780 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    -8579394 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.9%

    Prior period

    USD 1.41 million

    –

    Current period

    USD 1.44 million

    –

    Exact inputs and evidence

    1435294 − 1409110 = 26184 USD

    1409110 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    1435294 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 150.26 million 100% of revenue
  • Operating costs Derived USD 180.66 million 120% of revenue
  • Operating income −USD 30.4 million −20% of revenue
  • Tax, interest and other Derived USD 4.12 million 2.7% of revenue
  • Net income −USD 34.51 million −23% of revenue

Cash

  • Operating cash flow −USD 8.58 million −5.7% of revenue
  • Capital expenditure USD 1.44 million 1% of revenue
  • Free cash flow Derived −USD 10.01 million −6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1996 96%
  • 1997 95%
  • 1998 12%87%
  • 1999 91%
  • 2000 Net loss: net income was −2.8% of revenue.
  • 2001 Operating loss: operating costs were 117% of revenue.
  • 2002 Operating loss: operating costs were 115% of revenue.
  • 2003 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-30160822995 UnavailableUnavailableUnavailable-1107201 -4569424 Derived
Source
1996 1995-10-01 – 1996-09-30204425858 196494080 Derived 7931778 7617178 Derived 314600 -9525297 Derived
Source
1997 1996-10-01 – 1997-09-30232161116 219564496 Derived 12596620 8812473 Derived 3784147 7004319 Derived
Source
1998 1997-10-01 – 1998-09-30253880835 219951430 Derived 33929405 3830552 Derived 30098853 21573178 Derived
Source
1999 1998-10-01 – 1999-09-30206372868 187952163 Derived 18420705 12343686 Derived 6077019 -2937546 Derived
Source
2000 1999-10-01 – 2000-09-30202498005 198659192 Derived 3838813 9415705 Derived -5576892 -11895120 Derived
Source
2001 2000-10-01 – 2001-09-30140446714 163736872 Derived -23290158 10828837 Derived -34118995 -16982521 Derived
Source
2002 2001-10-01 – 2002-09-30142134044 163595747 Derived -21461703 19185633 Derived -40647336 -7637890 Derived
Source
2003 2002-10-01 – 2003-09-30150264840 180662407 Derived -30397567 4115353 Derived -34512920 -10014688 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 150.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.274.2M205.6M137.1M68.5M0.0199319992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue136008039
1994Revenue160822995
1996Revenue204425858
1997Revenue232161116
1998Revenue253880835
1999Revenue206372868
2000Revenue202498005
2001Revenue140446714
2002Revenue142134044
2003Revenue150264840

Revenue growth

Change in revenue from the same financial period one year earlier.

5.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%8%-6%-20%-35%199319992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year18.2%
1996Year over yearNo prior comparable period
1997Year over year13.6%
1998Year over year9.4%
1999Year over year-18.7%
2000Year over year-1.9%
2001Year over year-30.6%
2002Year over year1.2%
2003Year over year5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.2% 2003
Net margin -23% 2003
Free cash flow margin -6.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%5%-8%-20%-32%1993-09-3019992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1996Operating margin3.9%
1997Operating margin5.4%
1998Operating margin13.4%
1999Operating margin8.9%
2000Operating margin1.9%
2001Operating margin-16.6%
2002Operating margin-15.1%
2003Operating margin-20.2%
1993Net margin-4.5%
1994Net margin-0.7%
1996Net margin0.2%
1997Net margin1.6%
1998Net margin11.9%
1999Net margin2.9%
2000Net margin-2.8%
2001Net margin-24.3%
2002Net margin-28.6%
2003Net margin-23%
1993Free cash flow marginNot reported
1994Free cash flow margin-2.8%
1996Free cash flow margin-4.7%
1997Free cash flow margin3%
1998Free cash flow margin8.5%
1999Free cash flow margin-1.4%
2000Free cash flow margin-5.9%
2001Free cash flow margin-12.1%
2002Free cash flow margin-5.4%
2003Free cash flow margin-6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M21.8M10.6M-511.6K-11.7M199319992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow-1808349
1996Operating cash flow-4535536
1997Operating cash flow12761936
1998Operating cash flow29838596
1999Operating cash flow13718456
2000Operating cash flow-211964
2001Operating cash flow-8163660
2002Operating cash flow-6228780
2003Operating cash flow-8579394

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M13.5M2.3M-8.9M-20.1M199319992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-4569424
1996Free cash flow-9525297
1997Free cash flow7004319
1998Free cash flow21573178
1999Free cash flow-2937546
2000Free cash flow-11895120
2001Free cash flow-16982521
2002Free cash flow-7637890
2003Free cash flow-10014688

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reported
1994-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.48×4.11×2.74×1.37×0.00×199319992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities1.91×
1994Current assets / current liabilities4.23×
1996Current assets / current liabilities3.01×
1997Current assets / current liabilities3.3×
1998Current assets / current liabilities4.54×
1999Current assets / current liabilities5.07×
2000Current assets / current liabilities4.5×
2001Current assets / current liabilities3.46×
2002Current assets / current liabilities0.49×
2003Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 1.11 million
Exact value

Exact value: -1107201 USD

1993-10-01 – 1994-09-30: -1107201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1808349 USD

1993-10-01 – 1994-09-30: -1808349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2761075 USD

1993-10-01 – 1994-09-30: 2761075 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.57 million
Calculation and evidence

-1808349 − 2761075 USD

Exact free cash flow: -4569424 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
Unavailable Not reported for this period.
USD 8.99 million
Exact value

Exact value: 8991905 USD

1994-10-01 – 1995-09-30: 8991905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.47 million
Exact value

Exact value: 12469603 USD

1994-10-01 – 1995-09-30: 12469603 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Calculation and evidence

8991905 − 12469603 USD

Exact free cash flow: -3477698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 314,600
Exact value

Exact value: 314600 USD

1995-10-01 – 1996-09-30: 314600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Exact value

Exact value: -4535536 USD

1995-10-01 – 1996-09-30: -4535536 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4989761 USD

1995-10-01 – 1996-09-30: 4989761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.53 million
Calculation and evidence

-4535536 − 4989761 USD

Exact free cash flow: -9525297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 3.78 million
Exact value

Exact value: 3784147 USD

1996-10-01 – 1997-09-30: 3784147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.76 million
Exact value

Exact value: 12761936 USD

1996-10-01 – 1997-09-30: 12761936 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5757617 USD

1996-10-01 – 1997-09-30: 5757617 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Calculation and evidence

12761936 − 5757617 USD

Exact free cash flow: 7004319 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 30.1 million
Exact value

Exact value: 30098853 USD

1997-10-01 – 1998-09-30: 30098853 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.84 million
Exact value

Exact value: 29838596 USD

1997-10-01 – 1998-09-30: 29838596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8265418 USD

1997-10-01 – 1998-09-30: 8265418 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.57 million
Calculation and evidence

29838596 − 8265418 USD

Exact free cash flow: 21573178 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 6.08 million
Exact value

Exact value: 6077019 USD

1998-10-01 – 1999-09-30: 6077019 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.72 million
Exact value

Exact value: 13718456 USD

1998-10-01 – 1999-09-30: 13718456 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.66 million
Exact value

Exact value: 16656002 USD

1998-10-01 – 1999-09-30: 16656002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

13718456 − 16656002 USD

Exact free cash flow: -2937546 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 5.58 million
Exact value

Exact value: -5576892 USD

1999-10-01 – 2000-09-30: -5576892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 211,964
Exact value

Exact value: -211964 USD

1999-10-01 – 2000-09-30: -211964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.68 million
Exact value

Exact value: 11683156 USD

1999-10-01 – 2000-09-30: 11683156 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.9 million
Calculation and evidence

-211964 − 11683156 USD

Exact free cash flow: -11895120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 34.12 million
Exact value

Exact value: -34118995 USD

2000-10-01 – 2001-09-30: -34118995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.16 million
Exact value

Exact value: -8163660 USD

2000-10-01 – 2001-09-30: -8163660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Exact value

Exact value: 8818861 USD

2000-10-01 – 2001-09-30: 8818861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.98 million
Calculation and evidence

-8163660 − 8818861 USD

Exact free cash flow: -16982521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 40.65 million
Exact value

Exact value: -40647336 USD

2001-10-01 – 2002-09-30: -40647336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.23 million
Exact value

Exact value: -6228780 USD

2001-10-01 – 2002-09-30: -6228780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1409110 USD

2001-10-01 – 2002-09-30: 1409110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.64 million
Calculation and evidence

-6228780 − 1409110 USD

Exact free cash flow: -7637890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 34.51 million
Exact value

Exact value: -34512920 USD

2002-10-01 – 2003-09-30: -34512920 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.58 million
Exact value

Exact value: -8579394 USD

2002-10-01 – 2003-09-30: -8579394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1435294 USD

2002-10-01 – 2003-09-30: 1435294 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Calculation and evidence

-8579394 − 1435294 USD

Exact free cash flow: -10014688 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000807877, 807877, edgar:807877