Revenue
59.3 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 59341260 USD Source
58 filing records in this dataset, filed from 1994-01-31 to 2004-08-19. Explore the available filing history and original sources.
97890 USD
75587104 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
187 million USD
2003-07-01 – 2004-06-30
2.98 million USD
2003-07-01 – 2004-06-30
-3.03 million USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-19.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 142.13 million
–
Current period
USD 150.26 million
–
150264840 − 142134044 = 8130796 USD
142134044 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source150264840 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 40.65 million
–
Current period
−USD 34.51 million
–
-34512920 − -40647336 = 6134416 USD
-40647336 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-34512920 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.23 million
–
Current period
−USD 8.58 million
–
-8579394 − -6228780 = -2350614 USD
-6228780 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-8579394 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 1.44 million
–
1435294 − 1409110 = 26184 USD
1409110 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source1435294 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 160822995 | Unavailable | Unavailable | Unavailable | -1107201 | -4569424 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 204425858 | 196494080 Derived | 7931778 | 7617178 Derived | 314600 | -9525297 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 232161116 | 219564496 Derived | 12596620 | 8812473 Derived | 3784147 | 7004319 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 253880835 | 219951430 Derived | 33929405 | 3830552 Derived | 30098853 | 21573178 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 206372868 | 187952163 Derived | 18420705 | 12343686 Derived | 6077019 | -2937546 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 202498005 | 198659192 Derived | 3838813 | 9415705 Derived | -5576892 | -11895120 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 140446714 | 163736872 Derived | -23290158 | 10828837 Derived | -34118995 | -16982521 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 142134044 | 163595747 Derived | -21461703 | 19185633 Derived | -40647336 | -7637890 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 150264840 | 180662407 Derived | -30397567 | 4115353 Derived | -34512920 | -10014688 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 136008039 |
|
| 1994 | Revenue | 160822995 |
|
| 1996 | Revenue | 204425858 |
|
| 1997 | Revenue | 232161116 |
|
| 1998 | Revenue | 253880835 |
|
| 1999 | Revenue | 206372868 |
|
| 2000 | Revenue | 202498005 |
|
| 2001 | Revenue | 140446714 |
|
| 2002 | Revenue | 142134044 |
|
| 2003 | Revenue | 150264840 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 18.2% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 13.6% |
|
| 1998 | Year over year | 9.4% |
|
| 1999 | Year over year | -18.7% |
|
| 2000 | Year over year | -1.9% |
|
| 2001 | Year over year | -30.6% |
|
| 2002 | Year over year | 1.2% |
|
| 2003 | Year over year | 5.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Operating margin | Not reported |
|
| 1994-09-30 | Operating margin | Not reported |
|
| 1996 | Operating margin | 3.9% |
|
| 1997 | Operating margin | 5.4% |
|
| 1998 | Operating margin | 13.4% |
|
| 1999 | Operating margin | 8.9% |
|
| 2000 | Operating margin | 1.9% |
|
| 2001 | Operating margin | -16.6% |
|
| 2002 | Operating margin | -15.1% |
|
| 2003 | Operating margin | -20.2% |
|
| 1993 | Net margin | -4.5% |
|
| 1994 | Net margin | -0.7% |
|
| 1996 | Net margin | 0.2% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | 11.9% |
|
| 1999 | Net margin | 2.9% |
|
| 2000 | Net margin | -2.8% |
|
| 2001 | Net margin | -24.3% |
|
| 2002 | Net margin | -28.6% |
|
| 2003 | Net margin | -23% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -2.8% |
|
| 1996 | Free cash flow margin | -4.7% |
|
| 1997 | Free cash flow margin | 3% |
|
| 1998 | Free cash flow margin | 8.5% |
|
| 1999 | Free cash flow margin | -1.4% |
|
| 2000 | Free cash flow margin | -5.9% |
|
| 2001 | Free cash flow margin | -12.1% |
|
| 2002 | Free cash flow margin | -5.4% |
|
| 2003 | Free cash flow margin | -6.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | -1808349 |
|
| 1996 | Operating cash flow | -4535536 |
|
| 1997 | Operating cash flow | 12761936 |
|
| 1998 | Operating cash flow | 29838596 |
|
| 1999 | Operating cash flow | 13718456 |
|
| 2000 | Operating cash flow | -211964 |
|
| 2001 | Operating cash flow | -8163660 |
|
| 2002 | Operating cash flow | -6228780 |
|
| 2003 | Operating cash flow | -8579394 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | -4569424 |
|
| 1996 | Free cash flow | -9525297 |
|
| 1997 | Free cash flow | 7004319 |
|
| 1998 | Free cash flow | 21573178 |
|
| 1999 | Free cash flow | -2937546 |
|
| 2000 | Free cash flow | -11895120 |
|
| 2001 | Free cash flow | -16982521 |
|
| 2002 | Free cash flow | -7637890 |
|
| 2003 | Free cash flow | -10014688 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported |
|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 1.91× |
|
| 1994 | Current assets / current liabilities | 4.23× |
|
| 1996 | Current assets / current liabilities | 3.01× |
|
| 1997 | Current assets / current liabilities | 3.3× |
|
| 1998 | Current assets / current liabilities | 4.54× |
|
| 1999 | Current assets / current liabilities | 5.07× |
|
| 2000 | Current assets / current liabilities | 4.5× |
|
| 2001 | Current assets / current liabilities | 3.46× |
|
| 2002 | Current assets / current liabilities | 0.49× |
|
| 2003 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | −USD 1.11 million Exact valueExact value: -1107201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Exact valueExact value: -1808349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.76 million Exact valueExact value: 2761075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.57 million Calculation and evidence-1808349 − 2761075 USD Exact free cash flow: -4569424 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | Unavailable Not reported for this period. | USD 8.99 million Exact valueExact value: 8991905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.47 million Exact valueExact value: 12469603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence8991905 − 12469603 USD Exact free cash flow: -3477698 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 314,600 Exact valueExact value: 314600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Exact valueExact value: -4535536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.99 million Exact valueExact value: 4989761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.53 million Calculation and evidence-4535536 − 4989761 USD Exact free cash flow: -9525297 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 3.78 million Exact valueExact value: 3784147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.76 million Exact valueExact value: 12761936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5757617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Calculation and evidence12761936 − 5757617 USD Exact free cash flow: 7004319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 30.1 million Exact valueExact value: 30098853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.84 million Exact valueExact value: 29838596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.27 million Exact valueExact value: 8265418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.57 million Calculation and evidence29838596 − 8265418 USD Exact free cash flow: 21573178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 6.08 million Exact valueExact value: 6077019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.72 million Exact valueExact value: 13718456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.66 million Exact valueExact value: 16656002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Calculation and evidence13718456 − 16656002 USD Exact free cash flow: -2937546 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 5.58 million Exact valueExact value: -5576892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211,964 Exact valueExact value: -211964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.68 million Exact valueExact value: 11683156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.9 million Calculation and evidence-211964 − 11683156 USD Exact free cash flow: -11895120 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 34.12 million Exact valueExact value: -34118995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.16 million Exact valueExact value: -8163660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.82 million Exact valueExact value: 8818861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.98 million Calculation and evidence-8163660 − 8818861 USD Exact free cash flow: -16982521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 40.65 million Exact valueExact value: -40647336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.23 million Exact valueExact value: -6228780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1409110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.64 million Calculation and evidence-6228780 − 1409110 USD Exact free cash flow: -7637890 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 34.51 million Exact valueExact value: -34512920 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.58 million Exact valueExact value: -8579394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1435294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Calculation and evidence-8579394 − 1435294 USD Exact free cash flow: -10014688 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000807877, 807877, edgar:807877