MAN SANG HOLDINGS INC

EDGAR

58 filing records in this dataset, filed from 1996-06-13 to 2009-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

593 million USD

2008-03-31 · USD

Exact inputs and evidence

Operating margin

27.23%

2008-03-31 · %

Exact inputs and evidence
  • Operating Income: 163912000 USD Source
  • Operating Income: 2464000 USD Source
  • Revenue: 633691000 USD Source
  • Revenue: 40856000 USD Source
Cash and cash equivalents
71.6 million USD Source
Exact value

71617000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

634 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Revenue: 12904000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 14027000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 13925000 USD · 2007-10-01 – 2007-12-31 Source
  • Revenue: 633691000 USD · 2007-04-01 – 2008-03-31 Source
  • Revenue: 40856000 USD · 2007-04-01 – 2007-12-31 Source

Net income

-1.87 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 641000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -439000 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -1417000 USD · 2008-04-01 – 2009-03-31 Source
  • Net income: 741000 USD · 2008-04-01 – 2008-12-31 Source
  • Net income: 90000 USD · 2009-04-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-14.

Financial data available through: 2009-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-03-31
  • Operating income: 11 of 11 periods available· newest 2009-03-31
  • Net income: 11 of 11 periods available· newest 2009-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-03-31
  • Total assets: 11 of 11 periods available· newest 2009-03-31
  • Total liabilities: 1 of 11 periods available· newest 2009-03-31
  • Current assets: 11 of 11 periods available· newest 2009-03-31
  • Current liabilities: 11 of 11 periods available· newest 2009-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -93.3%

    Prior period

    USD 633.69 million

    –

    Current period

    USD 42.71 million

    –

    Exact inputs and evidence

    42710000 − 633691000 = -590981000 USD

    633691000 USD · 2007-04-01 – 2008-03-31

    Inspect prior input Prior source

    42710000 USD · 2008-04-01 – 2009-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -103.5%

    Prior period

    USD 39.94 million

    –

    Current period

    −USD 1.42 million

    –

    Exact inputs and evidence

    -1417000 − 39935000 = -41352000 USD

    39935000 USD · 2007-04-01 – 2008-03-31

    Inspect prior input Prior source

    -1417000 USD · 2008-04-01 – 2009-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-04-01 – 2009-03-31

  • Revenue USD 42.71 million 100% of revenue
  • Operating costs Derived USD 46.85 million 110% of revenue
  • Operating income −USD 4.14 million −9.7% of revenue
  • Tax, interest and other Derived −USD 2.72 million −6.4% of revenue
  • Net income −USD 1.42 million −3.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 90%
  • 2001 Operating loss: operating costs were 120% of revenue.
  • 2002 89%
  • 2003 92%
  • 2004 95%
  • 2005 93%
  • 2006 92%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 20%74%
  • 2009 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-31279289000 252277000 Derived 27012000 7181000 Derived 19831000 9585000 Derived
Source
2001 2000-04-01 – 2001-03-31311109000 372248000 Derived -61139000 -26946000 Derived -34193000 906000 Derived
Source
2002 2001-04-01 – 2002-03-31282715000 250780000 Derived 31935000 15626000 Derived 16309000 Unavailable
Source
2003 2002-04-01 – 2003-03-31323082000 298064000 Derived 25018000 16097000 Derived 8921000 Unavailable
Source
2004 2003-04-01 – 2004-03-31382123000 361152000 Derived 20971000 17979000 Derived 2992000 Unavailable
Source
2005 2004-04-01 – 2005-03-31412262000 383257000 Derived 29005000 2089000 Derived 26916000 Unavailable
Source
2006 2005-04-01 – 2006-03-31378297000 346294000 Derived 32003000 14391000 Derived 17612000 Unavailable
Source
2007 2006-04-01 – 2007-03-31398279000 371377000 Derived 26902000 -1063000 Derived 27965000 Unavailable
Source
2008 2007-04-01 – 2008-03-31633691000 469779000 Derived 163912000 123977000 Derived 39935000 Unavailable
Source
2009 2008-04-01 – 2009-03-3142710000 46851000 Derived -4141000 -2724000 Derived -1417000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.7M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.684.4M513.3M342.2M171.1M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue279289000
2001Revenue311109000
2002Revenue282715000
2003Revenue323082000
2004Revenue382123000
2005Revenue412262000
2006Revenue378297000
2007Revenue398279000
2008Revenue633691000
2009Revenue42710000

Revenue growth

Change in revenue from the same financial period one year earlier.

-93.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%27%-17%-61%-105%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year20.9%
2001Year over year11.4%
2002Year over year-9.1%
2003Year over year14.3%
2004Year over year18.3%
2005Year over year7.9%
2006Year over year-8.2%
2007Year over year5.3%
2008Year over year59.1%
2009Year over year-93.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.7% 2009
Net margin -3.3% 2009
Free cash flow margin 0.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%16%3%-10%-23%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin9.7%
2001Operating margin-19.7%
2002Operating margin11.3%
2003Operating margin7.7%
2004Operating margin5.5%
2005Operating margin7%
2006Operating margin8.5%
2007Operating margin6.8%
2008Operating margin25.9%
2009Operating margin-9.7%
2000Net margin7.1%
2001Net margin-11%
2002Net margin5.8%
2003Net margin2.8%
2004Net margin0.8%
2005Net margin6.5%
2006Net margin4.7%
2007Net margin7%
2008Net margin6.3%
2009Net margin-3.3%
2000Free cash flow margin3.4%
2001Free cash flow margin0.3%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4M13.1M8.7M4.4M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow16135000
2001Operating cash flow2305000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 906K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M7.8M5.2M2.6M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow9585000
2001Free cash flow906000
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.4% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%2000-03-312005-03-312009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reported
2006-03-31Liabilities / assetsNot reported
2007-03-31Liabilities / assetsNot reported
2008-03-31Liabilities / assetsNot reported
2009Liabilities / assets41.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.28×9.96×6.64×3.32×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities3.83×
2001Current assets / current liabilities2.95×
2002Current assets / current liabilities6.12×
2003Current assets / current liabilities10.57×
2004Current assets / current liabilities6.39×
2005Current assets / current liabilities10.99×
2006Current assets / current liabilities12.3×
2007Current assets / current liabilities10.01×
2008Current assets / current liabilities1.9×
2009Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
USD 19.83 million
Exact value

Exact value: 19831000 USD

1999-04-01 – 2000-03-31: 19831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.14 million
Exact value

Exact value: 16135000 USD

1999-04-01 – 2000-03-31: 16135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Exact value

Exact value: 6550000 USD

1999-04-01 – 2000-03-31: 6550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.59 million
Calculation and evidence

16135000 − 6550000 USD

Exact free cash flow: 9585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 34.19 million
Exact value

Exact value: -34193000 USD

2000-04-01 – 2001-03-31: -34193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305000 USD

2000-04-01 – 2001-03-31: 2305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1399000 USD

2000-04-01 – 2001-03-31: 1399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 906,000
Calculation and evidence

2305000 − 1399000 USD

Exact free cash flow: 906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 16.31 million
Exact value

Exact value: 16309000 USD

2001-04-01 – 2002-03-31: 16309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
USD 8.92 million
Exact value

Exact value: 8921000 USD

2002-04-01 – 2003-03-31: 8921000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
USD 2.99 million
Exact value

Exact value: 2992000 USD

2003-04-01 – 2004-03-31: 2992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
USD 26.92 million
Exact value

Exact value: 26916000 USD

2004-04-01 – 2005-03-31: 26916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
USD 17.61 million
Exact value

Exact value: 17612000 USD

2005-04-01 – 2006-03-31: 17612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-04-01 – 2007-03-31
USD 27.97 million
Exact value

Exact value: 27965000 USD

2006-04-01 – 2007-03-31: 27965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-04-01 – 2008-03-31
USD 39.94 million
Exact value

Exact value: 39935000 USD

2007-04-01 – 2008-03-31: 39935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-04-01 – 2009-03-31
−USD 1.42 million
Exact value

Exact value: -1417000 USD

2008-04-01 – 2009-03-31: -1417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000807630, 807630, edgar:807630