LAMCOR INC

EDGAR

9 filing records in this dataset, filed from 1995-08-22 to 1996-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.06 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating margin

1.65%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: 706867 USD Source
  • Operating Income: 672840 USD Source
  • Revenue: 8006710 USD Source
  • Revenue: 5947260 USD Source

Operating cash flow

13.3 thousand USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 252741 USD Source
  • Operating Cash Flow: 239479 USD Source

Free cash flow

-20.7 thousand USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 252741 USD Source
  • Operating Cash Flow: 239479 USD Source
  • Capital Expenditure: 171034 USD Source
  • Capital Expenditure: 137118 USD Source
Cash and cash equivalents
61.6 thousand USD Source
Exact value

61562 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.01 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Revenue: 1770907 USD · 1995-10-01 – 1995-12-31 Source
  • Revenue: 2000918 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 2175435 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 8006710 USD · 1995-10-01 – 1996-09-30 Source
  • Revenue: 5947260 USD · 1995-10-01 – 1996-06-30 Source

Net income

352 thousand USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Net income: 87057 USD · 1995-10-01 – 1995-12-31 Source
  • Net income: 101099 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 115453 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 352458 USD · 1995-10-01 – 1996-09-30 Source
  • Net income: 303625 USD · 1995-10-01 – 1996-06-30 Source

Operating cash flow

253 thousand USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Operating cash flow: -198788 USD · 1995-10-01 – 1995-12-31 Source
  • Operating cash flow: -62513 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: -198788 USD · 1995-10-01 – 1995-12-31 Source
  • Operating cash flow: 239479 USD · 1995-10-01 – 1996-06-30 Source
  • Operating cash flow: -62513 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: 252741 USD · 1995-10-01 – 1996-09-30 Source
  • Operating cash flow: 239479 USD · 1995-10-01 – 1996-06-30 Source

Capital expenditure

171 thousand USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Capital expenditure: 12615 USD · 1995-10-01 – 1995-12-31 Source
  • Capital expenditure: 26686 USD · 1995-10-01 – 1996-03-31 Source
  • Capital expenditure: 12615 USD · 1995-10-01 – 1995-12-31 Source
  • Capital expenditure: 137118 USD · 1995-10-01 – 1996-06-30 Source
  • Capital expenditure: 26686 USD · 1995-10-01 – 1996-03-31 Source
  • Capital expenditure: 171034 USD · 1995-10-01 – 1996-09-30 Source
  • Capital expenditure: 137118 USD · 1995-10-01 – 1996-06-30 Source

Free cash flow

81.7 thousand USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Operating cash flow: -198788 USD · 1995-10-01 – 1995-12-31 Source
  • Operating cash flow: -62513 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: -198788 USD · 1995-10-01 – 1995-12-31 Source
  • Operating cash flow: 239479 USD · 1995-10-01 – 1996-06-30 Source
  • Operating cash flow: -62513 USD · 1995-10-01 – 1996-03-31 Source
  • Operating cash flow: 252741 USD · 1995-10-01 – 1996-09-30 Source
  • Operating cash flow: 239479 USD · 1995-10-01 – 1996-06-30 Source
  • Capital expenditure: 12615 USD · 1995-10-01 – 1995-12-31 Source
  • Capital expenditure: 26686 USD · 1995-10-01 – 1996-03-31 Source
  • Capital expenditure: 12615 USD · 1995-10-01 – 1995-12-31 Source
  • Capital expenditure: 137118 USD · 1995-10-01 – 1996-06-30 Source
  • Capital expenditure: 26686 USD · 1995-10-01 – 1996-03-31 Source
  • Capital expenditure: 171034 USD · 1995-10-01 – 1996-09-30 Source
  • Capital expenditure: 137118 USD · 1995-10-01 – 1996-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-12-31.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-09-30
  • Operating income: 4 of 11 periods available· newest 1996-09-30
  • Net income: 4 of 11 periods available· newest 1996-09-30
  • Operating cash flow: 4 of 11 periods available· newest 1996-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1996-09-30
  • Total assets: 3 of 11 periods available· newest 1996-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-09-30
  • Current liabilities: 3 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.8%

    Prior period

    USD 7.16 million

    –

    Current period

    USD 8.01 million

    –

    Exact inputs and evidence

    8006710 − 7158636 = 848074 USD

    7158636 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    8006710 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1.8%

    Prior period

    USD 358,795

    –

    Current period

    USD 352,458

    –

    Exact inputs and evidence

    352458 − 358795 = -6337 USD

    358795 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    352458 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -38.8%

    Prior period

    USD 413,090

    –

    Current period

    USD 252,741

    –

    Exact inputs and evidence

    252741 − 413090 = -160349 USD

    413090 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    252741 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.4%

    Prior period

    USD 214,923

    –

    Current period

    USD 171,034

    –

    Exact inputs and evidence

    171034 − 214923 = -43889 USD

    214923 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    171034 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 8.01 million 100% of revenue
  • Operating costs Derived USD 7.3 million 91% of revenue
  • Operating income USD 706,867 8.8% of revenue
  • Tax, interest and other Derived USD 354,409 4.4% of revenue
  • Net income USD 352,458 4.4% of revenue

Cash

  • Operating cash flow USD 252,741 3.2% of revenue
  • Capital expenditure USD 171,034 2.1% of revenue
  • Free cash flow Derived USD 81,707 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 94%
  • 1994 93%
  • 1995 90%
  • 1996 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-303682870 3456139 Derived 226731 99281 Derived 127450 -344441 Derived
Source
1994 1993-10-01 – 1994-09-304817411 4478998 Derived 338413 161495 Derived 176918 -404198 Derived
Source
1995 1994-10-01 – 1995-09-307158636 6439675 Derived 718961 360166 Derived 358795 198167 Derived
Source
1996 1995-10-01 – 1996-09-308006710 7299843 Derived 706867 354409 Derived 352458 81707 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.5M4.3M2.2M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue3682870
1994Revenue4817411
1995Revenue7158636
1996Revenue8006710

Revenue growth

Change in revenue from the same financial period one year earlier.

11.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year30.8%
1995Year over year48.6%
1996Year over year11.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.8% 1996
Net margin 4.4% 1996
Free cash flow margin 1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6%6.0%0.3%-5.3%-10.9%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin6.2%
1994Operating margin7%
1995Operating margin10%
1996Operating margin8.8%
1993Net margin3.5%
1994Net margin3.7%
1995Net margin5%
1996Net margin4.4%
1993Free cash flow margin-9.4%
1994Free cash flow margin-8.4%
1995Free cash flow margin2.8%
1996Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 252.7K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.454.9K303.3K151.7K80.4-151.5K1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow87373
1994Operating cash flow-109707
1995Operating cash flow413090
1996Operating cash flow252741

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 81.7K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.4K71.7K-103.0K-277.7K-452.4K1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-344441
1994Free cash flow-404198
1995Free cash flow198167
1996Free cash flow81707

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.4× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×1993-09-30199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.58×
1995Current assets / current liabilities2.28×
1996Current assets / current liabilities2.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
USD 127,450
Exact value

Exact value: 127450 USD

1992-10-01 – 1993-09-30: 127450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,373
Exact value

Exact value: 87373 USD

1992-10-01 – 1993-09-30: 87373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,814
Exact value

Exact value: 431814 USD

1992-10-01 – 1993-09-30: 431814 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,441
Calculation and evidence

87373 − 431814 USD

Exact free cash flow: -344441 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 176,918
Exact value

Exact value: 176918 USD

1993-10-01 – 1994-09-30: 176918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,707
Exact value

Exact value: -109707 USD

1993-10-01 – 1994-09-30: -109707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,491
Exact value

Exact value: 294491 USD

1993-10-01 – 1994-09-30: 294491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 404,198
Calculation and evidence

-109707 − 294491 USD

Exact free cash flow: -404198 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 358,795
Exact value

Exact value: 358795 USD

1994-10-01 – 1995-09-30: 358795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,090
Exact value

Exact value: 413090 USD

1994-10-01 – 1995-09-30: 413090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,923
Exact value

Exact value: 214923 USD

1994-10-01 – 1995-09-30: 214923 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,167
Calculation and evidence

413090 − 214923 USD

Exact free cash flow: 198167 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 352,458
Exact value

Exact value: 352458 USD

1995-10-01 – 1996-09-30: 352458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,741
Exact value

Exact value: 252741 USD

1995-10-01 – 1996-09-30: 252741 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,034
Exact value

Exact value: 171034 USD

1995-10-01 – 1996-09-30: 171034 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,707
Calculation and evidence

252741 − 171034 USD

Exact free cash flow: 81707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000806549, 806549, edgar:806549