PSYCHEMEDICS CORP

EDGAR

127 filing records in this dataset, filed from 1995-08-11 to 2025-03-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11 million iso4217-usd

2018 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 11016000 iso4217-usd Source

Operating margin

19.24%

2018-09-30 · %

Exact inputs and evidence
  • Operating Income: 6082000 iso4217-usd Source
  • Operating Income: 3962000 iso4217-usd Source
  • Revenue: 11016000 iso4217-usd Source

Operating cash flow

407 thousand iso4217-usd

2018 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 4007000 iso4217-usd Source
  • Operating Cash Flow: 3600000 iso4217-usd Source

Free cash flow

-87 thousand iso4217-usd

2018 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 4007000 iso4217-usd Source
  • Operating Cash Flow: 3600000 iso4217-usd Source
  • Capital Expenditure: 775000 iso4217-usd Source
  • Capital Expenditure: 281000 iso4217-usd Source
Cash and cash equivalents
1.4 million USD Source
Exact value

1400000 USD

Long-term debt including current maturities
2.46 million iso4217-usd Source
Exact value

2460000 iso4217-usd

Shares outstanding
6.11 million shares Source
Exact value

6110000 shares

Reported share-count change

5.24% · 304 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5806000 shares · 2023-12-31· Source
  • 6110000 shares · 2024-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-03-24.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2024-12-31
  • Net income: 9 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2024-12-31
  • Total assets: 8 of 11 periods available· newest 2024-12-31
  • Total liabilities: 8 of 11 periods available· newest 2024-12-31
  • Current assets: 8 of 11 periods available· newest 2024-12-31
  • Current liabilities: 8 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.29 million

    Prior period

    −USD 4.15 million

    –

    Current period

    −USD 1.86 million

    –

    Exact inputs and evidence

    -1861000 − -4154000 = 2293000 USD

    -4154000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -1861000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.41 million

    Prior period

    −USD 1.48 million

    –

    Current period

    USD 929,000

    –

    Exact inputs and evidence

    929000 − -1480000 = 2409000 USD

    -1480000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    929000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.5%

    Prior period

    USD 157,000

    –

    Current period

    USD 51,000

    –

    Exact inputs and evidence

    51000 − 157000 = -106000 USD

    157000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    51000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue iso4217-usd 39.7 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3126975000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-3138980000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2017 2017-01-01 – 2017-12-3139701000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 39.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.9M32.2M21.4M10.7M0.0201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Revenue26975000
2016Revenue38980000
2017Revenue39701000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year44.5%
2017Year over year1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 3.21 million
Exact value

Exact value: 3206000 USD

2014-01-01 – 2014-12-31: 3206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4456000 USD

2014-01-01 – 2014-12-31: 4456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.56 million
Exact value

Exact value: 7564000 USD

2014-01-01 – 2014-12-31: 7564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Calculation and evidence

4456000 − 7564000 USD

Exact free cash flow: -3108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 1.51 million
Exact value

Exact value: 1511000 USD

2015-01-01 – 2015-12-31: 1511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4580000 USD

2015-01-01 – 2015-12-31: 4580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1752000 USD

2015-01-01 – 2015-12-31: 1752000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Calculation and evidence

4580000 − 1752000 USD

Exact free cash flow: 2828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 6.68 million
Exact value

Exact value: 6678000 USD

2016-01-01 – 2016-12-31: 6678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.27 million
Exact value

Exact value: 9269000 USD

2016-01-01 – 2016-12-31: 9269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2012000 USD

2016-01-01 – 2016-12-31: 2012000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Calculation and evidence

9269000 − 2012000 USD

Exact free cash flow: 7257000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 1.54 million
Exact value

Exact value: 1542000 USD

2019-01-01 – 2019-12-31: 1542000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4309000 USD

2019-01-01 – 2019-12-31: 4309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1677000 USD

2019-01-01 – 2019-12-31: 1677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Calculation and evidence

4309000 − 1677000 USD

Exact free cash flow: 2632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 3.86 million
Exact value

Exact value: -3859000 USD

2020-01-01 – 2020-12-31: -3859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Exact value

Exact value: -4083000 USD

2020-01-01 – 2020-12-31: -4083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 991,000
Exact value

Exact value: 991000 USD

2020-01-01 – 2020-12-31: 991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Calculation and evidence

-4083000 − 991000 USD

Exact free cash flow: -5074000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 665,000
Exact value

Exact value: -665000 USD

2021-01-01 – 2021-12-31: -665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,000
Exact value

Exact value: 414000 USD

2021-01-01 – 2021-12-31: 414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,000
Exact value

Exact value: 182000 USD

2021-01-01 – 2021-12-31: 182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,000
Calculation and evidence

414000 − 182000 USD

Exact free cash flow: 232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.08 million
Exact value

Exact value: -1084000 USD

2022-01-01 – 2022-12-31: -1084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Exact value

Exact value: 4890000 USD

2022-01-01 – 2022-12-31: 4890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

2022-01-01 – 2022-12-31: 187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Calculation and evidence

4890000 − 187000 USD

Exact free cash flow: 4703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 4.15 million
Exact value

Exact value: -4154000 USD

2023-01-01 – 2023-12-31: -4154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1480000 USD

2023-01-01 – 2023-12-31: -1480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,000
Exact value

Exact value: 157000 USD

2023-01-01 – 2023-12-31: 157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1480000 − 157000 USD

Exact free cash flow: -1637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 1.86 million
Exact value

Exact value: -1861000 USD

2024-01-01 – 2024-12-31: -1861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929,000
Exact value

Exact value: 929000 USD

2024-01-01 – 2024-12-31: 929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

2024-01-01 – 2024-12-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,000
Calculation and evidence

929000 − 51000 USD

Exact free cash flow: 878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 4,635 latest values · 4,635 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000806517, 806517, PMD, edgar:806517, pmd

Also known as PSYCHEMEDICS CORP, PSYCHEMEDICS CORPORATION