Revenue
2.69 million USD
2009-02-28 · USD
Exact inputs and evidence
- Revenue: 2689190 USD Source
60 filing records in this dataset, filed from 1995-10-13 to 2009-04-20. Explore the available filing history and original sources.
885475 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12 million USD
2008-03-01 – 2009-02-28
250 thousand USD
2008-03-01 – 2009-02-28
-807 thousand USD
2008-03-01 – 2009-02-28
138 thousand USD
2008-03-01 – 2009-02-28
-945 thousand USD
2008-03-01 – 2009-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-04-20.
Financial data available through: 2008-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.67 million
–
Current period
USD 12.3 million
–
12303528 − 10672786 = 1630742 USD
10672786 USD · 2006-12-01 – 2007-11-30
Inspect prior input Prior source12303528 USD · 2007-12-01 – 2008-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 812,535
–
Current period
USD 317,507
–
317507 − 812535 = -495028 USD
812535 USD · 2006-12-01 – 2007-11-30
Inspect prior input Prior source317507 USD · 2007-12-01 – 2008-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 37,850
–
Current period
−USD 1.17 million
–
-1166353 − -37850 = -1128503 USD
-37850 USD · 2006-12-01 – 2007-11-30
Inspect prior input Prior source-1166353 USD · 2007-12-01 – 2008-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 360,584
–
Current period
USD 117,876
–
117876 − 360584 = -242708 USD
360584 USD · 2006-12-01 – 2007-11-30
Inspect prior input Prior source117876 USD · 2007-12-01 – 2008-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-12-01 – 2001-11-30 | 29423000 | 32782000 Derived | -3359000 | 27000 Derived | -3386000 | 1591000 Derived | Source
|
| 2002 2001-12-01 – 2002-11-30 | 26588000 | 28130000 Derived | -1542000 | -340000 Derived | -1202000 | -987000 Derived | Source
|
| 2003 2002-12-01 – 2003-11-30 | 14475000 | 15141000 Derived | -666000 | -35000 Derived | -631000 | Unavailable | Source
|
| 2004 2003-12-01 – 2004-11-30 | 7957737 | 7849689 Derived | 108048 | -606500 Derived | 714548 | 55128 Derived | Source
|
| 2005 2004-12-01 – 2005-11-30 | 8664474 | 8528693 Derived | 135781 | -21369 Derived | 157150 | -326661 Derived | Source
|
| 2006 2005-02-28 – 2006-02-27 | 8664474 | 8528693 Derived | 135781 | -21369 Derived | 157150 | -326661 Derived | Source
|
| 2006 2005-12-01 – 2006-11-30 | 9996280 | 9180841 Derived | 815439 | -518534 Derived | 1333973 | 576457 Derived | Source
|
| 2007 2006-02-28 – 2007-02-27 | 9996280 | 9180841 Derived | 815439 | -518534 Derived | 1333973 | 576457 Derived | Source
|
| 2007 2006-12-01 – 2007-11-30 | 10672786 | 10019744 Derived | 653042 | -159493 Derived | 812535 | -398434 Derived | Source
|
| 2008 2007-12-01 – 2008-11-30 | 12303528 | 11880282 Derived | 423246 | 105739 Derived | 317507 | -1284229 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 29423000 |
|
| 2002 | Revenue | 26588000 |
|
| 2003 | Revenue | 14475000 |
|
| 2004 | Revenue | 7957737 |
|
| 2005 | Revenue | 8664474 |
|
| 2006 | Revenue | 8664474 |
|
| 2006 | Revenue | 9996280 |
|
| 2007 | Revenue | 9996280 |
|
| 2007 | Revenue | 10672786 |
|
| 2008 | Revenue | 12303528 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -27% |
|
| 2002 | Year over year | -9.6% |
|
| 2003 | Year over year | -45.6% |
|
| 2004 | Year over year | -45% |
|
| 2005 | Year over year | 8.9% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 15.4% |
|
| 2007 | Year over year | 15.4% |
|
| 2007 | Year over year | 6.8% |
|
| 2008 | Year over year | 15.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -11.4% |
|
| 2002 | Operating margin | -5.8% |
|
| 2003 | Operating margin | -4.6% |
|
| 2004 | Operating margin | 1.4% |
|
| 2005 | Operating margin | 1.6% |
|
| 2006 | Operating margin | 1.6% |
|
| 2006 | Operating margin | 8.2% |
|
| 2007 | Operating margin | 8.2% |
|
| 2007 | Operating margin | 6.1% |
|
| 2008 | Operating margin | 3.4% |
|
| 2001 | Net margin | -11.5% |
|
| 2002 | Net margin | -4.5% |
|
| 2003 | Net margin | -4.4% |
|
| 2004 | Net margin | 9% |
|
| 2005 | Net margin | 1.8% |
|
| 2006 | Net margin | 1.8% |
|
| 2006 | Net margin | 13.3% |
|
| 2007 | Net margin | 13.3% |
|
| 2007 | Net margin | 7.6% |
|
| 2008 | Net margin | 2.6% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | -3.7% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 0.7% |
|
| 2005 | Free cash flow margin | -3.8% |
|
| 2006 | Free cash flow margin | -3.8% |
|
| 2006 | Free cash flow margin | 5.8% |
|
| 2007 | Free cash flow margin | 5.8% |
|
| 2007 | Free cash flow margin | -3.7% |
|
| 2008 | Free cash flow margin | -10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 2157000 |
|
| 2002 | Operating cash flow | -419000 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 216572 |
|
| 2005 | Operating cash flow | -256391 |
|
| 2006 | Operating cash flow | -256391 |
|
| 2006 | Operating cash flow | 627579 |
|
| 2007 | Operating cash flow | 627579 |
|
| 2007 | Operating cash flow | -37850 |
|
| 2008 | Operating cash flow | -1166353 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 1591000 |
|
| 2002 | Free cash flow | -987000 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | 55128 |
|
| 2005 | Free cash flow | -326661 |
|
| 2006 | Free cash flow | -326661 |
|
| 2006 | Free cash flow | 576457 |
|
| 2007 | Free cash flow | 576457 |
|
| 2007 | Free cash flow | -398434 |
|
| 2008 | Free cash flow | -1284229 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 93.9% |
|
| 2002 | Liabilities / assets | 96% |
|
| 2003 | Liabilities / assets | 124.6% |
|
| 2004 | Liabilities / assets | 73.5% |
|
| 2005 | Liabilities / assets | 67.8% |
|
| 2006-02-27 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 37.5% |
|
| 2007 | Liabilities / assets | 36.3% |
|
| 2007 | Liabilities / assets | 35.2% |
|
| 2008 | Liabilities / assets | 44.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.01× |
|
| 2002 | Current assets / current liabilities | 1.1× |
|
| 2003 | Current assets / current liabilities | 0.73× |
|
| 2004 | Current assets / current liabilities | 1.12× |
|
| 2005 | Current assets / current liabilities | 1.29× |
|
| 2006-02-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 2.43× |
|
| 2007 | Current assets / current liabilities | 2.54× |
|
| 2007 | Current assets / current liabilities | 2.58× |
|
| 2008 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-12-01 – 2001-11-30 | −USD 3.39 million Exact valueExact value: -3386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,000 Exact valueExact value: 566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Calculation and evidence2157000 − 566000 USD Exact free cash flow: 1591000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-01 – 2002-11-30 | −USD 1.2 million Exact valueExact value: -1202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 419,000 Exact valueExact value: -419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 568,000 Exact valueExact value: 568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 987,000 Calculation and evidence-419000 − 568000 USD Exact free cash flow: -987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-01 – 2003-11-30 | −USD 631,000 Exact valueExact value: -631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-12-01 – 2004-11-30 | USD 714,548 Exact valueExact value: 714548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216,572 Exact valueExact value: 216572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,444 Exact valueExact value: 161444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,128 Calculation and evidence216572 − 161444 USD Exact free cash flow: 55128 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-01 – 2005-11-30 | USD 157,150 Exact valueExact value: 157150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 256,391 Exact valueExact value: -256391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,270 Exact valueExact value: 70270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 326,661 Calculation and evidence-256391 − 70270 USD Exact free cash flow: -326661 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-28 – 2006-02-27 | USD 157,150 Exact valueExact value: 157150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 256,391 Exact valueExact value: -256391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,270 Exact valueExact value: 70270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 326,661 Calculation and evidence-256391 − 70270 USD Exact free cash flow: -326661 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-01 – 2006-11-30 | USD 1.33 million Exact valueExact value: 1333973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 627,579 Exact valueExact value: 627579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,122 Exact valueExact value: 51122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 576,457 Calculation and evidence627579 − 51122 USD Exact free cash flow: 576457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-28 – 2007-02-27 | USD 1.33 million Exact valueExact value: 1333973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 627,579 Exact valueExact value: 627579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,122 Exact valueExact value: 51122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 576,457 Calculation and evidence627579 − 51122 USD Exact free cash flow: 576457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-01 – 2007-11-30 | USD 812,535 Exact valueExact value: 812535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,850 Exact valueExact value: -37850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 360,584 Exact valueExact value: 360584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 398,434 Calculation and evidence-37850 − 360584 USD Exact free cash flow: -398434 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-12-01 – 2008-11-30 | USD 317,507 Exact valueExact value: 317507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1166353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,876 Exact valueExact value: 117876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Calculation and evidence-1166353 − 117876 USD Exact free cash flow: -1284229 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000806514, 806514, edgar:806514
Also known as ADVANCED MATERIALS GROUP INC