Revenue
127 million USD
1999-05-31 · USD
Exact inputs and evidence
- Revenue: 127075000 USD Source
21 filing records in this dataset, filed from 1995-04-12 to 1999-07-15. Explore the available filing history and original sources.
18048000 USD
2189000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-07-15.
Financial data available through: 1998-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 398.14 million
–
Current period
USD 427.04 million
–
427043000 − 398142000 = 28901000 USD
398142000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source427043000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.7 million
–
Current period
USD 14.2 million
–
14198000 − 4699000 = 9499000 USD
4699000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source14198000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.88 million
–
Current period
USD 10.05 million
–
10054000 − 16879000 = -6825000 USD
16879000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source10054000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.83 million
–
Current period
USD 9.27 million
–
9273000 − 4827000 = 4446000 USD
4827000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source9273000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 159112000 | 148738000 Derived | 10374000 | 3325000 Derived | 7049000 | 4288000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 143153000 | 133694000 Derived | 9459000 | 2953000 Derived | 6506000 | 209000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 170331000 | 160501000 Derived | 9830000 | 2628000 Derived | 7202000 | 4619000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 256605000 | 241165000 Derived | 15440000 | 5377000 Derived | 10063000 | -8841000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 398142000 | 386907000 Derived | 11235000 | 6536000 Derived | 4699000 | 12052000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 427043000 | 403907000 Derived | 23136000 | 8938000 Derived | 14198000 | 781000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 159112000 |
|
| 1994 | Revenue | 143153000 |
|
| 1995 | Revenue | 170331000 |
|
| 1996 | Revenue | 256605000 |
|
| 1997 | Revenue | 398142000 |
|
| 1998 | Revenue | 427043000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -10% |
|
| 1995 | Year over year | 19% |
|
| 1996 | Year over year | 50.7% |
|
| 1997 | Year over year | 55.2% |
|
| 1998 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 6.5% |
|
| 1994 | Operating margin | 6.6% |
|
| 1995 | Operating margin | 5.8% |
|
| 1996 | Operating margin | 6% |
|
| 1997 | Operating margin | 2.8% |
|
| 1998 | Operating margin | 5.4% |
|
| 1993 | Net margin | 4.4% |
|
| 1994 | Net margin | 4.5% |
|
| 1995 | Net margin | 4.2% |
|
| 1996 | Net margin | 3.9% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | 3.3% |
|
| 1993 | Free cash flow margin | 2.7% |
|
| 1994 | Free cash flow margin | 0.1% |
|
| 1995 | Free cash flow margin | 2.7% |
|
| 1996 | Free cash flow margin | -3.4% |
|
| 1997 | Free cash flow margin | 3% |
|
| 1998 | Free cash flow margin | 0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 5992000 |
|
| 1994 | Operating cash flow | 7510000 |
|
| 1995 | Operating cash flow | 6832000 |
|
| 1996 | Operating cash flow | -3502000 |
|
| 1997 | Operating cash flow | 16879000 |
|
| 1998 | Operating cash flow | 10054000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 4288000 |
|
| 1994 | Free cash flow | 209000 |
|
| 1995 | Free cash flow | 4619000 |
|
| 1996 | Free cash flow | -8841000 |
|
| 1997 | Free cash flow | 12052000 |
|
| 1998 | Free cash flow | 781000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported |
|
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1998-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 3.49× |
|
| 1994 | Current assets / current liabilities | 3.43× |
|
| 1995 | Current assets / current liabilities | 2.77× |
|
| 1996 | Current assets / current liabilities | 2.7× |
|
| 1997 | Current assets / current liabilities | 2.21× |
|
| 1998 | Current assets / current liabilities | 2.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 7.05 million Exact valueExact value: 7049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.99 million Exact valueExact value: 5992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Calculation and evidence5992000 − 1704000 USD Exact free cash flow: 4288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 6.51 million Exact valueExact value: 6506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Exact valueExact value: 7510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209,000 Calculation and evidence7510000 − 7301000 USD Exact free cash flow: 209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-12-01 – 1994-11-30 | USD 6.06 million Exact valueExact value: 6056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Exact valueExact value: 7510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-09-01 – 1995-08-31 | USD 7.2 million Exact valueExact value: 7202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.83 million Exact valueExact value: 6832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.62 million Calculation and evidence6832000 − 2213000 USD Exact free cash flow: 4619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 10.06 million Exact valueExact value: 10063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.84 million Calculation and evidence-3502000 − 5339000 USD Exact free cash flow: -8841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 4.7 million Exact valueExact value: 4699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.88 million Exact valueExact value: 16879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.05 million Calculation and evidence16879000 − 4827000 USD Exact free cash flow: 12052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | USD 14.2 million Exact valueExact value: 14198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.05 million Exact valueExact value: 10054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.27 million Exact valueExact value: 9273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 781,000 Calculation and evidence10054000 − 9273000 USD Exact free cash flow: 781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000806388, 806388, edgar:806388