Revenue
31.6 thousand USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 31627 USD Source
37 filing records in this dataset, filed from 1995-11-15 to 2004-11-10. Explore the available filing history and original sources.
31.6 thousand USD
2004-06-30 · USD
-35.44%
2004-06-30 · %
215 thousand USD
2004-06-30 · USD
3344113 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-10.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 519,900
–
Current period
USD 1.05 million
–
1052500 − 519900 = 532600 USD
519900 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1052500 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 763,000
–
Current period
−USD 96,300
–
-96300 − -763000 = 666700 USD
-763000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-96300 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 469,100
–
Current period
USD 74,300
–
74300 − -469100 = 543400 USD
-469100 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source74300 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 1810800 | Unavailable | Unavailable | Unavailable | 333600 | 611400 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1212100 | Unavailable | Unavailable | Unavailable | -195400 | 486800 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 519900 | Unavailable | Unavailable | Unavailable | -763000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1052500 | Unavailable | Unavailable | Unavailable | -96300 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1810800 |
|
| 1998 | Revenue | 1212100 |
|
| 1999 | Revenue | 519900 |
|
| 2000 | Revenue | 1052500 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -33.1% |
|
| 1999 | Year over year | -57.1% |
|
| 2000 | Year over year | 102.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 18.4% |
|
| 1998 | Net margin | -16.1% |
|
| 1999 | Net margin | -146.8% |
|
| 2000 | Net margin | -9.1% |
|
| 1997 | Free cash flow margin | 33.8% |
|
| 1998 | Free cash flow margin | 40.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 621800 |
|
| 1998 | Operating cash flow | 486800 |
|
| 1999 | Operating cash flow | -469100 |
|
| 2000 | Operating cash flow | 74300 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 611400 |
|
| 1998 | Free cash flow | 486800 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 22.02× |
|
| 1998 | Current assets / current liabilities | 13.78× |
|
| 1999 | Current assets / current liabilities | 15.84× |
|
| 2000 | Current assets / current liabilities | 14.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 356,739 Exact valueExact value: 356739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 644,419 Exact valueExact value: 644419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 244,300 Exact valueExact value: 244300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1092200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 402,000 Exact valueExact value: 402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,300 Exact valueExact value: 186300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186,300 Calculation and evidence186300 − 0 USD Exact free cash flow: 186300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 333,600 Exact valueExact value: 333600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,800 Exact valueExact value: 621800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,400 Exact valueExact value: 10400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 611,400 Calculation and evidence621800 − 10400 USD Exact free cash flow: 611400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 195,400 Exact valueExact value: -195400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486,800 Exact valueExact value: 486800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486,800 Calculation and evidence486800 − 0 USD Exact free cash flow: 486800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 763,000 Exact valueExact value: -763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 469,100 Exact valueExact value: -469100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 96,300 Exact valueExact value: -96300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,300 Exact valueExact value: 74300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000806179, 806179, edgar:806179