CELLNET DATA SYSTEMS INC

EDGAR

13 filing records in this dataset, filed from 1996-11-14 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.6 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-420.28%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -27755000 USD Source
  • Revenue: 6604000 USD Source

Operating cash flow

-12.9 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52946000 USD Source
  • Operating Cash Flow: -40078000 USD Source
Cash and cash equivalents
14.5 million USD Source
Exact value

14539000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.7 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 13009000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 8626000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 4936000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 5786000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 6604000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-122 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -23922000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -36625000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -113884000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -82551000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -30216000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

-79.6 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -69644000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -43007000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -20692000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -40078000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -20692000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -52946000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -40078000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +122.7%

    Prior period

    USD 5.84 million

    –

    Current period

    USD 13.01 million

    –

    Exact inputs and evidence

    13009000 − 5842000 = 7167000 USD

    5842000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    13009000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.55 million

    Prior period

    −USD 57.1 million

    –

    Current period

    −USD 69.64 million

    –

    Exact inputs and evidence

    -69644000 − -57095000 = -12549000 USD

    -57095000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -69644000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 13.01 million 100% of revenue
  • Operating costs Derived USD 110.26 million 848% of revenue
  • Operating income −USD 97.25 million −748% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 69.64 million −535% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 1,013% of revenue.
  • 1995 Operating loss: operating costs were 1,812% of revenue.
  • 1996 Operating loss: operating costs were 3,475% of revenue.
  • 1997 Operating loss: operating costs were 1,442% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311651000 16724000 Derived -15073000 -439000 Derived -14634000 Unavailable
Source
1995 1995-01-01 – 1995-12-312126000 38515000 Derived -36389000 4567000 Derived -40956000 Unavailable
Source
1996 1996-01-01 – 1996-12-311669000 58003000 Derived -56334000 16360000 Derived -72694000 Unavailable
Source
1997 1997-01-01 – 1997-12-315842000 84222000 Derived -78380000 35504000 Derived -113884000 Unavailable
Source
1998 1998-01-01 – 1998-12-3113009000 110259000 Derived -97250000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0M10.5M7.0M3.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1651000
1995Revenue2126000
1996Revenue1669000
1997Revenue5842000
1998Revenue13009000

Revenue growth

Change in revenue from the same financial period one year earlier.

122.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272%193%114%36%-43%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year28.8%
1996Year over year-21.5%
1997Year over year250%
1998Year over year122.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -747.6% 1998
Net margin -1,949.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348%-915%-2,178%-3,441%-4,704%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-913%
1995Operating margin-1,711.6%
1996Operating margin-3,375.3%
1997Operating margin-1,341.7%
1998Operating margin-747.6%
1994Net margin-886.4%
1995Net margin-1,926.4%
1996Net margin-4,355.5%
1997Net margin-1,949.4%
1998-12-31Net marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -69.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.6M-34.8M-55.0M-75.2M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-14638000
1995Operating cash flow-25014000
1996Operating cash flow-41160000
1997Operating cash flow-57095000
1998Operating cash flow-69644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.41× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.72×12.54×8.36×4.18×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities14.9×
1996Current assets / current liabilities15.48×
1997Current assets / current liabilities9.21×
1998Current assets / current liabilities4.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 14.63 million
Exact value

Exact value: -14634000 USD

1994-01-01 – 1994-12-31: -14634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.64 million
Exact value

Exact value: -14638000 USD

1994-01-01 – 1994-12-31: -14638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 40.96 million
Exact value

Exact value: -40956000 USD

1995-01-01 – 1995-12-31: -40956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.01 million
Exact value

Exact value: -25014000 USD

1995-01-01 – 1995-12-31: -25014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 72.69 million
Exact value

Exact value: -72694000 USD

1996-01-01 – 1996-12-31: -72694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.16 million
Exact value

Exact value: -41160000 USD

1996-01-01 – 1996-12-31: -41160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 113.88 million
Exact value

Exact value: -113884000 USD

1997-01-01 – 1997-12-31: -113884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.1 million
Exact value

Exact value: -57095000 USD

1997-01-01 – 1997-12-31: -57095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
−USD 69.64 million
Exact value

Exact value: -69644000 USD

1998-01-01 – 1998-12-31: -69644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805956, 805956, edgar:805956