SYRATECH CORP

EDGAR

36 filing records in this dataset, filed from 1996-05-14 to 2004-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

56.2 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating cash flow

-7.48 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10546000 USD Source
  • Operating Cash Flow: -3068000 USD Source

Free cash flow

-9 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10546000 USD Source
  • Operating Cash Flow: -3068000 USD Source
  • Capital Expenditure: 4038000 USD Source
  • Capital Expenditure: 2512000 USD Source
Cash and cash equivalents
3.4 million USD Source
Exact value

3395000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-65.3 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -31608000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 517000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -11215000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -19942000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -2034000 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-16.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 208.95 million

    –

    Current period

    USD 202.95 million

    –

    Exact inputs and evidence

    202952000 − 208951000 = -5999000 USD

    208951000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    202952000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4 million

    Prior period

    −USD 35.61 million

    –

    Current period

    −USD 31.61 million

    –

    Exact inputs and evidence

    -31608000 − -35612000 = 4004000 USD

    -35612000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -31608000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.7 million

    Prior period

    −USD 3.74 million

    –

    Current period

    USD 2.95 million

    –

    Exact inputs and evidence

    2954000 − -3743000 = 6697000 USD

    -3743000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2954000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +108%

    Prior period

    USD 2.14 million

    –

    Current period

    USD 4.44 million

    –

    Exact inputs and evidence

    4442000 − 2136000 = 2306000 USD

    2136000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    4442000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 202.95 million 100% of revenue
  • Operating costs Derived USD 193.99 million 96% of revenue
  • Operating income USD 8.96 million 4.4% of revenue
  • Tax, interest and other Derived USD 40.57 million 20% of revenue
  • Net income −USD 31.61 million −16% of revenue

Cash

  • Operating cash flow USD 2.95 million 1.5% of revenue
  • Capital expenditure USD 4.44 million 2.2% of revenue
  • Free cash flow Derived −USD 1.49 million −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 91%
  • 1997 Net loss: net income was −2% of revenue.
  • 1998 Net loss: net income was −2.8% of revenue.
  • 1999 9.4%89%
  • 2000 91%
  • 2001 Net loss: net income was −5.1% of revenue.
  • 2002 Operating loss: operating costs were 107% of revenue.
  • 2003 Net loss: net income was −16% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31147291000 136213000 Derived 11078000 -8849000 Derived 19927000 -13195000 Derived
Source
1995 1995-01-01 – 1995-12-31169520000 154075000 Derived 15445000 -30754000 Derived 46199000 -42295000 Derived
Source
1996 1996-01-01 – 1996-12-31270931000 247829000 Derived 23102000 2713000 Derived 20389000 8652000 Derived
Source
1997 1997-01-01 – 1997-12-31290862000 285255000 Derived 5607000 11280000 Derived -5673000 -37059000 Derived
Source
1998 1998-01-01 – 1998-12-31290406000 277493000 Derived 12913000 20985000 Derived -8072000 -20842000 Derived
Source
1999 1999-01-01 – 1999-12-31305270000 271324000 Derived 33946000 28757000 Derived 5189000 -16378000 Derived
Source
2000 2000-01-01 – 2000-12-31349621000 319640000 Derived 29981000 28064000 Derived 1917000 -32483000 Derived
Source
2001 2001-01-01 – 2001-12-31224634000 210574000 Derived 14060000 25528000 Derived -11468000 44852000 Derived
Source
2002 2002-01-01 – 2002-12-31208951000 223402000 Derived -14451000 21161000 Derived -35612000 -5879000 Derived
Source
2003 2003-01-01 – 2003-12-31202952000 193988000 Derived 8964000 40572000 Derived -31608000 -1488000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 203M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.377.6M283.2M188.8M94.4M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue147291000
1995Revenue169520000
1996Revenue270931000
1997Revenue290862000
1998Revenue290406000
1999Revenue305270000
2000Revenue349621000
2001Revenue224634000
2002Revenue208951000
2003Revenue202952000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%40%12%-16%-43%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year15.1%
1996Year over year59.8%
1997Year over year7.4%
1998Year over year-0.2%
1999Year over year5.1%
2000Year over year14.5%
2001Year over year-35.7%
2002Year over year-7%
2003Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2003
Net margin -15.6% 2003
Free cash flow margin -0.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%16%1%-14%-29%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.5%
1995Operating margin9.1%
1996Operating margin8.5%
1997Operating margin1.9%
1998Operating margin4.4%
1999Operating margin11.1%
2000Operating margin8.6%
2001Operating margin6.3%
2002Operating margin-6.9%
2003Operating margin4.4%
1994Net margin13.5%
1995Net margin27.3%
1996Net margin7.5%
1997Net margin-2%
1998Net margin-2.8%
1999Net margin1.7%
2000Net margin0.5%
2001Net margin-5.1%
2002Net margin-17%
2003Net margin-15.6%
1994Free cash flow margin-9%
1995Free cash flow margin-24.9%
1996Free cash flow margin3.2%
1997Free cash flow margin-12.7%
1998Free cash flow margin-7.2%
1999Free cash flow margin-5.4%
2000Free cash flow margin-9.3%
2001Free cash flow margin20%
2002Free cash flow margin-2.8%
2003Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.7M31.5M5.4M-20.7M-46.8M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-10592000
1995Operating cash flow-39616000
1996Operating cash flow23777000
1997Operating cash flow-12598000
1998Operating cash flow-7676000
1999Operating cash flow-9859000
2000Operating cash flow-24657000
2001Operating cash flow50457000
2002Operating cash flow-3743000
2003Operating cash flow2954000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.8M26.6M1.3M-24.0M-49.3M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-13195000
1995Free cash flow-42295000
1996Free cash flow8652000
1997Free cash flow-37059000
1998Free cash flow-20842000
1999Free cash flow-16378000
2000Free cash flow-32483000
2001Free cash flow44852000
2002Free cash flow-5879000
2003Free cash flow-1488000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.61× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.70×3.52×2.35×1.17×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.78×
1996Current assets / current liabilities4.35×
1997Current assets / current liabilities3.15×
1998Current assets / current liabilities2.29×
1999Current assets / current liabilities3.13×
2000Current assets / current liabilities2.03×
2001Current assets / current liabilities3.35×
2002Current assets / current liabilities2.76×
2003Current assets / current liabilities2.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 19.93 million
Exact value

Exact value: 19927000 USD

1994-01-01 – 1994-12-31: 19927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.59 million
Exact value

Exact value: -10592000 USD

1994-01-01 – 1994-12-31: -10592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2603000 USD

1994-01-01 – 1994-12-31: 2603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.2 million
Calculation and evidence

-10592000 − 2603000 USD

Exact free cash flow: -13195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 46.2 million
Exact value

Exact value: 46199000 USD

1995-01-01 – 1995-12-31: 46199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.62 million
Exact value

Exact value: -39616000 USD

1995-01-01 – 1995-12-31: -39616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2679000 USD

1995-01-01 – 1995-12-31: 2679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.3 million
Calculation and evidence

-39616000 − 2679000 USD

Exact free cash flow: -42295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 20.39 million
Exact value

Exact value: 20389000 USD

1996-01-01 – 1996-12-31: 20389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.78 million
Exact value

Exact value: 23777000 USD

1996-01-01 – 1996-12-31: 23777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.13 million
Exact value

Exact value: 15125000 USD

1996-01-01 – 1996-12-31: 15125000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Calculation and evidence

23777000 − 15125000 USD

Exact free cash flow: 8652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.67 million
Exact value

Exact value: -5673000 USD

1997-01-01 – 1997-12-31: -5673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.6 million
Exact value

Exact value: -12598000 USD

1997-01-01 – 1997-12-31: -12598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.46 million
Exact value

Exact value: 24461000 USD

1997-01-01 – 1997-12-31: 24461000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.06 million
Calculation and evidence

-12598000 − 24461000 USD

Exact free cash flow: -37059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 8.07 million
Exact value

Exact value: -8072000 USD

1998-01-01 – 1998-12-31: -8072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.68 million
Exact value

Exact value: -7676000 USD

1998-01-01 – 1998-12-31: -7676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.17 million
Exact value

Exact value: 13166000 USD

1998-01-01 – 1998-12-31: 13166000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.84 million
Calculation and evidence

-7676000 − 13166000 USD

Exact free cash flow: -20842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.19 million
Exact value

Exact value: 5189000 USD

1999-01-01 – 1999-12-31: 5189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.86 million
Exact value

Exact value: -9859000 USD

1999-01-01 – 1999-12-31: -9859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Exact value

Exact value: 6519000 USD

1999-01-01 – 1999-12-31: 6519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.38 million
Calculation and evidence

-9859000 − 6519000 USD

Exact free cash flow: -16378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.92 million
Exact value

Exact value: 1917000 USD

2000-01-01 – 2000-12-31: 1917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.66 million
Exact value

Exact value: -24657000 USD

2000-01-01 – 2000-12-31: -24657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.83 million
Exact value

Exact value: 7826000 USD

2000-01-01 – 2000-12-31: 7826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.48 million
Calculation and evidence

-24657000 − 7826000 USD

Exact free cash flow: -32483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 11.47 million
Exact value

Exact value: -11468000 USD

2001-01-01 – 2001-12-31: -11468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.46 million
Exact value

Exact value: 50457000 USD

2001-01-01 – 2001-12-31: 50457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5605000 USD

2001-01-01 – 2001-12-31: 5605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.85 million
Calculation and evidence

50457000 − 5605000 USD

Exact free cash flow: 44852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 35.61 million
Exact value

Exact value: -35612000 USD

2002-01-01 – 2002-12-31: -35612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.74 million
Exact value

Exact value: -3743000 USD

2002-01-01 – 2002-12-31: -3743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2136000 USD

2002-01-01 – 2002-12-31: 2136000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Calculation and evidence

-3743000 − 2136000 USD

Exact free cash flow: -5879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 31.61 million
Exact value

Exact value: -31608000 USD

2003-01-01 – 2003-12-31: -31608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2954000 USD

2003-01-01 – 2003-12-31: 2954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4442000 USD

2003-01-01 – 2003-12-31: 4442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Calculation and evidence

2954000 − 4442000 USD

Exact free cash flow: -1488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805914, 805914, edgar:805914