DONNELLY CORP

EDGAR

48 filing records in this dataset, filed from 1994-02-14 to 2002-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

247 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

5.08%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 12561000 USD Source
  • Revenue: 247211000 USD Source

Operating cash flow

26.5 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35222000 USD Source
  • Operating Cash Flow: 8721000 USD Source

Free cash flow

19.3 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35222000 USD Source
  • Operating Cash Flow: 8721000 USD Source
  • Capital Expenditure: 13490000 USD Source
  • Capital Expenditure: 6292000 USD Source
Cash and cash equivalents
27.3 million USD Source
Exact value

27251000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-13.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2001-12-31
  • Operating income: 11 of 11 periods available· newest 2001-12-31
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-07-03
  • Capital expenditure: 7 of 11 periods available· newest 1999-07-03
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.1%

    Prior period

    USD 857.48 million

    –

    Current period

    USD 847.93 million

    –

    Exact inputs and evidence

    847927000 − 857479000 = -9552000 USD

    857479000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    847927000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -76.8%

    Prior period

    USD 11.12 million

    –

    Current period

    USD 2.58 million

    –

    Exact inputs and evidence

    2584000 − 11123000 = -8539000 USD

    11123000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2584000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 847.93 million 100% of revenue
  • Cost of revenue USD 719.89 million 85% of revenue
  • Operating expenses USD 121.27 million 14% of revenue
  • Operating income USD 6.78 million 0.8% of revenue
  • Tax, interest and other Derived USD 4.19 million 0.5% of revenue
  • Net income USD 2.58 million 0.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 97%
  • 1997 97%
  • 1998 97%
  • 1998 97%
  • 1999 99%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 97%
  • 2001 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-06-30 – 1997-06-29671297000 653616000 Derived 17681000 7661000 Derived 10020000 Unavailable
Source
1997 1997-01-01 – 1997-12-31671297000 653616000 Derived 17681000 7661000 Derived 10020000 Unavailable
Source
1998 1997-06-28 – 1998-06-27763311000 742937000 Derived 20374000 7365000 Derived 13009000 Unavailable
Source
1998 1998-01-01 – 1998-12-31763311000 743471000 Derived 19840000 8263000 Derived 11577000 Unavailable
Source
1999 1998-07-04 – 1999-07-03904969000 897349000 Derived 7620000 2631000 Derived 4989000 24309000 Derived
Source
1999 1999-01-01 – 1999-12-31421641000 411109000 Derived 10532000 -4764000 Derived 15296000 Unavailable
Source
2000 2000-01-01 – 2000-12-31857479000 832152000 Derived 25327000 14204000 Derived 11123000 Unavailable
Source
2001 2001-01-01 – 2001-12-31847927000 841151000 Derived 6776000 4192000 Derived 2584000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 847.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.977.4M733.0M488.7M244.3M0.0199619982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue439571000
1996Revenue383340000
1997Revenue671297000
1997Revenue671297000
1998Revenue763311000
1998Revenue763311000
1999Revenue904969000
1999Revenue421641000
2000Revenue857479000
2001Revenue847927000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%72%29%-14%-57%199619982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year30.3%
1996Year over year13.7%
1997Year over year52.7%
1997Year over yearNo prior comparable period
1998Year over year13.7%
1998Year over year13.7%
1999Year over year18.6%
1999Year over year-44.8%
2000Year over year103.4%
2001Year over year-1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2001
Net margin 0.3% 2001
Free cash flow margin 2.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.92%2.94%1.96%0.98%0.00%1996-06-2719982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-27Operating marginNot reported
1996Operating margin3.5%
1997Operating margin2.6%
1997Operating margin2.6%
1998Operating margin2.7%
1998Operating margin2.6%
1999Operating margin0.8%
1999Operating margin2.5%
2000Operating margin3%
2001Operating margin0.8%
1996-06-27Net marginNot reported
1996Net margin2.9%
1997Net margin1.5%
1997Net margin1.5%
1998Net margin1.7%
1998Net margin1.5%
1999Net margin0.6%
1999Net margin3.6%
2000Net margin1.3%
2001Net margin0.3%
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin2.7%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 82.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.7M66.5M44.3M22.2M0.0199619982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow82116000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 24.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.3M19.7M13.1M6.6M0.0199619982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flow24309000
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1996-06-271998-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-27Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets67.3%
1997Liabilities / assets73.7%
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets72.5%
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets72.2%
1999Liabilities / assets72.1%
2000Liabilities / assets72.5%
2001Liabilities / assets69.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.39× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×1996-06-271998-12-312001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-06-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2×
1997Current assets / current liabilities1.32×
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.54×
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.05×
1999Current assets / current liabilities1.18×
2000Current assets / current liabilities1.34×
2001Current assets / current liabilities1.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-06-30 – 1997-06-29
USD 10.02 million
Exact value

Exact value: 10020000 USD

1996-06-30 – 1997-06-29: 10020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-04 – 1997-07-03
Unavailable Not reported for this period.
USD 67.71 million
Exact value

Exact value: 67714000 USD

1996-07-04 – 1997-07-03: 67714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 10.02 million
Exact value

Exact value: 10020000 USD

1997-01-01 – 1997-12-31: 10020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-06-28 – 1998-06-27
USD 13.01 million
Exact value

Exact value: 13009000 USD

1997-06-28 – 1998-06-27: 13009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-07-04 – 1998-07-03
Unavailable Not reported for this period.
USD 14.95 million
Exact value

Exact value: 14945000 USD

1997-07-04 – 1998-07-03: 14945000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.16 million
Exact value

Exact value: 46164000 USD

1997-07-04 – 1998-07-03: 46164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.22 million
Calculation and evidence

14945000 − 46164000 USD

Exact free cash flow: -31219000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 11.58 million
Exact value

Exact value: 11577000 USD

1998-01-01 – 1998-12-31: 11577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-04 – 1999-07-03
USD 4.99 million
Exact value

Exact value: 4989000 USD

1998-07-04 – 1999-07-03: 4989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.12 million
Exact value

Exact value: 82116000 USD

1998-07-04 – 1999-07-03: 82116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.81 million
Exact value

Exact value: 57807000 USD

1998-07-04 – 1999-07-03: 57807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Calculation and evidence

82116000 − 57807000 USD

Exact free cash flow: 24309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 15.3 million
Exact value

Exact value: 15296000 USD

1999-01-01 – 1999-12-31: 15296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 11.12 million
Exact value

Exact value: 11123000 USD

2000-01-01 – 2000-12-31: 11123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 2.58 million
Exact value

Exact value: 2584000 USD

2001-01-01 – 2001-12-31: 2584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805583, 805583, edgar:805583