CLARK DICK PRODUCTIONS INC

EDGAR

31 filing records in this dataset, filed from 1995-05-12 to 2002-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.4 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

19.59%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: 5960000 USD Source
  • Revenue: 30429000 USD Source

Operating cash flow

3.49 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9580000 USD Source
  • Operating Cash Flow: 6086000 USD Source
Cash and cash equivalents
15.6 million USD Source
Exact value

15625000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.6 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 70772000 USD · 2000-07-01 – 2001-06-30 Source
  • Revenue: 49218000 USD · 2000-07-01 – 2001-03-31 Source
  • Revenue: 7010000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 10588000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 30429000 USD · 2002-01-01 – 2002-03-31 Source

Net income

2.71 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 5155000 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: 3550000 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: -275000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -2942000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: 4321000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

8.87 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: 6041000 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: 6748000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -1808000 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: 6086000 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -1808000 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: 9580000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 6086000 USD · 2001-07-01 – 2001-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-22.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-06-30
  • Operating income: 3 of 11 periods available· newest 2001-06-30
  • Net income: 9 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2001-06-30
  • Total assets: 8 of 11 periods available· newest 2001-06-30
  • Total liabilities: 8 of 11 periods available· newest 2001-06-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.3%

    Prior period

    USD 92.24 million

    –

    Current period

    USD 70.77 million

    –

    Exact inputs and evidence

    70772000 − 92243000 = -21471000 USD

    92243000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    70772000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -50.4%

    Prior period

    USD 10.4 million

    –

    Current period

    USD 5.16 million

    –

    Exact inputs and evidence

    5155000 − 10398000 = -5243000 USD

    10398000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    5155000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -59.8%

    Prior period

    USD 15.03 million

    –

    Current period

    USD 6.04 million

    –

    Exact inputs and evidence

    6041000 − 15025000 = -8984000 USD

    15025000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    6041000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.6%

    Prior period

    USD 2.96 million

    –

    Current period

    USD 427,000

    –

    Exact inputs and evidence

    427000 − 2960000 = -2533000 USD

    2960000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    427000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 70.77 million 100% of revenue
  • Operating costs Derived USD 66.33 million 94% of revenue
  • Operating income USD 4.44 million 6.3% of revenue
  • Tax, interest and other Derived −USD 715,000 −1% of revenue
  • Net income USD 5.16 million 7.3% of revenue

Cash

  • Operating cash flow USD 6.04 million 8.5% of revenue
  • Capital expenditure USD 427,000 0.6% of revenue
  • Free cash flow Derived USD 5.61 million 7.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 11%85%
  • 2001 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3058296000 UnavailableUnavailableUnavailable5138000 1051000 Derived
Source
1995 1994-07-01 – 1995-06-3046645000 UnavailableUnavailableUnavailable4092000 381000 Derived
Source
1996 1995-07-01 – 1996-06-3073819000 UnavailableUnavailableUnavailable5598000 804000 Derived
Source
1997 1996-07-01 – 1997-06-3066129000 UnavailableUnavailableUnavailable6514000 Unavailable
Source
1998 1997-07-01 – 1998-06-3086251000 UnavailableUnavailableUnavailable8234000 Unavailable
Source
1999 1998-07-01 – 1999-06-3072334000 70287000 Derived 2047000 -705000 Derived 2752000 5333000 Derived
Source
2000 1999-07-01 – 2000-06-3092243000 78850000 Derived 13393000 2995000 Derived 10398000 12065000 Derived
Source
2001 2000-07-01 – 2001-06-3070772000 66332000 Derived 4440000 -715000 Derived 5155000 5614000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.6M74.7M49.8M24.9M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue58296000
1995Revenue46645000
1996Revenue73819000
1997Revenue66129000
1998Revenue86251000
1999Revenue72334000
2000Revenue92243000
2001Revenue70772000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%41%17%-6%-30%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-20%
1996Year over year58.3%
1997Year over year-10.4%
1998Year over year30.4%
1999Year over year-16.1%
2000Year over year27.5%
2001Year over year-23.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2001
Net margin 7.3% 2001
Free cash flow margin 7.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%11.8%7.8%3.9%0.0%1994-06-301998-06-302001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999Operating margin2.8%
2000Operating margin14.5%
2001Operating margin6.3%
1994Net margin8.8%
1995Net margin8.8%
1996Net margin7.6%
1997Net margin9.9%
1998Net margin9.5%
1999Net margin3.8%
2000Net margin11.3%
2001Net margin7.3%
1994Free cash flow margin1.8%
1995Free cash flow margin0.8%
1996Free cash flow margin1.1%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin7.4%
2000Free cash flow margin13.1%
2001Free cash flow margin7.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2M12.2M8.1M4.1M0.0199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow5887000
1995Operating cash flow1529000
1996Operating cash flow5797000
1997Operating cash flow8625000
1998Operating cash flow9218000
1999Operating cash flow6204000
2000Operating cash flow15025000
2001Operating cash flow6041000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M9.8M6.5M3.3M0.0199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1051000
1995Free cash flow381000
1996Free cash flow804000
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow5333000
2000Free cash flow12065000
2001Free cash flow5614000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5%17.7%11.8%5.9%0.0%199419982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets21.8%
1995Liabilities / assets20.7%
1996Liabilities / assets16.3%
1997Liabilities / assets19.1%
1998Liabilities / assets18.5%
1999Liabilities / assets10.7%
2000Liabilities / assets12.5%
2001Liabilities / assets8.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996-06-30Current assets / current liabilitiesNot reportedNo source recorded
1997-06-30Current assets / current liabilitiesNot reportedNo source recorded
1998-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded
2000-06-30Current assets / current liabilitiesNot reportedNo source recorded
2001-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 3.2 million
Exact value

Exact value: 3198000 USD

1992-07-01 – 1993-06-30: 3198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.43 million
Exact value

Exact value: 34426000 USD

1992-07-01 – 1993-06-30: 34426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2118000 USD

1992-07-01 – 1993-06-30: 2118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.31 million
Calculation and evidence

34426000 − 2118000 USD

Exact free cash flow: 32308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 5.14 million
Exact value

Exact value: 5138000 USD

1993-07-01 – 1994-06-30: 5138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5887000 USD

1993-07-01 – 1994-06-30: 5887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.84 million
Exact value

Exact value: 4836000 USD

1993-07-01 – 1994-06-30: 4836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Calculation and evidence

5887000 − 4836000 USD

Exact free cash flow: 1051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 4.09 million
Exact value

Exact value: 4092000 USD

1994-07-01 – 1995-06-30: 4092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1529000 USD

1994-07-01 – 1995-06-30: 1529000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1148000 USD

1994-07-01 – 1995-06-30: 1148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,000
Calculation and evidence

1529000 − 1148000 USD

Exact free cash flow: 381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 5.6 million
Exact value

Exact value: 5598000 USD

1995-07-01 – 1996-06-30: 5598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5797000 USD

1995-07-01 – 1996-06-30: 5797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4993000 USD

1995-07-01 – 1996-06-30: 4993000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 804,000
Calculation and evidence

5797000 − 4993000 USD

Exact free cash flow: 804000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 6.51 million
Exact value

Exact value: 6514000 USD

1996-07-01 – 1997-06-30: 6514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.63 million
Exact value

Exact value: 8625000 USD

1996-07-01 – 1997-06-30: 8625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 8.23 million
Exact value

Exact value: 8234000 USD

1997-07-01 – 1998-06-30: 8234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.22 million
Exact value

Exact value: 9218000 USD

1997-07-01 – 1998-06-30: 9218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 2.75 million
Exact value

Exact value: 2752000 USD

1998-07-01 – 1999-06-30: 2752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6204000 USD

1998-07-01 – 1999-06-30: 6204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 871,000
Exact value

Exact value: 871000 USD

1998-07-01 – 1999-06-30: 871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.33 million
Calculation and evidence

6204000 − 871000 USD

Exact free cash flow: 5333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 10.4 million
Exact value

Exact value: 10398000 USD

1999-07-01 – 2000-06-30: 10398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.03 million
Exact value

Exact value: 15025000 USD

1999-07-01 – 2000-06-30: 15025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2960000 USD

1999-07-01 – 2000-06-30: 2960000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.07 million
Calculation and evidence

15025000 − 2960000 USD

Exact free cash flow: 12065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 5.16 million
Exact value

Exact value: 5155000 USD

2000-07-01 – 2001-06-30: 5155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.04 million
Exact value

Exact value: 6041000 USD

2000-07-01 – 2001-06-30: 6041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 427,000
Exact value

Exact value: 427000 USD

2000-07-01 – 2001-06-30: 427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Calculation and evidence

6041000 − 427000 USD

Exact free cash flow: 5614000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805370, 805370, edgar:805370