EMISPHERE TECHNOLOGIES INC

EDGAR

100 filing records in this dataset, filed from 1995-12-12 to 2017-05-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

222 thousand USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

-489.19%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -1086000 USD Source
  • Revenue: 222000 USD Source

Operating cash flow

-1.45 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1446000 USD Source
Cash and cash equivalents
4.64 million USD Source
Exact value

4639000 USD

Long-term debt including current maturities
Not available
Shares outstanding
60.9 million shares Source
Exact value

60852478 shares

Reported share-count change

0.27% · 165 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 60687478 shares · 2016-03-31· Source
  • 60852478 shares · 2017-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.04 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 286000 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 204000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 1195000 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 863000 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 222000 USD · 2017-01-01 – 2017-03-31 Source

Net income

-2.15 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Net income: -7513000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -5203000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -10041000 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -14545000 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: 6064000 USD · 2017-01-01 – 2017-03-31 Source

Operating cash flow

-5.72 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: -4158000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -2538000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -5384000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -4158000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -6813000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -5384000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -1446000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-12.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2016-12-31
  • Operating income: 11 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2013-12-31
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +190.8%

    Prior period

    USD 411,000

    –

    Current period

    USD 1.2 million

    –

    Exact inputs and evidence

    1195000 − 411000 = 784000 USD

    411000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1195000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 30.34 million

    Prior period

    −USD 40.38 million

    –

    Current period

    −USD 10.04 million

    –

    Exact inputs and evidence

    -10041000 − -40381000 = 30340000 USD

    -40381000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -10041000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.03 million

    Prior period

    −USD 2.79 million

    –

    Current period

    −USD 6.81 million

    –

    Exact inputs and evidence

    -6813000 − -2785000 = -4028000 USD

    -2785000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -6813000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 1.2 million 100% of revenue
  • Cost of revenue USD 286,000 24% of revenue
  • Operating expenses USD 7.54 million 631% of revenue
  • Other operating costs Derived USD 1.21 million 102% of revenue
  • Operating income −USD 7.84 million −656% of revenue
  • Tax, interest and other Derived USD 2.2 million 184% of revenue
  • Net income −USD 10.04 million −840% of revenue

Cash

  • Operating cash flow −USD 6.81 million −570% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 607% of revenue.
  • 2008 Operating loss: operating costs were 10,586% of revenue.
  • 2009 Operating loss: operating costs were 15,917% of revenue.
  • 2010 Operating loss: operating costs were 11,643% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 4,503% of revenue.
  • 2016 Operating loss: operating costs were 756% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-314077000 24728000 Derived -20651000 -3723000 Derived -16928000 -14697000 Derived
Source
2008 2008-01-01 – 2008-12-31251000 26571000 Derived -26320000 -1932000 Derived -24388000 Unavailable
Source
2009 2009-01-01 – 2009-12-3192000 14644000 Derived -14552000 2269000 Derived -16821000 Unavailable
Source
2010 2010-01-01 – 2010-12-31100000 11643000 Derived -11543000 45366000 Derived -56909000 Unavailable
Source
2012 2012-01-01 – 2012-12-310 6821000 Derived -6821000 -4893000 Derived -1928000 Unavailable
Source
2013 2013-01-01 – 2013-12-310 7604000 Derived -7604000 13335000 Derived -20939000 2819000 Derived
Source
2014 2014-01-01 – 2014-12-310 9305000 Derived -9305000 16075000 Derived -25380000 Unavailable
Source
2015 2015-01-01 – 2015-12-31411000 18507000 Derived -18096000 22285000 Derived -40381000 Unavailable
Source
2016 2016-01-01 – 2016-12-311195000 9036000 Derived -7841000 2200000 Derived -10041000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M5.9M3.9M2.0M0.0200620122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue7259000
2007Revenue4077000
2008Revenue251000
2009Revenue92000
2010Revenue100000
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue411000
2016Revenue1195000

Revenue growth

Change in revenue from the same financial period one year earlier.

190.8% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214%131%48%-34%-117%200620122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-43.8%
2008Year over year-93.8%
2009Year over year-63.3%
2010Year over year8.7%
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year190.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -656.2% 2016
Net margin -840.3% 2016
Free cash flow margin -360.5% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,553%-11,951%-28,455%-44,958%-61,462%200620122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-373.7%
2007Operating margin-506.5%
2008Operating margin-10,486.1%
2009Operating margin-15,817.4%
2010Operating margin-11,543%
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating margin-4,402.9%
2016Operating margin-656.2%
2006Net margin-575.4%
2007Net margin-415.2%
2008Net margin-9,716.3%
2009Net margin-18,283.7%
2010Net margin-56,909%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net margin-9,825.1%
2016Net margin-840.3%
2006Free cash flow marginNot reported
2007Free cash flow margin-360.5%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-761.5K-5.8M-10.8M-15.8M200620122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-14404000
2008Operating cash flow-6684000
2009Operating cash flow-11931000
2010Operating cash flow-4889000
2012Operating cash flow-2998000
2013Operating cash flow2865000
2014Operating cash flow-8370000
2015Operating cash flow-2785000
2016Operating cash flow-6813000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.8M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-859.4K-5.9M-11.0M-16.1M200620122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-14697000
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flow2819000
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,551.5% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,387%2,540%1,694%847%0%200620122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets121.7%
2007Liabilities / assets170.2%
2008Liabilities / assets463.9%
2009Liabilities / assets730.5%
2010Liabilities / assets1,234.1%
2012Liabilities / assets3,136.1%
2013Liabilities / assets1,843.3%
2014Liabilities / assets1,969.6%
2015Liabilities / assets1,060.9%
2016Liabilities / assets2,551.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.67× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.23×1.48×0.74×0.00×200620122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities2.41×
2007Current assets / current liabilities2.75×
2008Current assets / current liabilities0.49×
2009Current assets / current liabilities0.17×
2010Current assets / current liabilities0.23×
2012Current assets / current liabilities0.05×
2013Current assets / current liabilities0.78×
2014Current assets / current liabilities0.78×
2015Current assets / current liabilities0.69×
2016Current assets / current liabilities0.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 16.93 million
Exact value

Exact value: -16928000 USD

2007-01-01 – 2007-12-31: -16928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Exact value

Exact value: -14404000 USD

2007-01-01 – 2007-12-31: -14404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293,000
Exact value

Exact value: 293000 USD

2007-01-01 – 2007-12-31: 293000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.7 million
Calculation and evidence

-14404000 − 293000 USD

Exact free cash flow: -14697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 24.39 million
Exact value

Exact value: -24388000 USD

2008-01-01 – 2008-12-31: -24388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Exact value

Exact value: -6684000 USD

2008-01-01 – 2008-12-31: -6684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 16.82 million
Exact value

Exact value: -16821000 USD

2009-01-01 – 2009-12-31: -16821000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.93 million
Exact value

Exact value: -11931000 USD

2009-01-01 – 2009-12-31: -11931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 56.91 million
Exact value

Exact value: -56909000 USD

2010-01-01 – 2010-12-31: -56909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Exact value

Exact value: -4889000 USD

2010-01-01 – 2010-12-31: -4889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 15.05 million
Exact value

Exact value: 15051000 USD

2011-01-01 – 2011-12-31: 15051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.69 million
Exact value

Exact value: -9687000 USD

2011-01-01 – 2011-12-31: -9687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 1.93 million
Exact value

Exact value: -1928000 USD

2012-01-01 – 2012-12-31: -1928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Exact value

Exact value: -2998000 USD

2012-01-01 – 2012-12-31: -2998000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 20.94 million
Exact value

Exact value: -20939000 USD

2013-01-01 – 2013-12-31: -20939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2865000 USD

2013-01-01 – 2013-12-31: 2865000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2013-01-01 – 2013-12-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Calculation and evidence

2865000 − 46000 USD

Exact free cash flow: 2819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 25.38 million
Exact value

Exact value: -25380000 USD

2014-01-01 – 2014-12-31: -25380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.37 million
Exact value

Exact value: -8370000 USD

2014-01-01 – 2014-12-31: -8370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 40.38 million
Exact value

Exact value: -40381000 USD

2015-01-01 – 2015-12-31: -40381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2785000 USD

2015-01-01 – 2015-12-31: -2785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 10.04 million
Exact value

Exact value: -10041000 USD

2016-01-01 – 2016-12-31: -10041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.81 million
Exact value

Exact value: -6813000 USD

2016-01-01 – 2016-12-31: -6813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

100 filings · 1,732 latest values · 1,732 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805326, 805326, EMIS, edgar:805326

Also known as EMISPHERE TECHNOLOGIES INC