Revenue
670 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 670021000 USD Source
39 filing records in this dataset, filed from 1995-05-12 to 2003-11-14. Explore the available filing history and original sources.
670 million USD
2003-09-30 · USD
6.89%
2003-09-30 · %
66.9 million USD
2003-09-30 · USD
64.7 million USD
2003-09-30 · USD
9187000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.61 billion USD
2002-10-01 – 2003-09-30
157 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.81 billion
–
Current period
USD 2.33 billion
–
2328029000 − 1807735000 = 520294000 USD
1807735000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2328029000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 57.2 million
–
Current period
USD 97.41 million
–
97413000 − 57195000 = 40218000 USD
57195000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source97413000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 648225000 | Unavailable | Unavailable | Unavailable | 24833000 | 49880000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 749898000 | Unavailable | Unavailable | Unavailable | 54530000 | 50791000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 954907000 | Unavailable | Unavailable | Unavailable | 61124000 | 50490000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1133742000 | Unavailable | Unavailable | Unavailable | -2768000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1111653000 | Unavailable | Unavailable | Unavailable | 14489000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1187901000 | Unavailable | Unavailable | Unavailable | 9045000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1317316000 | Unavailable | Unavailable | Unavailable | 26322000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1484479000 | Unavailable | Unavailable | Unavailable | 39406000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1807735000 | Unavailable | Unavailable | Unavailable | 57195000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2328029000 | Unavailable | Unavailable | Unavailable | 97413000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 648225000 |
|
| 1994 | Revenue | 749898000 |
|
| 1995 | Revenue | 954907000 |
|
| 1996 | Revenue | 1133742000 |
|
| 1997 | Revenue | 1111653000 |
|
| 1998 | Revenue | 1187901000 |
|
| 1999 | Revenue | 1317316000 |
|
| 2000 | Revenue | 1484479000 |
|
| 2001 | Revenue | 1807735000 |
|
| 2002 | Revenue | 2328029000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 15.7% |
|
| 1995 | Year over year | 27.3% |
|
| 1996 | Year over year | 18.7% |
|
| 1997 | Year over year | -1.9% |
|
| 1998 | Year over year | 6.9% |
|
| 1999 | Year over year | 10.9% |
|
| 2000 | Year over year | 12.7% |
|
| 2001 | Year over year | 21.8% |
|
| 2002 | Year over year | 28.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 3.8% |
|
| 1994 | Net margin | 7.3% |
|
| 1995 | Net margin | 6.4% |
|
| 1996 | Net margin | -0.2% |
|
| 1997 | Net margin | 1.3% |
|
| 1998 | Net margin | 0.8% |
|
| 1999 | Net margin | 2% |
|
| 2000 | Net margin | 2.7% |
|
| 2001 | Net margin | 3.2% |
|
| 2002 | Net margin | 4.2% |
|
| 1993 | Free cash flow margin | 7.7% |
|
| 1994 | Free cash flow margin | 6.8% |
|
| 1995 | Free cash flow margin | 5.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 57042000 |
|
| 1994 | Operating cash flow | 59108000 |
|
| 1995 | Operating cash flow | 60517000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 49880000 |
|
| 1994 | Free cash flow | 50791000 |
|
| 1995 | Free cash flow | 50490000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 47.4% |
|
| 1995 | Liabilities / assets | 38.7% |
|
| 1996 | Liabilities / assets | 44.9% |
|
| 1997 | Liabilities / assets | 39.8% |
|
| 1998 | Liabilities / assets | 47.3% |
|
| 1999 | Liabilities / assets | 51.9% |
|
| 2000 | Liabilities / assets | 51.6% |
|
| 2001 | Liabilities / assets | 52.6% |
|
| 2002 | Liabilities / assets | 55.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.76× |
|
| 1995 | Current assets / current liabilities | 2.13× |
|
| 1996 | Current assets / current liabilities | 1.79× |
|
| 1997 | Current assets / current liabilities | 1.95× |
|
| 1998 | Current assets / current liabilities | 1.73× |
|
| 1999 | Current assets / current liabilities | 1.6× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 1.62× |
|
| 2002 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 24.83 million Exact valueExact value: 24833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.04 million Exact valueExact value: 57042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.16 million Exact valueExact value: 7162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.88 million Calculation and evidence57042000 − 7162000 USD Exact free cash flow: 49880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 54.53 million Exact valueExact value: 54530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.11 million Exact valueExact value: 59108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.32 million Exact valueExact value: 8317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.79 million Calculation and evidence59108000 − 8317000 USD Exact free cash flow: 50791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 61.12 million Exact valueExact value: 61124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.52 million Exact valueExact value: 60517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.03 million Exact valueExact value: 10027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.49 million Calculation and evidence60517000 − 10027000 USD Exact free cash flow: 50490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.77 million Exact valueExact value: -2768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 14.49 million Exact valueExact value: 14489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 9.05 million Exact valueExact value: 9045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 26.32 million Exact valueExact value: 26322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 39.41 million Exact valueExact value: 39406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 57.2 million Exact valueExact value: 57195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 97.41 million Exact valueExact value: 97413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000805037, 805037, edgar:805037