MID ATLANTIC MEDICAL SERVICES INC

EDGAR

39 filing records in this dataset, filed from 1995-05-12 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

670 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

6.89%

2003-09-30 · %

Exact inputs and evidence
  • Net Income: 46154000 USD Source
  • Revenue: 670021000 USD Source

Operating cash flow

66.9 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 199683000 USD Source
  • Operating Cash Flow: 132797000 USD Source

Free cash flow

64.7 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 199683000 USD Source
  • Operating Cash Flow: 132797000 USD Source
  • Capital Expenditure: 7486000 USD Source
  • Capital Expenditure: 5312000 USD Source
Cash and cash equivalents
9.19 million USD Source
Exact value

9187000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.61 billion USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 2328029000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 1720893000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 664376000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 673146000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 670021000 USD · 2003-07-01 – 2003-09-30 Source

Net income

157 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 97413000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 59799000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 34155000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 39082000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 46154000 USD · 2003-07-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 9 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.8%

    Prior period

    USD 1.81 billion

    –

    Current period

    USD 2.33 billion

    –

    Exact inputs and evidence

    2328029000 − 1807735000 = 520294000 USD

    1807735000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2328029000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +70.3%

    Prior period

    USD 57.2 million

    –

    Current period

    USD 97.41 million

    –

    Exact inputs and evidence

    97413000 − 57195000 = 40218000 USD

    57195000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    97413000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 2.33 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 97.41 million 4.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31648225000 UnavailableUnavailableUnavailable24833000 49880000 Derived
Source
1994 1994-01-01 – 1994-12-31749898000 UnavailableUnavailableUnavailable54530000 50791000 Derived
Source
1995 1995-01-01 – 1995-12-31954907000 UnavailableUnavailableUnavailable61124000 50490000 Derived
Source
1996 1996-01-01 – 1996-12-311133742000 UnavailableUnavailableUnavailable-2768000 Unavailable
Source
1997 1997-01-01 – 1997-12-311111653000 UnavailableUnavailableUnavailable14489000 Unavailable
Source
1998 1998-01-01 – 1998-12-311187901000 UnavailableUnavailableUnavailable9045000 Unavailable
Source
1999 1999-01-01 – 1999-12-311317316000 UnavailableUnavailableUnavailable26322000 Unavailable
Source
2000 2000-01-01 – 2000-12-311484479000 UnavailableUnavailableUnavailable39406000 Unavailable
Source
2001 2001-01-01 – 2001-12-311807735000 UnavailableUnavailableUnavailable57195000 Unavailable
Source
2002 2002-01-01 – 2002-12-312328029000 UnavailableUnavailableUnavailable97413000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.3B628.6M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue648225000
1994Revenue749898000
1995Revenue954907000
1996Revenue1133742000
1997Revenue1111653000
1998Revenue1187901000
1999Revenue1317316000
2000Revenue1484479000
2001Revenue1807735000
2002Revenue2328029000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.2%22.3%13.4%4.5%-4.4%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year15.7%
1995Year over year27.3%
1996Year over year18.7%
1997Year over year-1.9%
1998Year over year6.9%
1999Year over year10.9%
2000Year over year12.7%
2001Year over year21.8%
2002Year over year28.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.2% 2002
Free cash flow margin 5.3% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%6.0%3.7%1.4%-0.9%1993-12-311998-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1993Net margin3.8%
1994Net margin7.3%
1995Net margin6.4%
1996Net margin-0.2%
1997Net margin1.3%
1998Net margin0.8%
1999Net margin2%
2000Net margin2.7%
2001Net margin3.2%
2002Net margin4.2%
1993Free cash flow margin7.7%
1994Free cash flow margin6.8%
1995Free cash flow margin5.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60.5M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.4M49.0M32.7M16.3M0.0199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow57042000
1994Operating cash flow59108000
1995Operating cash flow60517000
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 50.5M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.9M41.1M27.4M13.7M0.0199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow49880000
1994Free cash flow50791000
1995Free cash flow50490000
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%1993-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets47.4%
1995Liabilities / assets38.7%
1996Liabilities / assets44.9%
1997Liabilities / assets39.8%
1998Liabilities / assets47.3%
1999Liabilities / assets51.9%
2000Liabilities / assets51.6%
2001Liabilities / assets52.6%
2002Liabilities / assets55.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.76×
1995Current assets / current liabilities2.13×
1996Current assets / current liabilities1.79×
1997Current assets / current liabilities1.95×
1998Current assets / current liabilities1.73×
1999Current assets / current liabilities1.6×
2000Current assets / current liabilities1.64×
2001Current assets / current liabilities1.62×
2002Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 24.83 million
Exact value

Exact value: 24833000 USD

1993-01-01 – 1993-12-31: 24833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.04 million
Exact value

Exact value: 57042000 USD

1993-01-01 – 1993-12-31: 57042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.16 million
Exact value

Exact value: 7162000 USD

1993-01-01 – 1993-12-31: 7162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.88 million
Calculation and evidence

57042000 − 7162000 USD

Exact free cash flow: 49880000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 54.53 million
Exact value

Exact value: 54530000 USD

1994-01-01 – 1994-12-31: 54530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.11 million
Exact value

Exact value: 59108000 USD

1994-01-01 – 1994-12-31: 59108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Exact value

Exact value: 8317000 USD

1994-01-01 – 1994-12-31: 8317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.79 million
Calculation and evidence

59108000 − 8317000 USD

Exact free cash flow: 50791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 61.12 million
Exact value

Exact value: 61124000 USD

1995-01-01 – 1995-12-31: 61124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.52 million
Exact value

Exact value: 60517000 USD

1995-01-01 – 1995-12-31: 60517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Exact value

Exact value: 10027000 USD

1995-01-01 – 1995-12-31: 10027000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.49 million
Calculation and evidence

60517000 − 10027000 USD

Exact free cash flow: 50490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.77 million
Exact value

Exact value: -2768000 USD

1996-01-01 – 1996-12-31: -2768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 14.49 million
Exact value

Exact value: 14489000 USD

1997-01-01 – 1997-12-31: 14489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 9.05 million
Exact value

Exact value: 9045000 USD

1998-01-01 – 1998-12-31: 9045000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 26.32 million
Exact value

Exact value: 26322000 USD

1999-01-01 – 1999-12-31: 26322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 39.41 million
Exact value

Exact value: 39406000 USD

2000-01-01 – 2000-12-31: 39406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 57.2 million
Exact value

Exact value: 57195000 USD

2001-01-01 – 2001-12-31: 57195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 97.41 million
Exact value

Exact value: 97413000 USD

2002-01-01 – 2002-12-31: 97413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000805037, 805037, edgar:805037