TENERA INC

EDGAR

37 filing records in this dataset, filed from 1995-05-15 to 2003-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.63 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-41.32%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -1087000 USD Source
  • Revenue: 2631000 USD Source

Operating cash flow

-935 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -935000 USD Source

Free cash flow

-935 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -935000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
2.12 million USD Source
Exact value

2121000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.3 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 3489000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 3182000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 13823000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 10803000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 2631000 USD · 2003-01-01 – 2003-03-31 Source

Net income

6.23 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -4806000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -4023000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -1123000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 4068000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 4068000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-2.8 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -1466000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -849000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1488000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -1466000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -935000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2156000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -935000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

3 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 21000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 19000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 22000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 21000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

-2.8 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -1466000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -849000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1488000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -1466000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -935000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2156000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -935000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 21000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 19000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 22000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 21000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-30.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.1%

    Prior period

    USD 20.07 million

    –

    Current period

    USD 13.82 million

    –

    Exact inputs and evidence

    13823000 − 20065000 = -6242000 USD

    20065000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    13823000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.78 million

    Prior period

    −USD 2.03 million

    –

    Current period

    −USD 4.81 million

    –

    Exact inputs and evidence

    -4806000 − -2030000 = -2776000 USD

    -2030000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -4806000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 436,000

    Prior period

    −USD 1.05 million

    –

    Current period

    −USD 1.49 million

    –

    Exact inputs and evidence

    -1488000 − -1052000 = -436000 USD

    -1052000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -1488000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.4%

    Prior period

    USD 151,000

    –

    Current period

    USD 22,000

    –

    Exact inputs and evidence

    22000 − 151000 = -129000 USD

    151000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    22000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 13.82 million 100% of revenue
  • Operating costs Derived USD 18.69 million 135% of revenue
  • Operating income −USD 4.87 million −35% of revenue
  • Tax, interest and other Derived −USD 64,000 −0.5% of revenue
  • Net income −USD 4.81 million −35% of revenue

Cash

  • Operating cash flow −USD 1.49 million −11% of revenue
  • Capital expenditure USD 22,000 0.2% of revenue
  • Free cash flow Derived −USD 1.51 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 Operating loss: operating costs were 105% of revenue.
  • 1995 95%
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Operating loss: operating costs were 110% of revenue.
  • 1998 93%
  • 1999 94%
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Operating loss: operating costs were 116% of revenue.
  • 2002 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3129340000 29655000 Derived -315000 -21000 Derived -294000 1105000 Derived
Source
1994 1994-01-01 – 1994-12-3123600000 24839000 Derived -1239000 -37000 Derived -1202000 -344000 Derived
Source
1995 1995-01-01 – 1995-12-3125545000 24342000 Derived 1203000 305000 Derived 898000 -450000 Derived
Source
1996 1996-01-01 – 1996-12-3124003000 25385000 Derived -1382000 -302000 Derived -1080000 2696000 Derived
Source
1997 1997-01-01 – 1997-12-3121121000 23260000 Derived -2139000 -249000 Derived -1890000 -2992000 Derived
Source
1998 1998-01-01 – 1998-12-3127445000 25571000 Derived 1874000 200000 Derived 1674000 760000 Derived
Source
1999 1999-01-01 – 1999-12-3137922000 35586000 Derived 2336000 994000 Derived 1342000 381000 Derived
Source
2000 2000-01-01 – 2000-12-3132443000 32462000 Derived -19000 -119000 Derived 100000 -920000 Derived
Source
2001 2001-01-01 – 2001-12-3120065000 23184000 Derived -3119000 -1089000 Derived -2030000 -1203000 Derived
Source
2002 2002-01-01 – 2002-12-3113823000 18693000 Derived -4870000 -64000 Derived -4806000 -1510000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.0M30.7M20.5M10.2M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue29340000
1994Revenue23600000
1995Revenue25545000
1996Revenue24003000
1997Revenue21121000
1998Revenue27445000
1999Revenue37922000
2000Revenue32443000
2001Revenue20065000
2002Revenue13823000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%22%0%-22%-44%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-19.6%
1995Year over year8.2%
1996Year over year-6%
1997Year over year-12%
1998Year over year29.9%
1999Year over year38.2%
2000Year over year-14.4%
2001Year over year-38.2%
2002Year over year-31.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.2% 2002
Net margin -34.8% 2002
Free cash flow margin -10.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%1%-12%-25%-39%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-1.1%
1994Operating margin-5.3%
1995Operating margin4.7%
1996Operating margin-5.8%
1997Operating margin-10.1%
1998Operating margin6.8%
1999Operating margin6.2%
2000Operating margin-0.1%
2001Operating margin-15.5%
2002Operating margin-35.2%
1993Net margin-1%
1994Net margin-5.1%
1995Net margin3.5%
1996Net margin-4.5%
1997Net margin-8.9%
1998Net margin6.1%
1999Net margin3.5%
2000Net margin0.3%
2001Net margin-10.1%
2002Net margin-34.8%
1993Free cash flow margin3.8%
1994Free cash flow margin-1.5%
1995Free cash flow margin-1.8%
1996Free cash flow margin11.2%
1997Free cash flow margin-14.2%
1998Free cash flow margin2.8%
1999Free cash flow margin1%
2000Free cash flow margin-2.8%
2001Free cash flow margin-6%
2002Free cash flow margin-10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.8M136.5K-1.5M-3.1M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1472000
1994Operating cash flow17000
1995Operating cash flow-286000
1996Operating cash flow2954000
1997Operating cash flow-2681000
1998Operating cash flow906000
1999Operating cash flow631000
2000Operating cash flow-164000
2001Operating cash flow-1052000
2002Operating cash flow-1488000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M1.5M-148.0K-1.8M-3.4M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1105000
1994Free cash flow-344000
1995Free cash flow-450000
1996Free cash flow2696000
1997Free cash flow-2992000
1998Free cash flow760000
1999Free cash flow381000
2000Free cash flow-920000
2001Free cash flow-1203000
2002Free cash flow-1510000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%1993-12-3119982002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets47.2%
1995Liabilities / assets38.8%
1996Liabilities / assets38.6%
1997Liabilities / assets50.6%
1998Liabilities / assets49.3%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.70×2.02×1.35×0.67×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.99×
1995Current assets / current liabilities2.5×
1996Current assets / current liabilities2.49×
1997Current assets / current liabilities1.92×
1998Current assets / current liabilities1.99×
1999Current assets / current liabilities2.1×
2000Current assets / current liabilities2.06×
2001Current assets / current liabilities1.65×
2002Current assets / current liabilities0.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 294,000
Exact value

Exact value: -294000 USD

1993-01-01 – 1993-12-31: -294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1472000 USD

1993-01-01 – 1993-12-31: 1472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,000
Exact value

Exact value: 367000 USD

1993-01-01 – 1993-12-31: 367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1472000 − 367000 USD

Exact free cash flow: 1105000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 1.2 million
Exact value

Exact value: -1202000 USD

1994-01-01 – 1994-12-31: -1202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

1994-01-01 – 1994-12-31: 17000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361,000
Exact value

Exact value: 361000 USD

1994-01-01 – 1994-12-31: 361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,000
Calculation and evidence

17000 − 361000 USD

Exact free cash flow: -344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 898,000
Exact value

Exact value: 898000 USD

1995-01-01 – 1995-12-31: 898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,000
Exact value

Exact value: -286000 USD

1995-01-01 – 1995-12-31: -286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,000
Exact value

Exact value: 164000 USD

1995-01-01 – 1995-12-31: 164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 450,000
Calculation and evidence

-286000 − 164000 USD

Exact free cash flow: -450000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.08 million
Exact value

Exact value: -1080000 USD

1996-01-01 – 1996-12-31: -1080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2954000 USD

1996-01-01 – 1996-12-31: 2954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,000
Exact value

Exact value: 258000 USD

1996-01-01 – 1996-12-31: 258000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Calculation and evidence

2954000 − 258000 USD

Exact free cash flow: 2696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.89 million
Exact value

Exact value: -1890000 USD

1997-01-01 – 1997-12-31: -1890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2681000 USD

1997-01-01 – 1997-12-31: -2681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311,000
Exact value

Exact value: 311000 USD

1997-01-01 – 1997-12-31: 311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Calculation and evidence

-2681000 − 311000 USD

Exact free cash flow: -2992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.67 million
Exact value

Exact value: 1674000 USD

1998-01-01 – 1998-12-31: 1674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 906,000
Exact value

Exact value: 906000 USD

1998-01-01 – 1998-12-31: 906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146,000
Exact value

Exact value: 146000 USD

1998-01-01 – 1998-12-31: 146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 760,000
Calculation and evidence

906000 − 146000 USD

Exact free cash flow: 760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.34 million
Exact value

Exact value: 1342000 USD

1999-01-01 – 1999-12-31: 1342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,000
Exact value

Exact value: 631000 USD

1999-01-01 – 1999-12-31: 631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250,000
Exact value

Exact value: 250000 USD

1999-01-01 – 1999-12-31: 250000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,000
Calculation and evidence

631000 − 250000 USD

Exact free cash flow: 381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 100,000
Exact value

Exact value: 100000 USD

2000-01-01 – 2000-12-31: 100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,000
Exact value

Exact value: -164000 USD

2000-01-01 – 2000-12-31: -164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 756,000
Exact value

Exact value: 756000 USD

2000-01-01 – 2000-12-31: 756000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 920,000
Calculation and evidence

-164000 − 756000 USD

Exact free cash flow: -920000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.03 million
Exact value

Exact value: -2030000 USD

2001-01-01 – 2001-12-31: -2030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1052000 USD

2001-01-01 – 2001-12-31: -1052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,000
Exact value

Exact value: 151000 USD

2001-01-01 – 2001-12-31: 151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1052000 − 151000 USD

Exact free cash flow: -1203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 4.81 million
Exact value

Exact value: -4806000 USD

2002-01-01 – 2002-12-31: -4806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1488000 USD

2002-01-01 – 2002-12-31: -1488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Exact value

Exact value: 22000 USD

2002-01-01 – 2002-12-31: 22000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1488000 − 22000 USD

Exact free cash flow: -1510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000804731, 804731, edgar:804731

Also known as TENERA LP