Revenue
2.63 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 2631000 USD Source
37 filing records in this dataset, filed from 1995-05-15 to 2003-12-30. Explore the available filing history and original sources.
2.63 million USD
2003-03-31 · USD
-41.32%
2003-03-31 · %
-935 thousand USD
2003-03-31 · USD
-935 thousand USD
2003-03-31 · USD
2121000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.3 million USD
2002-04-01 – 2003-03-31
6.23 million USD
2002-10-01 – 2003-09-30
-2.8 million USD
2002-07-01 – 2003-06-30
3 thousand USD
2002-07-01 – 2003-06-30
-2.8 million USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-12-30.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.07 million
–
Current period
USD 13.82 million
–
13823000 − 20065000 = -6242000 USD
20065000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source13823000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.03 million
–
Current period
−USD 4.81 million
–
-4806000 − -2030000 = -2776000 USD
-2030000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-4806000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.05 million
–
Current period
−USD 1.49 million
–
-1488000 − -1052000 = -436000 USD
-1052000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1488000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 151,000
–
Current period
USD 22,000
–
22000 − 151000 = -129000 USD
151000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source22000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 29340000 | 29655000 Derived | -315000 | -21000 Derived | -294000 | 1105000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 23600000 | 24839000 Derived | -1239000 | -37000 Derived | -1202000 | -344000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 25545000 | 24342000 Derived | 1203000 | 305000 Derived | 898000 | -450000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 24003000 | 25385000 Derived | -1382000 | -302000 Derived | -1080000 | 2696000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 21121000 | 23260000 Derived | -2139000 | -249000 Derived | -1890000 | -2992000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 27445000 | 25571000 Derived | 1874000 | 200000 Derived | 1674000 | 760000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 37922000 | 35586000 Derived | 2336000 | 994000 Derived | 1342000 | 381000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 32443000 | 32462000 Derived | -19000 | -119000 Derived | 100000 | -920000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 20065000 | 23184000 Derived | -3119000 | -1089000 Derived | -2030000 | -1203000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 13823000 | 18693000 Derived | -4870000 | -64000 Derived | -4806000 | -1510000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 29340000 |
|
| 1994 | Revenue | 23600000 |
|
| 1995 | Revenue | 25545000 |
|
| 1996 | Revenue | 24003000 |
|
| 1997 | Revenue | 21121000 |
|
| 1998 | Revenue | 27445000 |
|
| 1999 | Revenue | 37922000 |
|
| 2000 | Revenue | 32443000 |
|
| 2001 | Revenue | 20065000 |
|
| 2002 | Revenue | 13823000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -19.6% |
|
| 1995 | Year over year | 8.2% |
|
| 1996 | Year over year | -6% |
|
| 1997 | Year over year | -12% |
|
| 1998 | Year over year | 29.9% |
|
| 1999 | Year over year | 38.2% |
|
| 2000 | Year over year | -14.4% |
|
| 2001 | Year over year | -38.2% |
|
| 2002 | Year over year | -31.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -1.1% |
|
| 1994 | Operating margin | -5.3% |
|
| 1995 | Operating margin | 4.7% |
|
| 1996 | Operating margin | -5.8% |
|
| 1997 | Operating margin | -10.1% |
|
| 1998 | Operating margin | 6.8% |
|
| 1999 | Operating margin | 6.2% |
|
| 2000 | Operating margin | -0.1% |
|
| 2001 | Operating margin | -15.5% |
|
| 2002 | Operating margin | -35.2% |
|
| 1993 | Net margin | -1% |
|
| 1994 | Net margin | -5.1% |
|
| 1995 | Net margin | 3.5% |
|
| 1996 | Net margin | -4.5% |
|
| 1997 | Net margin | -8.9% |
|
| 1998 | Net margin | 6.1% |
|
| 1999 | Net margin | 3.5% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | -10.1% |
|
| 2002 | Net margin | -34.8% |
|
| 1993 | Free cash flow margin | 3.8% |
|
| 1994 | Free cash flow margin | -1.5% |
|
| 1995 | Free cash flow margin | -1.8% |
|
| 1996 | Free cash flow margin | 11.2% |
|
| 1997 | Free cash flow margin | -14.2% |
|
| 1998 | Free cash flow margin | 2.8% |
|
| 1999 | Free cash flow margin | 1% |
|
| 2000 | Free cash flow margin | -2.8% |
|
| 2001 | Free cash flow margin | -6% |
|
| 2002 | Free cash flow margin | -10.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1472000 |
|
| 1994 | Operating cash flow | 17000 |
|
| 1995 | Operating cash flow | -286000 |
|
| 1996 | Operating cash flow | 2954000 |
|
| 1997 | Operating cash flow | -2681000 |
|
| 1998 | Operating cash flow | 906000 |
|
| 1999 | Operating cash flow | 631000 |
|
| 2000 | Operating cash flow | -164000 |
|
| 2001 | Operating cash flow | -1052000 |
|
| 2002 | Operating cash flow | -1488000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1105000 |
|
| 1994 | Free cash flow | -344000 |
|
| 1995 | Free cash flow | -450000 |
|
| 1996 | Free cash flow | 2696000 |
|
| 1997 | Free cash flow | -2992000 |
|
| 1998 | Free cash flow | 760000 |
|
| 1999 | Free cash flow | 381000 |
|
| 2000 | Free cash flow | -920000 |
|
| 2001 | Free cash flow | -1203000 |
|
| 2002 | Free cash flow | -1510000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 47.2% |
|
| 1995 | Liabilities / assets | 38.8% |
|
| 1996 | Liabilities / assets | 38.6% |
|
| 1997 | Liabilities / assets | 50.6% |
|
| 1998 | Liabilities / assets | 49.3% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.99× |
|
| 1995 | Current assets / current liabilities | 2.5× |
|
| 1996 | Current assets / current liabilities | 2.49× |
|
| 1997 | Current assets / current liabilities | 1.92× |
|
| 1998 | Current assets / current liabilities | 1.99× |
|
| 1999 | Current assets / current liabilities | 2.1× |
|
| 2000 | Current assets / current liabilities | 2.06× |
|
| 2001 | Current assets / current liabilities | 1.65× |
|
| 2002 | Current assets / current liabilities | 0.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 294,000 Exact valueExact value: -294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 367,000 Exact valueExact value: 367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence1472000 − 367000 USD Exact free cash flow: 1105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 1.2 million Exact valueExact value: -1202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361,000 Exact valueExact value: 361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 344,000 Calculation and evidence17000 − 361000 USD Exact free cash flow: -344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 898,000 Exact valueExact value: 898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 286,000 Exact valueExact value: -286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,000 Exact valueExact value: 164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 450,000 Calculation and evidence-286000 − 164000 USD Exact free cash flow: -450000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.08 million Exact valueExact value: -1080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,000 Exact valueExact value: 258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Calculation and evidence2954000 − 258000 USD Exact free cash flow: 2696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.89 million Exact valueExact value: -1890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.99 million Calculation and evidence-2681000 − 311000 USD Exact free cash flow: -2992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.67 million Exact valueExact value: 1674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 906,000 Exact valueExact value: 906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146,000 Exact valueExact value: 146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 760,000 Calculation and evidence906000 − 146000 USD Exact free cash flow: 760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.34 million Exact valueExact value: 1342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,000 Exact valueExact value: 631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,000 Exact valueExact value: 250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381,000 Calculation and evidence631000 − 250000 USD Exact free cash flow: 381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 100,000 Exact valueExact value: 100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 164,000 Exact valueExact value: -164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,000 Exact valueExact value: 756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 920,000 Calculation and evidence-164000 − 756000 USD Exact free cash flow: -920000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.03 million Exact valueExact value: -2030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,000 Exact valueExact value: 151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-1052000 − 151000 USD Exact free cash flow: -1203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.81 million Exact valueExact value: -4806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Exact valueExact value: -1488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1488000 − 22000 USD Exact free cash flow: -1510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000804731, 804731, edgar:804731
Also known as TENERA LP