Revenue
0 USD
2001-07-31 · USD
26 filing records in this dataset, filed from 1995-11-07 to 2001-09-25. Explore the available filing history and original sources.
0 USD
2001-07-31 · USD
-61.2 thousand USD
2001-07-31 · USD
-61.2 thousand USD
2001-07-31 · USD
1816 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-25.
Financial data available through: 2000-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.71 million
–
Current period
USD 114.21 million
–
114210782 − 45711611 = 68499171 USD
45711611 USD · 1998-11-01 – 1999-10-31
Inspect prior input Prior source114210782 USD · 1999-11-01 – 2000-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 743,365
–
Current period
USD 1.96 million
–
1960566 − 743365 = 1217201 USD
743365 USD · 1998-11-01 – 1999-10-31
Inspect prior input Prior source1960566 USD · 1999-11-01 – 2000-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.93 million
–
Current period
−USD 9.43 million
–
-9425460 − -5930885 = -3494575 USD
-5930885 USD · 1998-11-01 – 1999-10-31
Inspect prior input Prior source-9425460 USD · 1999-11-01 – 2000-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 582,080
–
Current period
USD 2.04 million
–
2039282 − 582080 = 1457202 USD
582080 USD · 1998-11-01 – 1999-10-31
Inspect prior input Prior source2039282 USD · 1999-11-01 – 2000-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-03-01 – 1994-02-28 | 6637381 | Unavailable | Unavailable | Unavailable | -2136644 | Unavailable | Source
|
| 1995 1994-03-01 – 1995-02-28 | 7178675 | Unavailable | Unavailable | Unavailable | -4830716 | Unavailable | Source
|
| 1996 1995-03-01 – 1996-02-29 | 1683606 | Unavailable | Unavailable | Unavailable | -1704169 | Unavailable | Source
|
| 1997 1996-11-01 – 1997-10-31 | 338666 | Unavailable | Unavailable | Unavailable | 1018815 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 348434 | 688496 Derived | -340062 | 2556684 Derived | -2896746 | -329137 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 45711611 | 44572486 Derived | 1139125 | 395760 Derived | 743365 | -6512965 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 114210782 | 110933642 Derived | 3277140 | 1316574 Derived | 1960566 | -11464742 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6637381 |
|
| 1995 | Revenue | 7178675 |
|
| 1996 | Revenue | 1683606 |
|
| 1997 | Revenue | 338666 |
|
| 1998 | Revenue | 348434 |
|
| 1999 | Revenue | 45711611 |
|
| 2000 | Revenue | 114210782 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 8.2% |
|
| 1996 | Year over year | -76.5% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 2.9% |
|
| 1999 | Year over year | 13,019.2% |
|
| 2000 | Year over year | 149.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-02-28 | Operating margin | Not reported |
|
| 1995-02-28 | Operating margin | Not reported |
|
| 1996-02-29 | Operating margin | Not reported |
|
| 1997-10-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | -97.6% |
|
| 1999 | Operating margin | 2.5% |
|
| 2000 | Operating margin | 2.9% |
|
| 1994 | Net margin | -32.2% |
|
| 1995 | Net margin | -67.3% |
|
| 1996 | Net margin | -101.2% |
|
| 1997 | Net margin | 300.8% |
|
| 1998 | Net margin | -831.4% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | 1.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -94.5% |
|
| 1999 | Free cash flow margin | -14.2% |
|
| 2000 | Free cash flow margin | -10% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -329137 |
|
| 1999 | Operating cash flow | -5930885 |
|
| 2000 | Operating cash flow | -9425460 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -329137 |
|
| 1999 | Free cash flow | -6512965 |
|
| 2000 | Free cash flow | -11464742 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-02-28 | Liabilities / assets | Not reported |
|
| 1996-02-29 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 82.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.17× |
|
| 1996 | Current assets / current liabilities | 0.12× |
|
| 1997 | Current assets / current liabilities | 0.05× |
|
| 1998 | Current assets / current liabilities | 0.06× |
|
| 1999 | Current assets / current liabilities | 1.02× |
|
| 2000 | Current assets / current liabilities | 0.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-03-01 – 1994-02-28 | −USD 2.14 million Exact valueExact value: -2136644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 66,839 Exact valueExact value: 66839 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-03-01 – 1995-02-28 | −USD 4.83 million Exact valueExact value: -4830716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 219,209 Exact valueExact value: 219209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1995-03-01 – 1996-02-29 | −USD 1.7 million Exact valueExact value: -1704169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 19,719 Exact valueExact value: 19719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-11-01 – 1997-10-31 | USD 1.02 million Exact valueExact value: 1018815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-11-01 – 1998-10-31 | −USD 2.9 million Exact valueExact value: -2896746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 329,137 Exact valueExact value: -329137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 329,137 Calculation and evidence-329137 − 0 USD Exact free cash flow: -329137 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | USD 743,365 Exact valueExact value: 743365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.93 million Exact valueExact value: -5930885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,080 Exact valueExact value: 582080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.51 million Calculation and evidence-5930885 − 582080 USD Exact free cash flow: -6512965 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | USD 1.96 million Exact valueExact value: 1960566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.43 million Exact valueExact value: -9425460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2039282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.46 million Calculation and evidence-9425460 − 2039282 USD Exact free cash flow: -11464742 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000804191, 804191, edgar:804191
Also known as VALUE HOLDINGS INC