PEEBLES INC

EDGAR

38 filing records in this dataset, filed from 1994-04-28 to 2002-09-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

72.6 million USD

2002-08-03 · USD

Exact inputs and evidence

Operating margin

8.83%

2002-08-03 · %

Exact inputs and evidence
  • Operating Income: 6411000 USD Source
  • Revenue: 72615000 USD Source
Cash and cash equivalents
591 thousand USD Source
Exact value

591000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-10.

Financial data available through: 2002-02-02.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-02-02
  • Operating income: 11 of 11 periods available· newest 2002-02-02
  • Net income: 11 of 11 periods available· newest 2002-02-02
  • Operating cash flow: 11 of 11 periods available· newest 2002-02-02
  • Capital expenditure: 11 of 11 periods available· newest 2002-02-02
  • Total assets: 9 of 11 periods available· newest 2002-02-02
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-02-02
  • Current liabilities: 9 of 11 periods available· newest 2002-02-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-02-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.6%

    Prior period

    USD 306.61 million

    –

    Current period

    USD 308.32 million

    –

    Exact inputs and evidence

    308317000 − 306608000 = 1709000 USD

    306608000 USD · 2000-02-04 – 2001-02-03

    Inspect prior input Prior source

    308317000 USD · 2001-02-03 – 2002-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +43.4%

    Prior period

    USD 10.11 million

    –

    Current period

    USD 14.5 million

    –

    Exact inputs and evidence

    14502000 − 10111000 = 4391000 USD

    10111000 USD · 2000-02-04 – 2001-02-03

    Inspect prior input Prior source

    14502000 USD · 2001-02-03 – 2002-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -38.5%

    Prior period

    USD 26.08 million

    –

    Current period

    USD 16.03 million

    –

    Exact inputs and evidence

    16033000 − 26082000 = -10049000 USD

    26082000 USD · 2000-02-04 – 2001-02-03

    Inspect prior input Prior source

    16033000 USD · 2001-02-03 – 2002-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +113.9%

    Prior period

    USD 4.8 million

    –

    Current period

    USD 10.26 million

    –

    Exact inputs and evidence

    10260000 − 4797000 = 5463000 USD

    4797000 USD · 2000-02-03 – 2001-02-02

    Inspect prior input Prior source

    10260000 USD · 2001-02-03 – 2002-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-02-03 – 2002-02-02

  • Revenue USD 308.32 million 100% of revenue
  • Operating costs Derived USD 276.83 million 90% of revenue
  • Operating income USD 31.49 million 10% of revenue
  • Tax, interest and other Derived USD 16.98 million 5.5% of revenue
  • Net income USD 14.5 million 4.7% of revenue

Cash

  • Operating cash flow USD 16.03 million 5.2% of revenue
  • Capital expenditure USD 10.26 million 3.3% of revenue
  • Free cash flow Derived USD 5.77 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 87%
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 91%
  • 1998 91%
  • 1999 92%
  • 2000 92%
  • 2001 91%
  • 2002 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-05-28 – 1995-05-2749163000 50012000 Derived -849000 679000 Derived -1528000 322000 Derived
Source
1996 1995-02-04 – 1996-02-03126501000 110608000 Derived 15893000 10863000 Derived 5030000 2593000 Derived
Source
1997 1996-02-02 – 1997-02-01194206000 198917000 Derived -4711000 10204000 Derived -14915000 -2661000 Derived
Source
1998 1997-01-30 – 1998-01-29217694000 197792000 Derived 19902000 13852000 Derived 6050000 Unavailable
Source
1998 1997-02-01 – 1998-01-31217694000 197792000 Derived 19902000 13852000 Derived 6050000 4862000 Derived
Source
1999 1998-01-31 – 1999-01-30265215000 243526000 Derived 21689000 15632000 Derived 6057000 429000 Derived
Source
2000 1999-01-30 – 2000-01-29300839000 276904000 Derived 23935000 16906000 Derived 7029000 4710000 Derived
Source
2001 2000-02-04 – 2001-02-03306608000 277831000 Derived 28777000 18666000 Derived 10111000 Unavailable
Source
2002 2001-02-03 – 2002-02-02308317000 276832000 Derived 31485000 16983000 Derived 14502000 5773000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 308.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.333.0M249.7M166.5M83.2M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue167662000
1995Revenue49163000
1996Revenue126501000
1997Revenue194206000
1998Revenue217694000
1998Revenue217694000
1999Revenue265215000
2000Revenue300839000
2001Revenue306608000
2002Revenue308317000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%37%14%-8%-31%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year10.5%
1995Year over yearNo prior comparable period
1996Year over year-24.5%
1997Year over year53.5%
1998Year over year12.1%
1998Year over year12.1%
1999Year over year21.8%
2000Year over year13.4%
2001Year over year1.9%
2002Year over year0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 2002
Net margin 4.7% 2002
Free cash flow margin 1.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%8.3%2.4%-3.4%-9.3%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin10.5%
1995Operating margin-1.7%
1996Operating margin12.6%
1997Operating margin-2.4%
1998Operating margin9.1%
1998Operating margin9.1%
1999Operating margin8.2%
2000Operating margin8%
2001Operating margin9.4%
2002Operating margin10.2%
1995Net margin4.5%
1995Net margin-3.1%
1996Net margin4%
1997Net margin-7.7%
1998Net margin2.8%
1998Net margin2.8%
1999Net margin2.3%
2000Net margin2.3%
2001Net margin3.3%
2002Net margin4.7%
1995Free cash flow marginNot reported
1995Free cash flow margin0.7%
1996Free cash flow margin2%
1997Free cash flow margin-1.4%
1998Free cash flow marginNot reported
1998Free cash flow margin2.2%
1999Free cash flow margin0.2%
2000Free cash flow margin1.6%
2001Free cash flow marginNot reported
2002Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2M21.1M14.1M7.0M0.0199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flow2733000
1996Operating cash flow8276000
1997Operating cash flow6122000
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow15088000
1999Operating cash flow13823000
2000Operating cash flow13861000
2001Operating cash flow26082000
2002Operating cash flow16033000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.0M1.6M-889.9K-3.3M199519982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1995Free cash flow322000
1996Free cash flow2593000
1997Free cash flow-2661000
1998Free cash flowUnavailableNo source recorded
1998Free cash flow4862000
1999Free cash flow429000
2000Free cash flow4710000
2001Free cash flowUnavailable
2002Free cash flow5773000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-28Liabilities / assetsNot reported
1995-05-27Liabilities / assetsNot reportedNo source recorded
1996-02-03Liabilities / assetsNot reported
1997-02-01Liabilities / assetsNot reported
1998-01-29Liabilities / assetsNot reportedNo source recorded
1998-01-31Liabilities / assetsNot reported
1999-01-30Liabilities / assetsNot reported
2000-01-29Liabilities / assetsNot reported
2001-02-03Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.04× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.58×2.68×1.79×0.89×0.00×199519982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.98×
1995-05-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.06×
1997Current assets / current liabilities2.97×
1998-01-29Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities3.21×
1999Current assets / current liabilities3.31×
2000Current assets / current liabilities3.18×
2001Current assets / current liabilities2.69×
2002Current assets / current liabilities3.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-05-28 – 1995-05-27
−USD 1.53 million
Exact value

Exact value: -1528000 USD

1994-05-28 – 1995-05-27: -1528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2733000 USD

1994-05-28 – 1995-05-27: 2733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2411000 USD

1994-05-28 – 1995-05-27: 2411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,000
Calculation and evidence

2733000 − 2411000 USD

Exact free cash flow: 322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-04 – 1996-02-03
USD 5.03 million
Exact value

Exact value: 5030000 USD

1995-02-04 – 1996-02-03: 5030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8276000 USD

1995-02-04 – 1996-02-03: 8276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5683000 USD

1995-02-04 – 1996-02-03: 5683000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Calculation and evidence

8276000 − 5683000 USD

Exact free cash flow: 2593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 14.92 million
Exact value

Exact value: -14915000 USD

1996-02-02 – 1997-02-01: -14915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6122000 USD

1996-02-02 – 1997-02-01: 6122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.78 million
Exact value

Exact value: 8783000 USD

1996-02-02 – 1997-02-01: 8783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.66 million
Calculation and evidence

6122000 − 8783000 USD

Exact free cash flow: -2661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-30 – 1998-01-29
USD 6.05 million
Exact value

Exact value: 6050000 USD

1997-01-30 – 1998-01-29: 6050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 6.05 million
Exact value

Exact value: 6050000 USD

1997-02-01 – 1998-01-31: 6050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.09 million
Exact value

Exact value: 15088000 USD

1997-02-01 – 1998-01-31: 15088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.23 million
Exact value

Exact value: 10226000 USD

1997-02-01 – 1998-01-31: 10226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Calculation and evidence

15088000 − 10226000 USD

Exact free cash flow: 4862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 6.06 million
Exact value

Exact value: 6057000 USD

1998-01-31 – 1999-01-30: 6057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.82 million
Exact value

Exact value: 13823000 USD

1998-01-31 – 1999-01-30: 13823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.39 million
Exact value

Exact value: 13394000 USD

1998-01-31 – 1999-01-30: 13394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 429,000
Calculation and evidence

13823000 − 13394000 USD

Exact free cash flow: 429000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
USD 7.03 million
Exact value

Exact value: 7029000 USD

1999-01-30 – 2000-01-29: 7029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.86 million
Exact value

Exact value: 13861000 USD

1999-01-30 – 2000-01-29: 13861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9151000 USD

1999-01-30 – 2000-01-29: 9151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Calculation and evidence

13861000 − 9151000 USD

Exact free cash flow: 4710000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-03 – 2001-02-02
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 4.8 million
Exact value

Exact value: 4797000 USD

2000-02-03 – 2001-02-02: 4797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-02-04 – 2001-02-03
USD 10.11 million
Exact value

Exact value: 10111000 USD

2000-02-04 – 2001-02-03: 10111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.08 million
Exact value

Exact value: 26082000 USD

2000-02-04 – 2001-02-03: 26082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-03 – 2002-02-02
USD 14.5 million
Exact value

Exact value: 14502000 USD

2001-02-03 – 2002-02-02: 14502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.03 million
Exact value

Exact value: 16033000 USD

2001-02-03 – 2002-02-02: 16033000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Exact value

Exact value: 10260000 USD

2001-02-03 – 2002-02-02: 10260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Calculation and evidence

16033000 − 10260000 USD

Exact free cash flow: 5773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000804125, 804125, edgar:804125