Revenue
72.6 million USD
2002-08-03 · USD
Exact inputs and evidence
- Revenue: 72615000 USD Source
38 filing records in this dataset, filed from 1994-04-28 to 2002-09-10. Explore the available filing history and original sources.
591000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-09-10.
Financial data available through: 2002-02-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 306.61 million
–
Current period
USD 308.32 million
–
308317000 − 306608000 = 1709000 USD
306608000 USD · 2000-02-04 – 2001-02-03
Inspect prior input Prior source308317000 USD · 2001-02-03 – 2002-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.11 million
–
Current period
USD 14.5 million
–
14502000 − 10111000 = 4391000 USD
10111000 USD · 2000-02-04 – 2001-02-03
Inspect prior input Prior source14502000 USD · 2001-02-03 – 2002-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.08 million
–
Current period
USD 16.03 million
–
16033000 − 26082000 = -10049000 USD
26082000 USD · 2000-02-04 – 2001-02-03
Inspect prior input Prior source16033000 USD · 2001-02-03 – 2002-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.8 million
–
Current period
USD 10.26 million
–
10260000 − 4797000 = 5463000 USD
4797000 USD · 2000-02-03 – 2001-02-02
Inspect prior input Prior source10260000 USD · 2001-02-03 – 2002-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-05-28 – 1995-05-27 | 49163000 | 50012000 Derived | -849000 | 679000 Derived | -1528000 | 322000 Derived | Source
|
| 1996 1995-02-04 – 1996-02-03 | 126501000 | 110608000 Derived | 15893000 | 10863000 Derived | 5030000 | 2593000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 194206000 | 198917000 Derived | -4711000 | 10204000 Derived | -14915000 | -2661000 Derived | Source
|
| 1998 1997-01-30 – 1998-01-29 | 217694000 | 197792000 Derived | 19902000 | 13852000 Derived | 6050000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 217694000 | 197792000 Derived | 19902000 | 13852000 Derived | 6050000 | 4862000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 265215000 | 243526000 Derived | 21689000 | 15632000 Derived | 6057000 | 429000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 300839000 | 276904000 Derived | 23935000 | 16906000 Derived | 7029000 | 4710000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 306608000 | 277831000 Derived | 28777000 | 18666000 Derived | 10111000 | Unavailable | Source
|
| 2002 2001-02-03 – 2002-02-02 | 308317000 | 276832000 Derived | 31485000 | 16983000 Derived | 14502000 | 5773000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 167662000 |
|
| 1995 | Revenue | 49163000 |
|
| 1996 | Revenue | 126501000 |
|
| 1997 | Revenue | 194206000 |
|
| 1998 | Revenue | 217694000 |
|
| 1998 | Revenue | 217694000 |
|
| 1999 | Revenue | 265215000 |
|
| 2000 | Revenue | 300839000 |
|
| 2001 | Revenue | 306608000 |
|
| 2002 | Revenue | 308317000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 10.5% |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -24.5% |
|
| 1997 | Year over year | 53.5% |
|
| 1998 | Year over year | 12.1% |
|
| 1998 | Year over year | 12.1% |
|
| 1999 | Year over year | 21.8% |
|
| 2000 | Year over year | 13.4% |
|
| 2001 | Year over year | 1.9% |
|
| 2002 | Year over year | 0.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 10.5% |
|
| 1995 | Operating margin | -1.7% |
|
| 1996 | Operating margin | 12.6% |
|
| 1997 | Operating margin | -2.4% |
|
| 1998 | Operating margin | 9.1% |
|
| 1998 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 8.2% |
|
| 2000 | Operating margin | 8% |
|
| 2001 | Operating margin | 9.4% |
|
| 2002 | Operating margin | 10.2% |
|
| 1995 | Net margin | 4.5% |
|
| 1995 | Net margin | -3.1% |
|
| 1996 | Net margin | 4% |
|
| 1997 | Net margin | -7.7% |
|
| 1998 | Net margin | 2.8% |
|
| 1998 | Net margin | 2.8% |
|
| 1999 | Net margin | 2.3% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | 3.3% |
|
| 2002 | Net margin | 4.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 0.7% |
|
| 1996 | Free cash flow margin | 2% |
|
| 1997 | Free cash flow margin | -1.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 2.2% |
|
| 1999 | Free cash flow margin | 0.2% |
|
| 2000 | Free cash flow margin | 1.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 1.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 2733000 |
|
| 1996 | Operating cash flow | 8276000 |
|
| 1997 | Operating cash flow | 6122000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 15088000 |
|
| 1999 | Operating cash flow | 13823000 |
|
| 2000 | Operating cash flow | 13861000 |
|
| 2001 | Operating cash flow | 26082000 |
|
| 2002 | Operating cash flow | 16033000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 322000 |
|
| 1996 | Free cash flow | 2593000 |
|
| 1997 | Free cash flow | -2661000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | 4862000 |
|
| 1999 | Free cash flow | 429000 |
|
| 2000 | Free cash flow | 4710000 |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 5773000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-28 | Liabilities / assets | Not reported |
|
| 1995-05-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-02-03 | Liabilities / assets | Not reported |
|
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-29 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.98× |
|
| 1995-05-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 3.06× |
|
| 1997 | Current assets / current liabilities | 2.97× |
|
| 1998-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 3.21× |
|
| 1999 | Current assets / current liabilities | 3.31× |
|
| 2000 | Current assets / current liabilities | 3.18× |
|
| 2001 | Current assets / current liabilities | 2.69× |
|
| 2002 | Current assets / current liabilities | 3.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-05-28 – 1995-05-27 | −USD 1.53 million Exact valueExact value: -1528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322,000 Calculation and evidence2733000 − 2411000 USD Exact free cash flow: 322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-04 – 1996-02-03 | USD 5.03 million Exact valueExact value: 5030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.28 million Exact valueExact value: 8276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Calculation and evidence8276000 − 5683000 USD Exact free cash flow: 2593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | −USD 14.92 million Exact valueExact value: -14915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Exact valueExact value: 6122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.78 million Exact valueExact value: 8783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Calculation and evidence6122000 − 8783000 USD Exact free cash flow: -2661000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-30 – 1998-01-29 | USD 6.05 million Exact valueExact value: 6050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | USD 6.05 million Exact valueExact value: 6050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.09 million Exact valueExact value: 15088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.23 million Exact valueExact value: 10226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Calculation and evidence15088000 − 10226000 USD Exact free cash flow: 4862000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 6.06 million Exact valueExact value: 6057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.82 million Exact valueExact value: 13823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.39 million Exact valueExact value: 13394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 429,000 Calculation and evidence13823000 − 13394000 USD Exact free cash flow: 429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 7.03 million Exact valueExact value: 7029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.86 million Exact valueExact value: 13861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Calculation and evidence13861000 − 9151000 USD Exact free cash flow: 4710000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-03 – 2001-02-02 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 4.8 million Exact valueExact value: 4797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-02-04 – 2001-02-03 | USD 10.11 million Exact valueExact value: 10111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.08 million Exact valueExact value: 26082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | USD 14.5 million Exact valueExact value: 14502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.03 million Exact valueExact value: 16033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.26 million Exact valueExact value: 10260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Calculation and evidence16033000 − 10260000 USD Exact free cash flow: 5773000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000804125, 804125, edgar:804125