MEGALITH CORP

EDGAR

6 filing records in this dataset, filed from 1996-07-01 to 1997-11-13. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

652 thousand USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

-101.9%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: -664356 USD Source
  • Revenue: 651974 USD Source

Operating cash flow

-655 thousand USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1190086 USD Source
  • Operating Cash Flow: -534683 USD Source
Cash and cash equivalents
348 thousand USD Source
Exact value

347954 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-13.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-09-30
  • Operating income: 2 of 11 periods available· newest 1996-09-30
  • Net income: 2 of 11 periods available· newest 1996-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1996-09-30
  • Capital expenditure: 1 of 11 periods available· newest 1996-09-30
  • Total assets: 2 of 11 periods available· newest 1996-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-09-30
  • Current liabilities: 2 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 2.53 million

    Prior period

    USD 0

    –

    Current period

    USD 2.53 million

    –

    Exact inputs and evidence

    2530056 − 0 = 2530056 USD

    0 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    2530056 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.05 million

    Prior period

    −USD 80,704

    –

    Current period

    −USD 2.13 million

    –

    Exact inputs and evidence

    -2127239 − -80704 = -2046535 USD

    -80704 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -2127239 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 145,108

    Prior period

    −USD 76,562

    –

    Current period

    −USD 221,670

    –

    Exact inputs and evidence

    -221670 − -76562 = -145108 USD

    -76562 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -221670 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 2.53 million 100% of revenue
  • Operating costs Derived USD 4.34 million 171% of revenue
  • Operating income −USD 1.81 million −71% of revenue
  • Tax, interest and other Derived USD 321,626 13% of revenue
  • Net income −USD 2.13 million −84% of revenue

Cash

  • Operating cash flow −USD 221,670 −8.8% of revenue
  • Capital expenditure USD 2,876 0.1% of revenue
  • Free cash flow Derived −USD 224,546 −8.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 171% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-300 80704 Derived -80704 0 Derived -80704 Unavailable
Source
1996 1995-10-01 – 1996-09-302530056 4335669 Derived -1805613 321626 Derived -2127239 -224546 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.4M683.1K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue0
1996Revenue2530056

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -71.4% 1996
Net margin -84.1% 1996
Free cash flow margin -8.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-42%-66%-91%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating marginNot reported
1996Operating margin-71.4%
1995Net marginNot reported
1996Net margin-84.1%
1995Free cash flow marginNot reported
1996Free cash flow margin-8.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -221.7K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7K-46.6K-110.8K-175.1K-239.4K19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-76562
1996Operating cash flow-221670

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -224.5K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0K-47.2K-112.3K-177.4K-242.5K19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flow-224546

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.29×0.21×0.14×0.07×0.00×19951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.01×
1996Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 80,704
Exact value

Exact value: -80704 USD

1994-10-01 – 1995-09-30: -80704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,562
Exact value

Exact value: -76562 USD

1994-10-01 – 1995-09-30: -76562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 2.13 million
Exact value

Exact value: -2127239 USD

1995-10-01 – 1996-09-30: -2127239 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,670
Exact value

Exact value: -221670 USD

1995-10-01 – 1996-09-30: -221670 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,876
Exact value

Exact value: 2876 USD

1995-10-01 – 1996-09-30: 2876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,546
Calculation and evidence

-221670 − 2876 USD

Exact free cash flow: -224546 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000803861, 803861, edgar:803861