Revenue
91.4 thousand USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 91405 USD Source
82 filing records in this dataset, filed from 1995-09-28 to 2014-02-25. Explore the available filing history and original sources.
91.4 thousand USD
2005-09-30 · USD
23.58%
2005-09-30 · %
54.1 thousand USD
2005-09-30 · USD
589928 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-02-25.
Financial data available through: 2006-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.67 million
–
Current period
USD 2.77 million
–
2772149 − 1672216 = 1099933 USD
1672216 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2772149 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22,348
–
Current period
USD 164,876
–
164876 − -22348 = 187224 USD
-22348 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source164876 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 2977773 | Unavailable | Unavailable | Unavailable | 1180730 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3289753 | Unavailable | Unavailable | Unavailable | 1314307 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3313258 | Unavailable | Unavailable | Unavailable | 1175630 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3309577 | Unavailable | Unavailable | Unavailable | 1061966 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3184019 | Unavailable | Unavailable | Unavailable | 1071107 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2324559 | Unavailable | Unavailable | Unavailable | 1333621 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1492644 | Unavailable | Unavailable | Unavailable | 180177 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1101792 | Unavailable | Unavailable | Unavailable | 1277374 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2676855 |
|
| 1997 | Revenue | 2977773 |
|
| 1998 | Revenue | 3289753 |
|
| 1999 | Revenue | 3313258 |
|
| 2000 | Revenue | 3309577 |
|
| 2001 | Revenue | 3184019 |
|
| 2002 | Revenue | 2324559 |
|
| 2003 | Revenue | 1492644 |
|
| 2004 | Revenue | 1101792 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 11.2% |
|
| 1998 | Year over year | 10.5% |
|
| 1999 | Year over year | 0.7% |
|
| 2000 | Year over year | -0.1% |
|
| 2001 | Year over year | -3.8% |
|
| 2002 | Year over year | -27% |
|
| 2003 | Year over year | -35.8% |
|
| 2004 | Year over year | -26.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 34.3% |
|
| 1997 | Net margin | 39.7% |
|
| 1998 | Net margin | 40% |
|
| 1999 | Net margin | 35.5% |
|
| 2000 | Net margin | 32.1% |
|
| 2001 | Net margin | 33.6% |
|
| 2002 | Net margin | 57.4% |
|
| 2003 | Net margin | 12.1% |
|
| 2004 | Net margin | 115.9% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 1678950 |
|
| 1998 | Operating cash flow | 1899329 |
|
| 1999 | Operating cash flow | 1812404 |
|
| 2000 | Operating cash flow | 1657349 |
|
| 2001 | Operating cash flow | 1610014 |
|
| 2002 | Operating cash flow | 1202852 |
|
| 2003 | Operating cash flow | 545188 |
|
| 2004 | Operating cash flow | 79577 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 9.6% |
|
| 1997 | Liabilities / assets | 23.9% |
|
| 1998 | Liabilities / assets | 26.5% |
|
| 1999 | Liabilities / assets | 34.1% |
|
| 2000 | Liabilities / assets | 38.6% |
|
| 2001 | Liabilities / assets | 32% |
|
| 2002 | Liabilities / assets | 0.3% |
|
| 2003 | Liabilities / assets | 0.5% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 1.18 million Exact valueExact value: 1180730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1678950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.31 million Exact valueExact value: 1314307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1899329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.18 million Exact valueExact value: 1175630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1812404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.06 million Exact valueExact value: 1061966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1657349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.07 million Exact valueExact value: 1071107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1610014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.33 million Exact valueExact value: 1333621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1202852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 180,177 Exact valueExact value: 180177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 545,188 Exact valueExact value: 545188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.28 million Exact valueExact value: 1277374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,577 Exact valueExact value: 79577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.67 million Exact valueExact value: 1672216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,348 Exact valueExact value: -22348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 2.77 million Exact valueExact value: 2772149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,876 Exact valueExact value: 164876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000803771, 803771, edgar:803771