LIFESTYLE INNOVATIONS INC

EDGAR

39 filing records in this dataset, filed from 1998-03-31 to 2006-06-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2000-09-30 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
513 USD Source
Exact value

513 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 0 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-06-30 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-06-30 Source

Net income

-1.05 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: -1184366 USD · 2004-07-01 – 2005-06-30 Source
  • Net income: -341928 USD · 2004-07-01 – 2005-03-31 Source
  • Net income: -64529 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -74452 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -63763 USD · 2006-01-01 – 2006-03-31 Source

Operating cash flow

-122 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -115041 USD · 2004-07-01 – 2005-06-30 Source
  • Operating cash flow: -90647 USD · 2004-07-01 – 2005-03-31 Source
  • Operating cash flow: -32582 USD · 2005-07-01 – 2005-09-30 Source
  • Operating cash flow: -65164 USD · 2005-07-01 – 2005-12-31 Source
  • Operating cash flow: -32582 USD · 2005-07-01 – 2005-09-30 Source
  • Operating cash flow: -97705 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -65164 USD · 2005-07-01 – 2005-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-06-26.

Financial data available through: 2005-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-06-30
  • Operating income: 4 of 11 periods available· newest 2005-06-30
  • Net income: 5 of 11 periods available· newest 2005-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2005-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2004-06-30
  • Total assets: 5 of 11 periods available· newest 2005-06-30
  • Total liabilities: 3 of 11 periods available· newest 2005-06-30
  • Current assets: 5 of 11 periods available· newest 2005-06-30
  • Current liabilities: 5 of 11 periods available· newest 2005-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2005-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 5.81 million

    Prior period

    −USD 6.99 million

    –

    Current period

    −USD 1.18 million

    –

    Exact inputs and evidence

    -1184366 − -6994497 = 5810131 USD

    -6994497 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    -1184366 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 428,513

    Prior period

    −USD 543,554

    –

    Current period

    −USD 115,041

    –

    Exact inputs and evidence

    -115041 − -543554 = 428513 USD

    -543554 USD · 2003-07-01 – 2004-06-30

    Inspect prior input Prior source

    -115041 USD · 2004-07-01 – 2005-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 2.21 million 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 923,114 42% of revenue
  • Other operating costs Derived USD 2.21 million 100% of revenue
  • Operating income −USD 923,114 −42% of revenue
  • Tax, interest and other Derived USD 5.17 million 234% of revenue
  • Net income −USD 6.09 million −276% of revenue

Cash

  • Operating cash flow −USD 1.74 million −79% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.74 million −79% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 148% of revenue.
  • 2003 Operating loss: operating costs were 142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-310 UnavailableUnavailableUnavailable-27390 Unavailable
Source
2002 2001-07-01 – 2002-06-302886074 4266335 Derived -1380261 4454 Derived -1384715 -318379 Derived
Source
2003 2002-07-01 – 2003-06-302205545 3128659 Derived -923114 5170825 Derived -6093939 -1743847 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.6M779.2K0.0199920022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2002Revenue2886074
2003Revenue2205545

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-5.0%-11.8%-18.6%-25.5%199920022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year-23.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -41.9% 2003
Net margin -276.3% 2003
Free cash flow margin -79.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-58%-138%-218%-298%1999-12-3120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2002Operating margin-47.8%
2003Operating margin-41.9%
1999Net marginNot reported
2002Net margin-48%
2003Net margin-276.3%
1999Free cash flow marginNot reported
2002Free cash flow margin-11%
2003Free cash flow margin-79.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.5K-366.2K-871.9K-1.4M-1.9M199920022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-11122
2002Operating cash flow-76627
2003Operating cash flow-1743847

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.5K-366.2K-871.9K-1.4M-1.9M199920022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2002Free cash flow-318379
2003Free cash flow-1743847

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%1999-12-312002-06-302003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003Liabilities / assets83%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.11×0.08×0.05×0.03×0.00×199920022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0×
2002Current assets / current liabilities0.05×
2003Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 27,390
Exact value

Exact value: -27390 USD

1999-01-01 – 1999-12-31: -27390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,122
Exact value

Exact value: -11122 USD

1999-01-01 – 1999-12-31: -11122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 1.38 million
Exact value

Exact value: -1384715 USD

2001-07-01 – 2002-06-30: -1384715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,627
Exact value

Exact value: -76627 USD

2001-07-01 – 2002-06-30: -76627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,752
Exact value

Exact value: 241752 USD

2001-07-01 – 2002-06-30: 241752 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 318,379
Calculation and evidence

-76627 − 241752 USD

Exact free cash flow: -318379 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 6.09 million
Exact value

Exact value: -6093939 USD

2002-07-01 – 2003-06-30: -6093939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1743847 USD

2002-07-01 – 2003-06-30: -1743847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-07-01 – 2003-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-1743847 − 0 USD

Exact free cash flow: -1743847 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 6.99 million
Exact value

Exact value: -6994497 USD

2003-07-01 – 2004-06-30: -6994497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 543,554
Exact value

Exact value: -543554 USD

2003-07-01 – 2004-06-30: -543554 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 523
Exact value

Exact value: 523 USD

2003-07-01 – 2004-06-30: 523 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,077
Calculation and evidence

-543554 − 523 USD

Exact free cash flow: -544077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 1.18 million
Exact value

Exact value: -1184366 USD

2004-07-01 – 2005-06-30: -1184366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115,041
Exact value

Exact value: -115041 USD

2004-07-01 – 2005-06-30: -115041 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000080327, 80327, edgar:80327

Also known as PRINCETON MINING CO