PRINCETON AMERICAN CORP

EDGAR

20 filing records in this dataset, filed from 1995-10-13 to 2003-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

284 thousand USD

2003-02-28 · USD

Exact inputs and evidence

Operating margin

9.32%

2003-02-28 · %

Exact inputs and evidence
  • Operating Income: 26454 USD Source
  • Revenue: 283759 USD Source
Cash and cash equivalents
138 thousand USD Source
Exact value

137520 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.13 million USD

2002-03-01 – 2003-02-28

Exact inputs and evidence
  • Revenue: 1017304 USD · 2001-06-01 – 2002-05-31 Source
  • Revenue: 730285 USD · 2001-06-01 – 2002-02-28 Source
  • Revenue: 275213 USD · 2002-06-01 – 2002-08-31 Source
  • Revenue: 279014 USD · 2002-09-01 – 2002-11-30 Source
  • Revenue: 283759 USD · 2002-12-01 – 2003-02-28 Source

Net income

-666 thousand USD

2002-03-01 – 2003-02-28

Exact inputs and evidence
  • Net income: -822222 USD · 2001-06-01 – 2002-05-31 Source
  • Net income: -285821 USD · 2001-06-01 – 2002-02-28 Source
  • Net income: -51901 USD · 2002-06-01 – 2002-08-31 Source
  • Net income: -25572 USD · 2002-09-01 – 2002-11-30 Source
  • Net income: -51714 USD · 2002-12-01 – 2003-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-15.

Financial data available through: 2002-05-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-05-31
  • Operating income: 2 of 11 periods available· newest 2002-05-31
  • Net income: 2 of 11 periods available· newest 2002-05-31
  • Operating cash flow: 2 of 11 periods available· newest 2002-05-31
  • Capital expenditure: 2 of 11 periods available· newest 2002-05-31
  • Total assets: 2 of 11 periods available· newest 2002-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2002-05-31
  • Current liabilities: 2 of 11 periods available· newest 2002-05-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.7%

    Prior period

    USD 927,445

    –

    Current period

    USD 1.02 million

    –

    Exact inputs and evidence

    1017304 − 927445 = 89859 USD

    927445 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    1017304 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 559,090

    Prior period

    −USD 263,132

    –

    Current period

    −USD 822,222

    –

    Exact inputs and evidence

    -822222 − -263132 = -559090 USD

    -263132 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    -822222 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.92 million

    Prior period

    −USD 85,865

    –

    Current period

    −USD 2.01 million

    –

    Exact inputs and evidence

    -2005836 − -85865 = -1919971 USD

    -85865 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    -2005836 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.8%

    Prior period

    USD 82,903

    –

    Current period

    USD 91,023

    –

    Exact inputs and evidence

    91023 − 82903 = 8120 USD

    82903 USD · 2000-06-01 – 2001-05-31

    Inspect prior input Prior source

    91023 USD · 2001-06-01 – 2002-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-06-01 – 2002-05-31

  • Revenue USD 1.02 million 100% of revenue
  • Operating costs Derived USD 1.01 million 99% of revenue
  • Operating income USD 11,330 1.1% of revenue
  • Tax, interest and other Derived USD 833,552 82% of revenue
  • Net income −USD 822,222 −81% of revenue

Cash

  • Operating cash flow −USD 2.01 million −197% of revenue
  • Capital expenditure USD 91,023 8.9% of revenue
  • Free cash flow Derived −USD 2.1 million −206% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Net loss: net income was −81% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-06-01 – 2001-05-31927445 961941 Derived -34496 228636 Derived -263132 -168768 Derived
Source
2002 2001-06-01 – 2002-05-311017304 1005974 Derived 11330 833552 Derived -822222 -2096859 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M824.0K549.3K274.7K0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue927445
2002Revenue1017304

Revenue growth

Change in revenue from the same financial period one year earlier.

9.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%7.8%5.2%2.6%0.0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2002
Net margin -80.8% 2002
Free cash flow margin -206.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-42%-103%-163%-223%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-3.7%
2002Operating margin1.1%
2001Net margin-28.4%
2002Net margin-80.8%
2001Free cash flow margin-18.2%
2002Free cash flow margin-206.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160.5K-421.2K-1.0M-1.6M-2.2M20012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-85865
2002Operating cash flow-2005836

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.7K-440.3K-1.0M-1.7M-2.3M20012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-168768
2002Free cash flow-2096859

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Liabilities / assetsNot reported
2002-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.46×0.23×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.05×
2002Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-06-01 – 2001-05-31
−USD 263,132
Exact value

Exact value: -263132 USD

2000-06-01 – 2001-05-31: -263132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,865
Exact value

Exact value: -85865 USD

2000-06-01 – 2001-05-31: -85865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,903
Exact value

Exact value: 82903 USD

2000-06-01 – 2001-05-31: 82903 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,768
Calculation and evidence

-85865 − 82903 USD

Exact free cash flow: -168768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-01 – 2002-05-31
−USD 822,222
Exact value

Exact value: -822222 USD

2001-06-01 – 2002-05-31: -822222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2005836 USD

2001-06-01 – 2002-05-31: -2005836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,023
Exact value

Exact value: 91023 USD

2001-06-01 – 2002-05-31: 91023 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Calculation and evidence

-2005836 − 91023 USD

Exact free cash flow: -2096859 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000080324, 80324, edgar:80324

Also known as PRINCETON ELECTRONIC PRODUCTS INC