Revenue
171 million USD
2003-12-31 · USD
Exact inputs and evidence
- Revenue: 171284000 USD Source
40 filing records in this dataset, filed from 1996-05-13 to 2004-05-20. Explore the available filing history and original sources.
171 million USD
2003-12-31 · USD
11.78%
2003-12-31 · %
35.6 million USD
2003-12-31 · USD
33.6 million USD
2003-12-31 · USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
451 million USD
2003-01-01 – 2003-12-31
7.6 million USD
2003-01-01 – 2003-12-31
32.1 million USD
2003-01-01 – 2003-12-31
7.66 million USD
2003-01-01 – 2003-12-31
24.5 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-20.
Financial data available through: 2003-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 393.81 million
–
Current period
USD 403.05 million
–
403052000 − 393809000 = 9243000 USD
393809000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source403052000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.57 million
–
Current period
USD 7.71 million
–
7711000 − 13568000 = -5857000 USD
13568000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source7711000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.94 million
–
Current period
USD 5.71 million
–
5707000 − 12943000 = -7236000 USD
12943000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source5707000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.55 million
–
Current period
USD 6.44 million
–
6438000 − 14550000 = -8112000 USD
14550000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source6438000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 465766000 | 448915000 Derived | 16851000 | -2798000 Derived | 19649000 | -31799000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 491751000 | 477890000 Derived | 13861000 | 5738000 Derived | 8123000 | 500000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 506445000 | 494816000 Derived | 11629000 | 13870000 Derived | -2241000 | 66000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 519318000 | 523119000 Derived | -3801000 | 12808000 Derived | -16609000 | -3674000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 541374000 | 539014000 Derived | 2360000 | 15133000 Derived | -12773000 | 20541000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 500050000 | 497036000 Derived | 3014000 | 27659000 Derived | -24645000 | 18591000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 484218000 | 440213000 Derived | 44005000 | 18885000 Derived | 25120000 | 12656000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 468756000 | 427339000 Derived | 41417000 | 17890000 Derived | 23527000 | 5930000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 393809000 | 369149000 Derived | 24660000 | 11092000 Derived | 13568000 | -1607000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 403052000 | 383407000 Derived | 19645000 | 11934000 Derived | 7711000 | -731000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 465766000 |
|
| 1995 | Revenue | 491751000 |
|
| 1996 | Revenue | 506445000 |
|
| 1997 | Revenue | 519318000 |
|
| 1998 | Revenue | 541374000 |
|
| 1999 | Revenue | 500050000 |
|
| 2000 | Revenue | 484218000 |
|
| 2001 | Revenue | 468756000 |
|
| 2002 | Revenue | 393809000 |
|
| 2003 | Revenue | 403052000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 5.6% |
|
| 1996 | Year over year | 3% |
|
| 1997 | Year over year | 2.5% |
|
| 1998 | Year over year | 4.2% |
|
| 1999 | Year over year | -7.6% |
|
| 2000 | Year over year | -3.2% |
|
| 2001 | Year over year | -3.2% |
|
| 2002 | Year over year | -16% |
|
| 2003 | Year over year | 2.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.6% |
|
| 1995 | Operating margin | 2.8% |
|
| 1996 | Operating margin | 2.3% |
|
| 1997 | Operating margin | -0.7% |
|
| 1998 | Operating margin | 0.4% |
|
| 1999 | Operating margin | 0.6% |
|
| 2000 | Operating margin | 9.1% |
|
| 2001 | Operating margin | 8.8% |
|
| 2002 | Operating margin | 6.3% |
|
| 2003 | Operating margin | 4.9% |
|
| 1994 | Net margin | 4.2% |
|
| 1995 | Net margin | 1.7% |
|
| 1996 | Net margin | -0.4% |
|
| 1997 | Net margin | -3.2% |
|
| 1998 | Net margin | -2.4% |
|
| 1999 | Net margin | -4.9% |
|
| 2000 | Net margin | 5.2% |
|
| 2001 | Net margin | 5% |
|
| 2002 | Net margin | 3.4% |
|
| 2003 | Net margin | 1.9% |
|
| 1994 | Free cash flow margin | -6.8% |
|
| 1995 | Free cash flow margin | 0.1% |
|
| 1996 | Free cash flow margin | 0% |
|
| 1997 | Free cash flow margin | -0.7% |
|
| 1998 | Free cash flow margin | 3.8% |
|
| 1999 | Free cash flow margin | 3.7% |
|
| 2000 | Free cash flow margin | 2.6% |
|
| 2001 | Free cash flow margin | 1.3% |
|
| 2002 | Free cash flow margin | -0.4% |
|
| 2003 | Free cash flow margin | -0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -24788000 |
|
| 1995 | Operating cash flow | 8030000 |
|
| 1996 | Operating cash flow | 12185000 |
|
| 1997 | Operating cash flow | 5570000 |
|
| 1998 | Operating cash flow | 27706000 |
|
| 1999 | Operating cash flow | 25901000 |
|
| 2000 | Operating cash flow | 22347000 |
|
| 2001 | Operating cash flow | 18821000 |
|
| 2002 | Operating cash flow | 12943000 |
|
| 2003 | Operating cash flow | 5707000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -31799000 |
|
| 1995 | Free cash flow | 500000 |
|
| 1996 | Free cash flow | 66000 |
|
| 1997 | Free cash flow | -3674000 |
|
| 1998 | Free cash flow | 20541000 |
|
| 1999 | Free cash flow | 18591000 |
|
| 2000 | Free cash flow | 12656000 |
|
| 2001 | Free cash flow | 5930000 |
|
| 2002 | Free cash flow | -1607000 |
|
| 2003 | Free cash flow | -731000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 61.5% |
|
| 1999 | Liabilities / assets | 44.1% |
|
| 2000 | Liabilities / assets | 42.9% |
|
| 2001 | Liabilities / assets | 33% |
|
| 2002 | Liabilities / assets | 39.9% |
|
| 2003 | Liabilities / assets | 41.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.61× |
|
| 1996 | Current assets / current liabilities | 3.03× |
|
| 1997 | Current assets / current liabilities | 2.64× |
|
| 1998 | Current assets / current liabilities | 2.19× |
|
| 1999 | Current assets / current liabilities | 2.26× |
|
| 2000 | Current assets / current liabilities | 2.33× |
|
| 2001 | Current assets / current liabilities | 3.01× |
|
| 2002 | Current assets / current liabilities | 2.35× |
|
| 2003 | Current assets / current liabilities | 2.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 19.65 million Exact valueExact value: 19649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.79 million Exact valueExact value: -24788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Exact valueExact value: 7011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.8 million Calculation and evidence-24788000 − 7011000 USD Exact free cash flow: -31799000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 8.12 million Exact valueExact value: 8123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Exact valueExact value: 8030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.53 million Exact valueExact value: 7530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Calculation and evidence8030000 − 7530000 USD Exact free cash flow: 500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 2.24 million Exact valueExact value: -2241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.19 million Exact valueExact value: 12185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.12 million Exact valueExact value: 12119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,000 Calculation and evidence12185000 − 12119000 USD Exact free cash flow: 66000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 16.61 million Exact valueExact value: -16609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.24 million Exact valueExact value: 9244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.67 million Calculation and evidence5570000 − 9244000 USD Exact free cash flow: -3674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 12.77 million Exact valueExact value: -12773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.71 million Exact valueExact value: 27706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Exact valueExact value: 7165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.54 million Calculation and evidence27706000 − 7165000 USD Exact free cash flow: 20541000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 24.65 million Exact valueExact value: -24645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.9 million Exact valueExact value: 25901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.31 million Exact valueExact value: 7310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.59 million Calculation and evidence25901000 − 7310000 USD Exact free cash flow: 18591000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 25.12 million Exact valueExact value: 25120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.35 million Exact valueExact value: 22347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.69 million Exact valueExact value: 9691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.66 million Calculation and evidence22347000 − 9691000 USD Exact free cash flow: 12656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 23.53 million Exact valueExact value: 23527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.82 million Exact valueExact value: 18821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.89 million Exact valueExact value: 12891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.93 million Calculation and evidence18821000 − 12891000 USD Exact free cash flow: 5930000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 13.57 million Exact valueExact value: 13568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.94 million Exact valueExact value: 12943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.55 million Exact valueExact value: 14550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Calculation and evidence12943000 − 14550000 USD Exact free cash flow: -1607000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 7.71 million Exact valueExact value: 7711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 731,000 Calculation and evidence5707000 − 6438000 USD Exact free cash flow: -731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000803227, 803227, edgar:803227
Also known as INTERTAN INCORPORATED