ASSOCIATED MATERIALS, LLC

EDGAR

84 filing records in this dataset, filed from 1996-08-14 to 2016-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

349 million USD

2011-10-01 · USD

Exact inputs and evidence

Operating margin

-14.51%

2011-10-01 · %

Exact inputs and evidence
  • Operating Income: -50659000 USD Source
  • Revenue: 349201000 USD Source
Cash and cash equivalents
8.45 million USD Source
Exact value

8453000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-10-28.

Financial data available through: 2010-01-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-01-02
  • Operating income: 11 of 11 periods available· newest 2010-01-02
  • Net income: 11 of 11 periods available· newest 2010-01-02
  • Operating cash flow: 7 of 11 periods available· newest 2010-01-02
  • Capital expenditure: 7 of 11 periods available· newest 2010-01-02
  • Total assets: 9 of 11 periods available· newest 2010-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2010-01-02
  • Current liabilities: 9 of 11 periods available· newest 2010-01-02
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.7%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.05 billion

    –

    Exact inputs and evidence

    1046107000 − 1133956000 = -87849000 USD

    1133956000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    1046107000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.12 million

    Prior period

    −USD 76.4 million

    –

    Current period

    −USD 71.27 million

    –

    Exact inputs and evidence

    -71274000 − -76397000 = 5123000 USD

    -76397000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    -71274000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +259.3%

    Prior period

    USD 7.95 million

    –

    Current period

    USD 28.57 million

    –

    Exact inputs and evidence

    28569000 − 7951000 = 20618000 USD

    7951000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    28569000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.4%

    Prior period

    USD 11.5 million

    –

    Current period

    USD 10.3 million

    –

    Exact inputs and evidence

    10302000 − 11498000 = -1196000 USD

    11498000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    10302000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-01-03 – 2010-01-02

  • Revenue USD 1.05 billion 100% of revenue
  • Operating costs Derived USD 975.56 million 93% of revenue
  • Operating income USD 70.55 million 6.7% of revenue
  • Tax, interest and other Derived USD 141.83 million 14% of revenue
  • Net income −USD 71.27 million −6.8% of revenue

Cash

  • Operating cash flow USD 28.57 million 2.7% of revenue
  • Capital expenditure USD 10.3 million 1% of revenue
  • Free cash flow Derived USD 18.27 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 90%
  • 2002 90%
  • 2004 91%
  • 2004 91%
  • 2005 92%
  • 2006 92%
  • 2007 92%
  • 2009 Net loss: net income was −6.7% of revenue.
  • 2010 Net loss: net income was −6.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-01-04 – 2002-01-03449324000 403174000 Derived 46150000 33966000 Derived 12184000 Unavailable
Source
2002 2002-01-01 – 2002-12-31449324000 403174000 Derived 46150000 33966000 Derived 12184000 Unavailable
Source
2004 2003-01-04 – 2004-01-03779836000 711096000 Derived 68740000 44209000 Derived 24531000 Unavailable
Source
2004 2004-01-01 – 2004-12-31779836000 711096000 Derived 68740000 44209000 Derived 24531000 Unavailable
Source
2005 2005-01-01 – 2005-12-311250054000 1154951000 Derived 95103000 61806000 Derived 33297000 Unavailable
Source
2006 2005-12-31 – 2006-12-301204056000 1107840000 Derived 96216000 56561000 Derived 39655000 58958000 Derived
Source
2007 2006-12-30 – 2007-12-291204056000 1107840000 Derived 96216000 56561000 Derived 39655000 58958000 Derived
Source
2009 2008-01-04 – 2009-01-031133956000 1072915000 Derived 61041000 137438000 Derived -76397000 -3547000 Derived
Source
2010 2009-01-03 – 2010-01-021046107000 975556000 Derived 70551000 141825000 Derived -71274000 18267000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B675.0M337.5M0.0200120052010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue595819000
2002Revenue449324000
2002Revenue449324000
2004Revenue779836000
2004Revenue779836000
2005Revenue1250054000
2006Revenue1204056000
2007Revenue1204056000
2009Revenue1133956000
2010Revenue1046107000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%53%24%-4%-32%200120052010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year0%
2002Year over year-24.6%
2002Year over year-24.6%
2004Year over year73.6%
2004Year over year0%
2005Year over year60.3%
2006Year over year-3.7%
2007Year over year0%
2009Year over year-5.8%
2010Year over year-7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2010
Net margin -6.8% 2010
Free cash flow margin 1.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6%6.7%1.7%-3.2%-8.2%200120052010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin8.5%
2002Operating margin10.3%
2002Operating margin10.3%
2004Operating margin8.8%
2004Operating margin8.8%
2005Operating margin7.6%
2006Operating margin8%
2007Operating margin8%
2009Operating margin5.4%
2010Operating margin6.7%
2001Net margin4.3%
2002Net margin2.7%
2002Net margin2.7%
2004Net margin3.1%
2004Net margin3.1%
2005Net margin2.7%
2006Net margin3.3%
2007Net margin3.3%
2009Net margin-6.7%
2010Net margin-6.8%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin4.9%
2007Free cash flow margin4.9%
2009Free cash flow margin-0.3%
2010Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.1M57.8M38.5M19.3M0.0200120052010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow71351000
2007Operating cash flow71351000
2009Operating cash flow7951000
2010Operating cash flow28569000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.3M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.0M45.8M27.7M9.6M-8.5M200120052010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flow58958000
2007Free cash flow58958000
2009Free cash flow-3547000
2010Free cash flow18267000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-01-03Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reported
2004-01-03Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2006-12-30Liabilities / assetsNot reported
2007-12-29Liabilities / assetsNot reported
2009-01-03Liabilities / assetsNot reported
2010-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×200120052010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.67×
2002-01-03Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities2.35×
2004Current assets / current liabilities2.05×
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.95×
2006Current assets / current liabilities1.99×
2007Current assets / current liabilities1.98×
2009Current assets / current liabilities2.29×
2010Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-01-04 – 2002-01-03
USD 12.18 million
Exact value

Exact value: 12184000 USD

2001-01-04 – 2002-01-03: 12184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 12.18 million
Exact value

Exact value: 12184000 USD

2002-01-01 – 2002-12-31: 12184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-01-04 – 2004-01-03
USD 24.53 million
Exact value

Exact value: 24531000 USD

2003-01-04 – 2004-01-03: 24531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 24.53 million
Exact value

Exact value: 24531000 USD

2004-01-01 – 2004-12-31: 24531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-12-31 – 2005-12-30
Unavailable Not reported for this period.
USD 68.3 million
Exact value

Exact value: 68300000 USD

2004-12-31 – 2005-12-30: 68300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.65 million
Exact value

Exact value: 14648000 USD

2004-12-31 – 2005-12-30: 14648000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.65 million
Calculation and evidence

68300000 − 14648000 USD

Exact free cash flow: 53652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 33.3 million
Exact value

Exact value: 33297000 USD

2005-01-01 – 2005-12-31: 33297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-12-31 – 2006-12-30
USD 39.66 million
Exact value

Exact value: 39655000 USD

2005-12-31 – 2006-12-30: 39655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.35 million
Exact value

Exact value: 71351000 USD

2005-12-31 – 2006-12-30: 71351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12393000 USD

2005-12-31 – 2006-12-30: 12393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.96 million
Calculation and evidence

71351000 − 12393000 USD

Exact free cash flow: 58958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-30 – 2007-12-29
USD 39.66 million
Exact value

Exact value: 39655000 USD

2006-12-30 – 2007-12-29: 39655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.35 million
Exact value

Exact value: 71351000 USD

2006-12-30 – 2007-12-29: 71351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12393000 USD

2006-12-30 – 2007-12-29: 12393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.96 million
Calculation and evidence

71351000 − 12393000 USD

Exact free cash flow: 58958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-04 – 2009-01-03
−USD 76.4 million
Exact value

Exact value: -76397000 USD

2008-01-04 – 2009-01-03: -76397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.95 million
Exact value

Exact value: 7951000 USD

2008-01-04 – 2009-01-03: 7951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.5 million
Exact value

Exact value: 11498000 USD

2008-01-04 – 2009-01-03: 11498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

7951000 − 11498000 USD

Exact free cash flow: -3547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-03 – 2010-01-02
−USD 71.27 million
Exact value

Exact value: -71274000 USD

2009-01-03 – 2010-01-02: -71274000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.57 million
Exact value

Exact value: 28569000 USD

2009-01-03 – 2010-01-02: 28569000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Exact value

Exact value: 10302000 USD

2009-01-03 – 2010-01-02: 10302000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.27 million
Calculation and evidence

28569000 − 10302000 USD

Exact free cash flow: 18267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000802967, 802967, edgar:802967

Also known as ASSOCIATED MATERIALS INC