Revenue
393 thousand USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 393300 USD Source
87 filing records in this dataset, filed from 1995-05-12 to 2012-08-21. Reported financial figures are available; chart coverage varies by period.
393 thousand USD
2012 Q3 · USD
-35.8%
2012 Q3 · %
-324 thousand USD
2012 Q3 · USD
100 USD
10486348 shares
34.53% · 2.69 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
895 thousand USD
2011-07-01 – 2012-06-30
-1.01 million USD
2011-07-01 – 2012-06-30
82.6 thousand USD
2011-04-01 – 2012-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-21.
Financial data available through: 2011-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.19 million
–
Current period
USD 1.4 million
–
1404700 − 2193300 = -788600 USD
2193300 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source1404700 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
−USD 1.07 million
–
-1070500 − -1084500 = 14000 USD
-1084500 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source-1070500 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 476,700
–
Current period
−USD 754,000
–
-754000 − -476700 = -277300 USD
-476700 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source-754000 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 421,600
–
Current period
USD 102,300
–
102300 − 421600 = -319300 USD
421600 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source102300 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-09-30 – 2002-09-29 | 6572600 | 8694100 Derived | -2121500 | 2200 Derived | -2123700 | 895900 Derived | Source
|
| 2003 2002-09-29 – 2003-09-28 | 5009000 | 7492700 Derived | -2483700 | -22400 Derived | -2461300 | 991300 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 4414600 | 5909600 Derived | -1495000 | -22700 Derived | -1472300 | 6800 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 3508800 | 4890100 Derived | -1381300 | -18400 Derived | -1362900 | -173600 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 4640600 | 4557300 Derived | 83300 | -46100 Derived | 129400 | 781000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 4686400 | 6204900 Derived | -1518500 | -30800 Derived | -1487700 | -118500 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 3352100 | 7243200 Derived | -3891100 | 73900 Derived | -3965000 | -660500 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 3013200 | 3827900 Derived | -814700 | -3400 Derived | -811300 | -49000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 2193300 | 3319200 Derived | -1125900 | -41400 Derived | -1084500 | -898300 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 1404700 | 2459200 Derived | -1054500 | 16000 Derived | -1070500 | -856300 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 6572600 |
|
| 2003 | Revenue | 5009000 |
|
| 2004 | Revenue | 4414600 |
|
| 2005 | Revenue | 3508800 |
|
| 2006 | Revenue | 4640600 |
|
| 2007 | Revenue | 4686400 |
|
| 2008 | Revenue | 3352100 |
|
| 2009 | Revenue | 3013200 |
|
| 2010 | Revenue | 2193300 |
|
| 2011 | Revenue | 1404700 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -34.3% |
|
| 2003 | Year over year | -23.8% |
|
| 2004 | Year over year | -11.9% |
|
| 2005 | Year over year | -20.5% |
|
| 2006 | Year over year | 32.3% |
|
| 2007 | Year over year | 1% |
|
| 2008 | Year over year | -28.5% |
|
| 2009 | Year over year | -10.1% |
|
| 2010 | Year over year | -27.2% |
|
| 2011 | Year over year | -36% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -32.3% |
|
| 2003 | Operating margin | -49.6% |
|
| 2004 | Operating margin | -33.9% |
|
| 2005 | Operating margin | -39.4% |
|
| 2006 | Operating margin | 1.8% |
|
| 2007 | Operating margin | -32.4% |
|
| 2008 | Operating margin | -116.1% |
|
| 2009 | Operating margin | -27% |
|
| 2010 | Operating margin | -51.3% |
|
| 2011 | Operating margin | -75.1% |
|
| 2002 | Net margin | -32.3% |
|
| 2003 | Net margin | -49.1% |
|
| 2004 | Net margin | -33.4% |
|
| 2005 | Net margin | -38.8% |
|
| 2006 | Net margin | 2.8% |
|
| 2007 | Net margin | -31.7% |
|
| 2008 | Net margin | -118.3% |
|
| 2009 | Net margin | -26.9% |
|
| 2010 | Net margin | -49.4% |
|
| 2011 | Net margin | -76.2% |
|
| 2002 | Free cash flow margin | 13.6% |
|
| 2003 | Free cash flow margin | 19.8% |
|
| 2004 | Free cash flow margin | 0.2% |
|
| 2005 | Free cash flow margin | -4.9% |
|
| 2006 | Free cash flow margin | 16.8% |
|
| 2007 | Free cash flow margin | -2.5% |
|
| 2008 | Free cash flow margin | -19.7% |
|
| 2009 | Free cash flow margin | -1.6% |
|
| 2010 | Free cash flow margin | -41% |
|
| 2011 | Free cash flow margin | -61% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 938900 |
|
| 2003 | Operating cash flow | 1318200 |
|
| 2004 | Operating cash flow | 292500 |
|
| 2005 | Operating cash flow | 367100 |
|
| 2006 | Operating cash flow | 977700 |
|
| 2007 | Operating cash flow | 272600 |
|
| 2008 | Operating cash flow | -386300 |
|
| 2009 | Operating cash flow | 261300 |
|
| 2010 | Operating cash flow | -476700 |
|
| 2011 | Operating cash flow | -754000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 895900 |
|
| 2003 | Free cash flow | 991300 |
|
| 2004 | Free cash flow | 6800 |
|
| 2005 | Free cash flow | -173600 |
|
| 2006 | Free cash flow | 781000 |
|
| 2007 | Free cash flow | -118500 |
|
| 2008 | Free cash flow | -660500 |
|
| 2009 | Free cash flow | -49000 |
|
| 2010 | Free cash flow | -898300 |
|
| 2011 | Free cash flow | -856300 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 2% |
|
| 2003 | Liabilities / assets | 2.5% |
|
| 2004 | Liabilities / assets | 2.3% |
|
| 2005 | Liabilities / assets | 3.2% |
|
| 2006 | Liabilities / assets | 3.3% |
|
| 2007 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 10.2% |
|
| 2011 | Liabilities / assets | 23.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 46.63× |
|
| 2003 | Current assets / current liabilities | 42.72× |
|
| 2004 | Current assets / current liabilities | 47.7× |
|
| 2005 | Current assets / current liabilities | 28.54× |
|
| 2006 | Current assets / current liabilities | 27.32× |
|
| 2007 | Current assets / current liabilities | 29.34× |
|
| 2008 | Current assets / current liabilities | 11.05× |
|
| 2009 | Current assets / current liabilities | 9.81× |
|
| 2010 | Current assets / current liabilities | 6.26× |
|
| 2011 | Current assets / current liabilities | 2.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-09-30 – 2002-09-29 | −USD 2.12 million Exact valueExact value: -2123700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 938,900 Exact valueExact value: 938900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 895,900 Calculation and evidence938900 − 43000 USD Exact free cash flow: 895900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-29 – 2003-09-28 | −USD 2.46 million Exact valueExact value: -2461300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1318200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,900 Exact valueExact value: 326900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 991,300 Calculation and evidence1318200 − 326900 USD Exact free cash flow: 991300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 1.47 million Exact valueExact value: -1472300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,500 Exact valueExact value: 292500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 285,700 Exact valueExact value: 285700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,800 Calculation and evidence292500 − 285700 USD Exact free cash flow: 6800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 1.36 million Exact valueExact value: -1362900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 367,100 Exact valueExact value: 367100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 540,700 Exact valueExact value: 540700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,600 Calculation and evidence367100 − 540700 USD Exact free cash flow: -173600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 129,400 Exact valueExact value: 129400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 977,700 Exact valueExact value: 977700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,700 Exact valueExact value: 196700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 781,000 Calculation and evidence977700 − 196700 USD Exact free cash flow: 781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 1.49 million Exact valueExact value: -1487700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,600 Exact valueExact value: 272600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,100 Exact valueExact value: 391100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,500 Calculation and evidence272600 − 391100 USD Exact free cash flow: -118500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 3.97 million Exact valueExact value: -3965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 386,300 Exact valueExact value: -386300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274,200 Exact valueExact value: 274200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 660,500 Calculation and evidence-386300 − 274200 USD Exact free cash flow: -660500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 811,300 Exact valueExact value: -811300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 261,300 Exact valueExact value: 261300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 310,300 Exact valueExact value: 310300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,000 Calculation and evidence261300 − 310300 USD Exact free cash flow: -49000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | −USD 1.08 million Exact valueExact value: -1084500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 476,700 Exact valueExact value: -476700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,600 Exact valueExact value: 421600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 898,300 Calculation and evidence-476700 − 421600 USD Exact free cash flow: -898300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | −USD 1.07 million Exact valueExact value: -1070500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 754,000 Exact valueExact value: -754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,300 Exact valueExact value: 102300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,300 Calculation and evidence-754000 − 102300 USD Exact free cash flow: -856300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 458 latest values · 458 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000802851, 802851, edgar:802851, logc
Also known as LOGIC DEVICES INC, LOGIC DEVICES Inc