Revenue
1.98 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 1979000 USD Source
13 filing records in this dataset, filed from 1995-10-26 to 1997-11-24. Explore the available filing history and original sources.
1.98 million USD
1997-09-30 · USD
92000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.09 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-24.
Financial data available through: 1997-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.31 million
–
Current period
USD 9.89 million
–
9889000 − 15306000 = -5417000 USD
15306000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source9889000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 555,000
–
Current period
−USD 897,000
–
-897000 − 555000 = -1452000 USD
555000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source-897000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 514,000
–
Current period
USD 336,000
–
336000 − 514000 = -178000 USD
514000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source336000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 16436000 | 15252000 Derived | 1184000 | 265000 Derived | 919000 | 364000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 13988000 | 14627000 Derived | -639000 | 159000 Derived | -798000 | 229000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 15306000 | 14625000 Derived | 681000 | 126000 Derived | 555000 | 505000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 9889000 | Unavailable | Unavailable | Unavailable | -897000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 16436000 |
|
| 1995 | Revenue | 13988000 |
|
| 1996 | Revenue | 15306000 |
|
| 1997 | Revenue | 9889000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -14.9% |
|
| 1996 | Year over year | 9.4% |
|
| 1997 | Year over year | -35.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 7.2% |
|
| 1995 | Operating margin | -4.6% |
|
| 1996 | Operating margin | 4.4% |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1994 | Net margin | 5.6% |
|
| 1995 | Net margin | -5.7% |
|
| 1996 | Net margin | 3.6% |
|
| 1997 | Net margin | -9.1% |
|
| 1994 | Free cash flow margin | 2.2% |
|
| 1995 | Free cash flow margin | 1.6% |
|
| 1996 | Free cash flow margin | 3.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 864000 |
|
| 1995 | Operating cash flow | 423000 |
|
| 1996 | Operating cash flow | 1019000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 364000 |
|
| 1995 | Free cash flow | 229000 |
|
| 1996 | Free cash flow | 505000 |
|
| 1997 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 99% |
|
| 1996 | Liabilities / assets | 81.6% |
|
| 1997 | Liabilities / assets | 112.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.58× |
|
| 1996 | Current assets / current liabilities | 0.69× |
|
| 1997 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 919,000 Exact valueExact value: 919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 864,000 Exact valueExact value: 864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Exact valueExact value: 500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 364,000 Calculation and evidence864000 − 500000 USD Exact free cash flow: 364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 798,000 Exact valueExact value: -798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 423,000 Exact valueExact value: 423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194,000 Exact valueExact value: 194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,000 Calculation and evidence423000 − 194000 USD Exact free cash flow: 229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 555,000 Exact valueExact value: 555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 514,000 Exact valueExact value: 514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 505,000 Calculation and evidence1019000 − 514000 USD Exact free cash flow: 505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 897,000 Exact valueExact value: -897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 336,000 Exact valueExact value: 336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000802686, 802686, edgar:802686